5493003BDYD5VPGUQS042022-01-012022-12-315493003BDYD5VPGUQS042021-01-012021-12-315493003BDYD5VPGUQS042022-12-315493003BDYD5VPGUQS042021-12-315493003BDYD5VPGUQS042021-12-31ifrs-full:IssuedCapitalMember5493003BDYD5VPGUQS042021-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember5493003BDYD5VPGUQS042021-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003BDYD5VPGUQS042021-12-31ifrs-full:RevaluationSurplusMember5493003BDYD5VPGUQS042021-12-31ifrs-full:MiscellaneousOtherReservesMember5493003BDYD5VPGUQS042021-12-31ifrs-full:SharePremiumMember5493003BDYD5VPGUQS042021-12-31ifrs-full:RetainedEarningsMember5493003BDYD5VPGUQS042021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003BDYD5VPGUQS042021-12-31ifrs-full:NoncontrollingInterestsMember5493003BDYD5VPGUQS042022-01-012022-12-31ifrs-full:IssuedCapitalMember5493003BDYD5VPGUQS042022-01-012022-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember5493003BDYD5VPGUQS042022-01-012022-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003BDYD5VPGUQS042022-01-012022-12-31ifrs-full:RevaluationSurplusMember5493003BDYD5VPGUQS042022-01-012022-12-31ifrs-full:MiscellaneousOtherReservesMember5493003BDYD5VPGUQS042022-01-012022-12-31ifrs-full:SharePremiumMember5493003BDYD5VPGUQS042022-01-012022-12-31ifrs-full:RetainedEarningsMember5493003BDYD5VPGUQS042022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003BDYD5VPGUQS042022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember5493003BDYD5VPGUQS042022-12-31ifrs-full:IssuedCapitalMember5493003BDYD5VPGUQS042022-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember5493003BDYD5VPGUQS042022-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003BDYD5VPGUQS042022-12-31ifrs-full:RevaluationSurplusMember5493003BDYD5VPGUQS042022-12-31ifrs-full:MiscellaneousOtherReservesMember5493003BDYD5VPGUQS042022-12-31ifrs-full:SharePremiumMember5493003BDYD5VPGUQS042022-12-31ifrs-full:RetainedEarningsMember5493003BDYD5VPGUQS042022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003BDYD5VPGUQS042022-12-31ifrs-full:NoncontrollingInterestsMember5493003BDYD5VPGUQS042020-12-31ifrs-full:IssuedCapitalMember5493003BDYD5VPGUQS042020-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember5493003BDYD5VPGUQS042020-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003BDYD5VPGUQS042020-12-31ifrs-full:RevaluationSurplusMember5493003BDYD5VPGUQS042020-12-31ifrs-full:MiscellaneousOtherReservesMember5493003BDYD5VPGUQS042020-12-31ifrs-full:SharePremiumMember5493003BDYD5VPGUQS042020-12-31ifrs-full:RetainedEarningsMember5493003BDYD5VPGUQS042020-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003BDYD5VPGUQS042020-12-31ifrs-full:NoncontrollingInterestsMember5493003BDYD5VPGUQS042020-12-315493003BDYD5VPGUQS042021-01-012021-12-31ifrs-full:IssuedCapitalMember5493003BDYD5VPGUQS042021-01-012021-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember5493003BDYD5VPGUQS042021-01-012021-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003BDYD5VPGUQS042021-01-012021-12-31ifrs-full:RevaluationSurplusMember5493003BDYD5VPGUQS042021-01-012021-12-31ifrs-full:MiscellaneousOtherReservesMember5493003BDYD5VPGUQS042021-01-012021-12-31ifrs-full:SharePremiumMember5493003BDYD5VPGUQS042021-01-012021-12-31ifrs-full:RetainedEarningsMember5493003BDYD5VPGUQS042021-01-012021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003BDYD5VPGUQS042021-01-012021-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:RON




UniCredit Bank S.A.

Consolidated and Separate

Financial Statements

for the financial year ended 

31 December 2022


prepared in accordance with International Financial Reporting Standards as endorsed by European Union


UCB_CMYK_2D_RO_L_Simple.jpg

                       



     
















Contents

Independent auditor's report

Consolidated and separate statement of comprehensive income

Consolidated and separate statement of financial position

Consolidated and separate statement of changes in shareholders' equity

Consolidated and separate statement of cash flows

Notes to financial statements

1.     REPORTING ENTITY

2.     BASIS OF PREPARATION

3.     SIGNIFICANT ACCOUNTING POLICIES

4.     RISK MANAGEMENT

5.     USE OF ESTIMATES AND JUDGEMENTS

6.     ACCOUNTING CLASSIFICATION AND FAIR VALUE OF FINANCIAL ASSETS/LIABILITIES

7.     NET INTEREST INCOME

8.     NET FEES AND COMMISSIONS INCOME

9.     NET INCOME FROM TRADING AND OTHER FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT AND LOSS

10.     DIVIDENDS INCOME

11.     PERSONNEL EXPENSES

12.     DEPRECIATION AND AMORTISATION

13.     OTHER ADMINISTRATIVE COSTS

14.     OTHER OPERATING EXPENSES

15.     NET IMPAIRMENT LOSSES ON FINANCIAL INSTRUMENTS

16.     NET PROVISIONS LOSSES

17.     INCOME TAX

18.     CASH AND CASH EQUIVALENTS

19.     DERIVATIVE ASSETS/LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

20.     LOANS AND ADVANCES TO BANKS

21.     LOANS AND ADVANCES TO CUSTOMERS

22.     NET FINANCIAL LEASE RECEIVABLES

23.     FINANCIAL ASSETS HELD  AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

24.     FINANCIAL ASSETS (DEBT INSTRUMENTS) AT AMORTIZED COST

25.     INVESTMENTS IN SUBSIDIARIES

26.     PROPERTY, PLANT AND EQUIPMENT

27.     INTANGIBLE ASSETS

28.     DEFERRED TAX ASSETS AND LIABILITIES

29.     OTHER FINANCIAL AND NON-FINANCIAL ASSETS

30.     DERIVATIVES ASSETS/LIABILITIES DESIGNATED AS HEDGING INSTRUMENTS

31.     DEPOSITS FROM BANKS

32.     LOANS FROM BANKS

33.     DEBTS ARISING FROM FINANCING ACTIVITIES

34.     DEPOSITS FROM CUSTOMERS

35.     DEBT SECURITIES ISSUED

36.     SUBORDINATED LIABILITIES

37.     PROVISIONS

38.     OTHER LIABILITIES

39.     ISSUED CAPITAL

40.     OTHER RESERVES

41.     RELATED PARTY TRANSACTIONS

42.     COMMITMENTS AND CONTINGENCIES

43.     OPERATING SEGMENTS

44.     IFRS 16 - „LEASE" (GROUP AS LESSEE)

45.     MACROECONOMIC CONTEXT

46.     SUBSEQUENT EVENTS

Management Board's Report






Independent auditor's report









Group

Bank

In RON thousands

Note

31.12.2022

31.12.2021

*Restated

31.12.2022

31.12.2021

*Restated

Interest income using effective interest rate method


     2,428,686

     1,563,024

     2,158,078

     1,266,445

Other interest income


     142,630

     130,503

     10

      -

Interest expense


      (897,030)

      (327,379)

      (772,856)

      (202,677)

Net interest income

7

     1,674,286

     1,366,148

     1,385,232

     1,063,768

Fee and commission income


     680,157

     574,290

     621,832

     519,788

Fee and commission expense


      (252,427)

      (187,107)

      (237,423)

      (173,517)

Net fee and commission income

8

     427,730

     387,183

     384,409

     346,271

Net income from instruments at fair value through profit and loss

9

     347,676

     325,423

     347,795

     325,436

Net gain/(loss) from foreign exchange


     46,155

     14,577

     23,494

      (7,760)

Fair value adjustments in hedge accounting


     10,799

      (651)

     10,799

      (651)

Net gain/(loss) from derecognition of financial assets measured at amortised cost


     20,596

     1,286

     8,759

     851

Net gain/(loss) from derecognition of financial assets measured at FVTOCI


      -

     28,879

      -

     28,879

Dividend income

10

     3,196

     2,229

     33,184

     2,229

Other operating income


     8,780

     9,451

     12,577

     10,680

Operating income


     2,539,218

     2,134,525

     2,206,249

     1,769,703

Personnel expenses

11

      (525,288)

      (467,557)

      (463,572)

      (412,116)

Depreciation and impairment of tangible assets

12

      (109,209)

      (100,520)

      (100,048)

      (92,663)

Amortization and impairment of intangible assets

12

      (60,946)

      (58,813)

      (55,166)

      (53,946)

Other administrative costs

13

      (398,782)

      (343,527)

      (370,212)

      (316,629)

Other operating costs

14

      (17,355)

      (38,329)

      (11,072)

      (10,711)

Operating expenses


      (1,111,580)

      (1,008,746)

      (1,000,070)

      (886,065)

Net impairment losses on financial instruments

15

      (276,609)

      (186,984)

      (187,669)

      (118,814)

Losses on modification of financial assets


     207

      (123)

     207

      (123)

Net operating income


     1,151,236

     938,672

     1,018,717

     764,701

Net impairment losses on non-financial assets


     9,842

      (11,449)

     9,842

      (11,449)

Net provision gains/ (losses)

16

     4,108

     25,917

      (2,163)

     921

Net gains/(loss) from other activities 


      -

      (325)

      -

     78

Profit before tax


     1,165,186

     952,815

     1,026,396

     754,251

Income tax expense

17

      (167,287)

      (147,164)

      (147,156)

      (114,945)

Net profit for the year


     997,899

     805,651

     879,240

     639,306

Attributable to:






Equity holders of the parent company


     984,455

     779,531

      -

      -

Non-controlling interests


     13,444

     26,120

      -

      -

Net profit for the year


     997,899

     805,651

      -

      -


* The comparative information has been restated as described in note 3.







Group

Bank

In RON thousands

Note

31.12.2022

31.12.2021

*Restated

31.12.2022

31.12.2021

*Restated

Other comprehensive income, net of tax






Items that will not be reclassified subsequently to profit or loss






Re-measurement of defined benefit liability


     2,268

     142

     2,268

     142

Revaluation of property, plant and equipment

28iii)

     2,061

     1,728

     2,061

     1,728

Movement in investment revaluation reserve for equity instruments at FVTOCI

28i)

     8,729

     430

     8,729

     430

Income tax relating to items that will not be reclassified subsequently to profit or loss


      (767)

      (419)

      (767)

      (419)

Total items that will not be reclassified subsequently to profit or loss


     12,291

     1,881

     12,291

     1,881

Items that may be reclassified subsequently to profit or loss






Movement in reserve for debt instruments at FVTOCI:






       Gains/(losses) arising during the period

28i)

      (125,436)

      (112,380)

      (125,436)

      (112,380)

       Reclassification of (gains)/losses included in profit or loss

28i)

      -

      (28,879)

      -

      (28,879)

Net changes in cash flow hedging reserve:






       Gains/(losses) arising during the period

28ii)

     29,686

     14,255

     29,686

     14,255

       Reclassification of (gains)/losses included in profit or loss

28ii)

     1,154

     1,262

     1,154

     1,262

Income tax relating to items that may be reclassified subsequently to profit or loss


     15,136

     20,118

     15,136

     20,118

Total items that may be reclassified subsequently to profit or loss


      (79,460)

      (105,624)

      (79,460)

      (105,624)

Other comprehensive income for the year, net of tax


      (67,169)

      (103,743)

      (67,169)

      (103,743)

Total comprehensive income for the year


     930,730

     701,908

     812,071

     535,563

Attributable to:






       Shareholders of parent - company


     917,286

     675,788

      -

      -

       Non-controlling interests


     13,444

     26,120

      -

      -


* The comparative information have been restated as described in Note 3.



The consolidated and separate financial statements were approved by the Management Board on February 17, 2023 and were signed on its behalf by:


Mr. Catalin Rasvan Radu        Mrs. Feza Tan

Chief Executive Officer        Executive Vice-President


     






Group

Bank

In RON thousands

Note

31.12.2022

31.12.2021

*Restated

31.12.2022

31.12.2021

*Restated

Assets:






Cash and cash equivalents

18

     16,456,169

     11,269,108

     16,455,940

     11,269,028

Financial assets at fair value through profit or loss

19

     214,714

     259,355

     214,714

     259,355

Derivatives assets designated as hedging instruments

30

     310,229

     12,249

     310,229

     12,249

Loans and advances to banks at amortized cost

20

     399,455

     493,611

     399,455

     493,611

Loans and advances to customers at amortized cost

21

     32,849,251

     29,395,410

     31,054,544

     27,427,573

Net lease receivables

22

     3,788,693

     3,635,303

     11,342

      -

Debt instruments at amortized cost

24

     8,856,966

     7,950,629

     8,856,966

     7,950,629

Other financial assets at amortized cost

29

     319,475

     241,250

     250,620

     209,956

Financial assets at fair value through other comprehensive income

23

     1,922,518

     1,677,415

     1,920,172

     1,675,069

Investment in subsidiaries

25

      -

      -

     143,116

     143,116

Property, plant and equipment

26

     179,752

     194,583

     176,415

     186,624

Right of use assets

44

     199,230

     168,672

     181,355

     162,870

Intangible assets

27

     362,782

     300,752

     344,366

     284,598

Current tax assets


     8,109

     568

      -

      -

Deferred tax assets

28

     163,726

     142,887

     73,999

     59,683

Other assets

29

     175,767

     218,841

     50,866

     41,138

Total assets


     66,206,836

     55,960,633

     60,444,099

     50,175,499

Liabilities:






Financial liabilities at fair value through profit or loss

19

     176,965

     32,129

     176,966

     32,129

Derivatives liabilities designated as hedging instruments

30

     262,514

     66,812

     262,514

     66,812

Deposits from banks

31

     1,050,418

     666,990

     1,050,418

     666,990

Loans from banks

32

     5,653,932

     3,995,917

     849,329

     570,921

Deposits from customers

34

     45,310,940

     39,985,660

     45,404,198

     40,069,143

Debt securities issued

35

     3,502,834

     2,491,879

     3,502,834

     1,014,391

Other financial liabilities at amortized cost

38

     1,307,973

     508,155

     1,239,449

     434,967

Subordinated liabilities

36

     945,604

     944,183

     836,761

     835,325

Lease liabilities

44

     198,403

     168,791

     193,362

     164,895

Current tax liabilities


     24,969

     41,468

     24,969

     35,135

Provisions

37

     250,064

     220,124

     250,737

     216,201

Other non-financial liabilities

38

     279,645

     293,778

     176,914

     171,771

Total liabilities


     58,964,261

     49,415,886

     53,968,451

     44,278,680


* The comparative information has been restated as described in note 3.







Group

Bank

In RON thousands

Note

31.12.2022

31.12.2021

*Restated

31.12.2022

31.12.2021

*Restated

Equity






Share capital

39

     1,177,748

     1,177,748

     1,177,748

     1,177,748

Share premium account

39

     621,680

     621,680

     621,680

     621,680

Cash flow hedging reserve


      (7,501)

      (33,407)

      (7,501)

      (33,407)

Reserve on financial assets at fair value through other comprehensive income


      (108,424)

      (10,389)

      (108,424)

      (10,389)

Revaluation reserve on property, plant and equipment


     17,177

     14,122

     17,177

     14,122

Other reserves

40

     399,973

     365,616

     399,973

     365,616

Retained earnings


     4,981,500

     4,262,398

     4,374,995

     3,761,449

Total equity for parent company


     7,082,153

     6,397,768

     6,475,648

     5,896,819

Non-controlling interest


     160,422

     146,979

      -

      -

Total equity


     7,242,575

     6,544,747

     6,475,648

     5,896,819

Total liabilities and equity


     66,206,836

     55,960,633

     60,444,099

     50,175,499



* The comparative information has been restated as described in Note 3.


The consolidated and separate financial statements were approved by the Management Board on February 17, 2023 and were signed on its behalf by:


Mr. Catalin Rasvan Radu     Mr. Feza Tan

Chief Executive Officer     Executive Vice-President


























          





31.12.2022


Group






in RON thousands

Share capital

Reserve on financial assets at fair value through other comprehensive income

Cash flow hedging reserve

Revaluation of property, plant and equipment

Other reserves

Share premium

Retained earnings

Total

Non-Controlling Interest

Total

Balance at 31 December 2021

1,177,748

(10,389)

(33,407)

14,122

365,616

621,680

4,262,398

6,397,768

146,979

6,544,747

Comprehensive income for the year








Net profit for the year**

-

-

-

-

-

-

984,455

984,455

13,444

997,899

Other comprehensive income net of tax








Revaluation of property, plant and equipment, net of tax

-

-

-

3,055

-

-

-

3,055

-

3,055

Net change in fair value of financial assets through other comprehensive income, net of tax

-

(98,035)

-

-

-

-

-

(98,035)

-

(98,035)

Net change in cash flow hedging reserve, net of tax

-

-

25,906

-

-

-

-

25,906

-

25,906

Actuarial gains/(losses) on defined benefit liability/pension plans

-

-

-

-

1,905

-

-

1,905

-

1,905

Total other comprehensive income

-

(98,035)

25,906

3,055

1,905

-

-

(67,169)

-

(67,169)

Total comprehensive income for the year

-

(98,035)

25,906

3,055

1,905

-

984,455

917,286

13,444

930,730

Transactions with shareholders











Transfer to other reserves*

-

-

-

-

32,452

-

(32,452)

-

-

-

Dividends distributed*

-

-

-

-

-

-

(233,859)

(233,859)

-

(233,859)

Other movements

-

-

-

-

-

-

958

958

(1)

957

Balance at 31 December 2022

1,177,748

(108,424)

(7,501)

17,177

399,973

621,680

4,981,500

7,082,153

160,422

7,242,575



* According to the decisions of the General Meeting of Shareholders of 06 April 2022 and of 21 October 2022, it was decided to allocate a part of the Bank's net profit for 2021 (639,306 RON thousands) in the form of dividends amounting to 233,859 RON thousands, to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015) of an amount of 32,452 RON thousands, and to reinvest of the net profit remained undistributed amounting to 372,995 RON thousands.

** Of the 2022 profit, the Bank will propose to Supervisory Board and General Shareholders' Meeting the distribution in 2023 of an amount of 34,246 RON thousands to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015).

The consolidated and separate financial statements were approved by the Management Board on February 17, 2023 and were signed on its behalf by:

Mr. Catalin Rasvan Radu



Mrs. Feza Tan

Chief Executive Officer



Executive Vice-President







31.12.2021


Group






in RON thousands

Share capital

Reserve on financial assets at fair value through other comprehensive income

Cash flow hedging reserve

Revaluation of property, plant and equipment

Other reserves

Share premium

Retained earnings

Total

Non-Controlling Interest

Total

Balance at 31 December 2020

     1,177,748

     107,908

     (46,441)

     12,722

     325,516

     621,680

     3,521,959

     5,721,092

     120,857

     5,841,949

Comprehensive income for the year








Net profit for the year**

      -

      -

      -

      -

      -

      -

     779,531

     779,531

     26,120

     805,651

Other comprehensive income net of tax








Revaluation of property, plant and equipment, net of tax

     -

     -

     -

     1,400

     -

     -

     -

     1,400

     -

     1,400

Net change in fair value of financial assets through other comprehensive income, net of tax

     -

     (118,297)

     -

     -

     -

     -

     -

     (118,297)

     -

     (118,297)

Net change in cash flow hedging reserve, net of tax

     -

     -

     13,034

     -

     -

     -

     -

     13,034

     -

     13,034

Actuarial gains/(losses) on defined benefit liability/pension plans

     -

     -

     -

     -

     120

     -

     -

     120

     -

     120

Total other comprehensive income

     -

     (118,297)

     13,034

     1,400

     120

     -

     -

     (103,743)

     -

     (103,743)

Total comprehensive income for the year

     -

     (118,297)

     13,034

     1,400

     120

     -

     779,531

     675,788

     26,120

     701,908

Transactions with shareholders











Transfer to other reserves*

     -

     -

     -

     -

     39,980

     -

     (39,980)

     -

     -

     -

Dividends distributed

     -

     -

     -

     -

     -

     -

     -

     -

     (1)

     (1)

Other movements

     -

     -

     -

     -

     -

     -

     888

     888

     3

     891

Balance at 31 December 2021

     1,177,748

     (10,389)

     (33,407)

     14,122

     365,616

     621,680

     4,262,398

     6,397,768

     146,979

     6,544,747

* According to the decision of the General Meeting of Shareholders of 14 April 2021, it was decided to allocate a part of the Bank's net profit for 2020 (403,662 RON thousands) to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015) amounting to 39,980 RON thousands, and to reinvest of the net profit remained undistributed amounting to 363,682 RON thousands;

** Of the 2021 profit, the Bank proposed to Supervisory Board and General Shareholders' Meeting the distribution in 2022 in the form of dividends of an amount of RON 233,859 RON thousands, to allocate to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015) of an amount of 32,452 RON thousands, and to reinvest of the net profit remained undistributed amounting to 372,995 RON thousands.

The consolidated and separate financial statements were approved by the Management Board on February 17, 2023 and were signed on its behalf by:

Mr. Catalin Rasvan Radu



Mrs. Feza Tan

Chief Executive Officer



Executive Vice-President




31.12.2022

Bank





In RON thousands

Share capital

Reserve on financial assets at fair value through other comprehensive income

Cash flow hedging reserve

Revaluation of property, plant and equipment

Other reserves

Share premium

Retained earnings

Total

Balance at 31 December 2021

1,177,748

(10,389)

(33,407)

14,122

365,616

621,680

3,761,449

5,896,819

Comprehensive income for the year







Net profit for the year**

      -

      -

      -

      -

      -

      -

     879,240

     879,240

Other comprehensive income net of tax







Revaluation of property, plant and equipment, net of tax

-

-

-

3,055

-

-

-

3,055

Net change in fair value of financial assets through other comprehensive income, net of tax

-

(98,035)

-

-

-

-

-

(98,035)

Net change in cash flow hedging reserve, net of tax

-

-

25,906

-

-

-

-

25,906

Actuarial gains/(losses) on defined benefit liability/pension plans

-

-

-

-

1,905

-

-

1,905

Total other comprehensive income

-

(98,035)

25,906

3,055

1,905

-

-

(67,169)

Total comprehensive income for the year

-

(98,035)

25,906

3,055

1,905

-

879,240

812,071

Transactions with shareholders









Transfer to other reserves*

-

-

-

-

32,452

-

(32,452)

-

Dividends distributed*

-

-

-

-

-

-

(233,859)

(233,859)

Other movements

-

-

-

-

-

-

617

617

Balance at 31 December 2022

1,177,748

(108,424)

(7,501)

17,177

399,973

621,680

4,374,995

6,475,648



* According to the decisions of the General Meeting of Shareholders of 06 April 2022 and of 21 October 2022, it was decided to allocate a part of the Bank's net profit for 2021 (639,306 RON thousands) in the form of dividends amounting to 233,859 RON thousands, to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015) of an amount of 32,452 RON thousands, and to reinvest of the net profit remained undistributed amounting to 372,995 RON thousands.

** Of the 2022 profit, the Bank will propose to Supervisory Board and General Shareholders' Meeting the distribution in 2023 of an amount of 34,246 RON thousands to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015).

The consolidated and separate financial statements were approved by the Management Board on February 17, 2023 and were signed on its behalf by:

Mr. Catalin Rasvan Radu



Mrs. Feza Tan

Chief Executive Officer



Executive Vice-President






31.12.2021

Bank





In RON thousands

Share capital

Reserve on financial assets at fair value through other comprehensive income

Cash flow hedging reserve

Revaluation of property, plant and equipment

Other reserves

Share premium

Retained earnings

Total

Balance at 31 December 2020

     1,177,748

     107,908

     (46,441)

     12,722

     325,516

     621,680

     3,161,585

     5,360,718

Comprehensive income for the year







Net profit for the year**

      -

      -

      -

      -

      -

      -

     639,306

     639,306

Other comprehensive income net of tax







Revaluation of property, plant and equipment, net of tax

     -

     -

     -

     1,400

     -

     -

     -

     1,400

Net change in fair value of financial assets through other comprehensive income, net of tax

     -

     (118,297)

     -

     -

     -

     -

     -

     (118,297)

Net change in cash flow hedging reserve, net of tax

     -

     -

     13,034

     -

     -

     -

     -

     13,034

Actuarial gains/(losses) on defined benefit liability/pension plans

     -

     -

     -

     -

     120

     -

     -

     120

Total other comprehensive income

     -

     (118,297)

     13,034

     1,400

     120

     -

     -

     (103,743)

Total comprehensive income for the year

     -

     (118,297)

     13,034

     1,400

     120

     -

     639,306

     535,563

Transactions with shareholders









Transfer to other reserves*

     -

     -

     -

     -

     39,980

     -

     (39,980)

     -

Other movements

     -

     -

     -

     -

     -

     -

     538

     538

Balance at 31 December 2021

     1,177,748

     (10,389)

     (33,407)

     14,122

     365,616

     621,680

     3,761,449

     5,896,819

* According to the decision of the General Meeting of Shareholders of 14 April 2021, it was decided to allocate a part of the Bank's net profit for 2020 (403,662 RON thousands) to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015) amounting to 39,980 RON thousands, and to reinvest of the net profit remained undistributed amounting to 363,682 RON thousands;

** Of the 2021 profit, the Bank proposed to Supervisory Board and General Shareholders' Meeting the distribution in 2022 in the form of dividends of an amount of RON 233,859 RON thousands, to allocate to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015) of an amount of 32,452 RON thousands, and to reinvest of the net profit remained undistributed amounting to 372,995 RON thousands.

The consolidated and separate financial statements were approved by the Management Board on February 17, 2023 and were signed on its behalf by:

Mr. Catalin Rasvan Radu



Mrs. Feza Tan

Chief Executive Officer



Executive Vice-President





Group

Bank

In RON thousands

Note

31.12.2022

31.12.2021

*Restated

31.12.2022

31.12.2021

*Restated

Profit for the year before tax

17

     1,165,186

     952,815

     1,026,396

     754,251







Adjustments for non-cash items:






Depreciation and amortization of property, plant and equipment and of intangible assets

12

     169,822

     159,333

     155,212

     146,609

Net impairment loss on property, plant and equipment


      -

      -

      -

      -

Net impairment losses on financial instruments


     312,009

     271,479

     222,485

     203,562

Fair value (gain)/loss on derivatives and other financial assets held for trading


     47,281

     1,797

     47,281

     1,797

Other items for which the cash effects are investing or financing


     53,013

     101,433

     993

     17,775

Accrued interest and unwinding effect


     45,926

     88,901

     44,914

     82,598

Impairment of assets and provisions


     88,976

     70,829

     21,531

     35,283

FX impact


     32,250

     104,958

     32,348

     110,226

Other non-cash items


      (70,168)

      (26,957)

      (29,511)

     9,528

Operating profit before changes in operating assets and liabilities


     1,844,295

     1,724,588

     1,521,649

     1,361,629

Change in operating assets:






(Decrease)/Increase in financial assets at fair value through profit and loss


     102,023

     208,686

     102,023

     208,686

Acquisition of debt instruments at amortized cost


      (861,100)

      (1,767,886)

      (861,100)

      (1,767,886)

(Decrease)/Increase in loans and advances to banks


     95,485

      (276,750)

     95,001

      (280,887)

(Decrease)/Increase in loans and advances to customers


      (3,762,234)

      (4,427,580)

      (3,855,224)

      (5,347,061)

(Decrease)/Increase in lease investments


      (183,508)

      (246,588)

      (11,305)

      -

(Increase)/Decrease in other assets


      (73,222)

      (66,513)

      (41,669)

      (76,810)

Change in operating liabilities:






(Increase)/Decrease in deposits from banks


     382,540

     71,938

     382,540

     71,938

(Decrease)/Increase in deposits from customers


     5,224,225

     3,678,686

     5,161,250

     3,445,611

(Increase)/Decrease in other liabilities


     815,331

      (30,213)

     810,943

      (25,085)

Income tax paid 


      (203,123)

      (115,570)

      (157,269)

      (79,516)

Net cash from/ (used in) operating activities


     3,380,712

      (1,247,202)

     3,146,839

      (2,489,381)







Investing activities






(Decrease)/Increase in financial assets at fair value through other comprehensive income


      (354,592)

     1,217,176

      (354,592)

     1,217,176

Proceeds on disposal of property, plant and equipment


     246

      -

     171

      -

Acquisition of property, plant and equipment and intangible assets


      (140,026)

      (127,820)

      (135,356)

      (120,730)

 Loss from sale of equity investments


      -

      (724)

      -

      -

Dividends received


     3,463

     2,301

     33,451

     2,301

Net cash used in investing activities


      (490,909)

     1,090,933

      (456,326)

     1,098,747


* The comparative information have been restated as described in Note 3.


.







Group

Bank

In RON thousands

Note

31.12.2022

31.12.2021

*Restated

31.12.2022

31.12.2021

*Restated

Financing activities






Dividends paid


      (231,745)

      (229)

      (231,745)

      (229)

Proceeds from bonds issued


     2,751,896

     544,401

     2,751,896

     544,401

Payments of bonds issued


      (1,768,432)

      (8,279)

      (280,500)

      -

Increase in capital and share premium


      -

      -

      -

      -

Repayments of loans from financial institutions


 (1,347,756)

 (2,341,878)

      (218,175)

      (216,317)

Drawdowns from loans from financial institutions


     2,914,975

     894,284

     492,947

      -

Drawdowns/repayments from subordinated liabilities


      -

      -

      -

      -

Repayment of the lease liabilities

44

      (73,630)

      (64,523)

      (70,135)

      (62,429)

Net cash from/ (used in) financing activities


     2,245,308

      (976,224)

     2,444,288

     265,426

Net increase/(decrease) in cash and cash equivalents


     5,135,111

      (1,132,493)

     5,134,801

      (1,125,208)

Cash and cash equivalents at 1 January - gross value


     11,270,506

     12,242,063

     11,270,425

     12,234,872

Effect of foreign exchange rate changes


     53,435

     160,936

     53,596

     160,761

Cash and cash equivalents at 31 December - gross value

18

     16,459,052

     11,270,506

     16,458,822

     11,270,425

Impairment allowance


      (2,883)

      (1,398)

      (2,882)

      (1,397)

Cash and cash equivalents at 31 December -net value

18

     16,456,169

     11,269,108

     16,455,940

     11,269,028


* The comparative information have been restated as described in Note 3.






Group


Bank



Note

31.12.2022

31.12.2021

*Restated

31.12.2022

31.12.2021

*Restated

Cash flow from operating activities include:






       Interest received


     2,420,080

     1,661,460

     2,052,992

     1,273,694

       Interest paid


      (706,784)

      (306,797)

      (619,477)

      (200,734)


* The comparative information have been restated as described in Note 3.



The consolidated and separate financial statements were approved by the Management Board on February 17, 2023 and were signed on its behalf by:


Mr. Catalin Rasvan Radu     Mrs. Feza Tan

Chief Executive Officer     Executive Vice-President





  1. REPORTING ENTITY

The UniCredit Group (the "Group") consists of UniCredit Bank S.A. (the "Bank") as mother company and its subsidiaries, UniCredit Consumer Financing IFN S.A. ("UCFIN"), UniCredit Leasing Corporation IFN S.A ("UCLC") and UniCredit Insurance Broker S.R.L. ("UCIB"). These consolidated financial statements comprise the Bank and its subsidiaries.

UniCredit Bank S.A. (the "Bank"), having its current registered office at 1F, Expozitiei Boulevard, District 1, Bucharest, Romania was established as a Romanian commercial bank on 1 June 2007 upon the merger by acquisition of the former UniCredit Romania S.A. (the absorbed bank) by Banca Comerciala HVB Tiriac S.A. (the absorbing bank) and is licensed by the National Bank of Romania to conduct banking activities.

The Bank provides retail and commercial banking services in Romanian Lei ("RON") and foreign currency for private individuals and companies. These include: accounts opening, domestic and international payments, foreign exchange transactions, working capital finance, medium and long term credit facilities, retail loans, bank guarantees, letter of credits and documentary collections.

UniCredit Bank S.A. is directly controlled by UniCredit SpA (Italy), with registered office in Milano, Piazza Gae Aulenti, 3.

The Bank is exercising direct and indirect control over the following subsidiaries:

  • UniCredit Consumer Financing IFN S.A., having its current registered office at 1F, Expozitiei Boulevard, 6th floor, District 1, Bucharest, Romania, provides consumer finance loans to individual clients. The Bank has a shareholding of 50.10% in UCFIN since January 2013.

  • UniCredit Leasing Corporation IFN ("UCLC"), having its headquarters in 1F, Expozitiei Boulevard, 1st, 7th and 8th floor, District 1, Bucharest, Romania, provides financial leasing services to corporate clients and individuals. UCLC, the former associate, has become the Bank's subsidiary since April 2014 when the Bank gained indirect control of 99.95% (direct control: 99.90%). The Bank's indirect controlling interest as of 31 December 2022 is 99.98% (direct control: 99.96%) as a result of the merger by absorption of UniCredit Leasing Romania SA ("UCLRO") by UCLC finalized in June 2015, the date at which UCLRO was absorbed by UCLC.

  • UniCredit Insurance Broker S.R.L. ("UCIB"), having its current registered office in 23-25 Ghetarilor Street, 2nd floor, 1st district, Bucharest, Romania, intermediates insurance policies related to leasing activities to legal entities and individuals, and became a subsidiary of the Bank beginning with 31 December 2020. The Bank has an indirect controlling interest of 99.98% through UCLC that owns 100% UCIB. 

As at 31 December 2022 the Group carried out its activity in Romania through its Head Office located in Bucharest and through its network, having 164 branches/.Bank 162 branches (31 December 2021: Group 147 branches/ Bank 145 branches) in Bucharest and in the country. 


UniCredit Bank S.A. is directly consolidated by UniCredit SpA (Italy), with registered office in Milano, Piazza Gae Aulenti, 3, and a copy of Financial Statements of the UniCredit S.p.A. can be found at following address: https://www.unicreditgroup.eu/en/investors/financial-reporting/financial-reports.html


 


  1. BASIS OF PREPARATION

  1. Statement of compliance

The separate financial statements of the Bank and the consolidated financial statements of the UniCredit Group have been prepared in accordance with International Financial Reporting Standards ("IFRS") as endorsed by the European Union and with provisions of Order 27/2010 issued by National Bank of Romania for approval of accounting regulations in accordance with International Financial Reporting Standards as endorsed by European Union, with subsequent amendments.

  1. Basis of measurement

The consolidated and separate financial statements have been prepared as follows:

Items

Measurement basis

Financial instruments at fair value through profit or loss

Fair value

Loans and advances to customers

Amortized cost

Financial assets (debt instruments) at amortized cost

Amortized cost

Financial assets at fair value through other comprehensive income

Fair value

Lands and buildings

Fair value

Investment property 

Fair value

Other fixed assets and intangible assets

Cost

Derivatives designated as hedging instruments

Fair value

Financial assets and financial liabilities designated as hedged items in qualifying fair value hedging relationships

Amortized cost adjusted for hedging gain or loss

  1. Functional and presentation currency

The consolidated and separate financial statements are presented in Romanian Lei ("RON"), which is the functional and presentation currency. All values are rounded to the nearest RON thousands, except when otherwise indicated. The tables in these consolidated and separate financial statements may contain rounding differences.

  1. Use of estimates and judgements

The preparation of the consolidated and separate financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. 

In particular, information about significant areas of estimation uncertainty and critical judgments made by management in applying accounting policies that have the most significant effect on the amount recognized in the consolidated and separate financial statements are described in notes 4 and 5. 

  1. Foreign currency

Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction.

Monetary assets and liabilities denominated in foreign currencies at the end of reporting period are translated to RON at the foreign exchange rate ruling at that date. Foreign exchange differences arising on translation are recognized in the income statement.

Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. 

Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated to RON at foreign exchange rates ruling at the dates when the fair value was determined.

The exchange rates of major foreign currencies were: 

Currencies


31 December 2022

31 December 2021

Variation

Euro (EUR)


1: RON 4.9474

1: RON 4.9481

-0.01%

Dollar USA (USD)


1: RON 4.6346

1: RON 4.3707

6.04%

2.     BASIS OF PREPARATION (continued)

  1. Accounting for the effect of hyperinflation

Romania has previously experienced relatively high levels of inflation and was considered to be hyperinflationary as defined by IAS 29 "Financial Reporting in Hyperinflationary Economies" ("IAS 29"). IAS 29 requires that the financial statements prepared in the currency of a hyperinflationary economy to be restated in terms of the measuring unit current at the end of reporting period (i.e. non-monetary items are restated using a general price index from the date of acquisition or contribution). As the characteristics of the economic environment of Romania indicate that hyperinflation has ceased, effective from 1 January 2004, the Group no longer applies the provisions of IAS 29. 

Accordingly, the amounts expressed in the measuring unit current at 31 December 2003 are treated as the basis for the carrying amounts in these consolidated and separate financial statements.

  1. Basis of consolidation

Subsidiaries

Subsidiaries are entities controlled by the Group. The Group controls an investee if and only if the investor has all of the following elements:  

  • power over the investee, the investor has existing rights that give it the ability to direct the relevant activities (the activities that significantly affect the investee's returns); 

  • exposure, or rights, to variable returns from its involvement with the investee; 

  • the ability to use its power over the investee to affect the amount of the investor's returns.

In assessing control, potential voting rights that presently are exercisable or convertible are taken into account. 

The financial statements of subsidiaries are included in the consolidated and separate financial statements from the date that control commences until the date that control ceases.

As of 31 December 2022 The Group consists of the Bank and its subsidiaries UCFIN, UCLC and UCIB. 

As of 31 December 2021 The Group consists of the Bank and its subsidiaries UCFIN, UCLC, DEBO and UCIB.

Debo Leasing S.R.L("DEBO") was a real estate finance lease entity and became a subsidiary of the Bank beginning with April 2014. The Bank had an indirect controlling interest of 99.97% through UCLC. Considering that Debo's portfolio contracts expired in May 2021, the company was liquidated during December 2021.

The Group decided to measure non-controlling interest at its proportionate share of the recognised amount of the identifiable net assets at the acquisition date.

Transactions eliminated on consolidation     

Intra-group balances and transactions, and any unrealized gains arising from intra-group transactions have been eliminated in preparing the consolidated financial statements. Unrealized gains arising from transactions with associates are eliminated to the extent of the Group's interest in the enterprise. Unrealized gains arising from transactions with associates are eliminated against the investment in the associate. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.










  1. SIGNIFICANT ACCOUNTING POLICIES 

The accounting policies described below have been applied consistently over the periods presented in these consolidated and separate financial statements and have been consistently applied within the Group.

Restatement of amounts presented in the consolidated and separate financial statements

The Group reclassified certain amounts after publishing the consolidated and separate financial statements as at 31 December 2021 in order to ensure the comparability of the data and information with the current year presentation, as presented below. The group did not include the Consolidated and Separate Statement of the Financial Position restated as of 31.12.2020, because the reclassifications carried out on December 31, 2021, in order to ensure the comparability of data and information with the presentation of the current year, are not significant as of 31.12.2020.

  • Consolidated and separate statement of financial position  

 

Group

Bank

In RON thousands

31.12.2021

31.12.2021

31.12.2021

31.12.2021

31.12.2021

31.12.2021

 

Published

Restatement

*Restated

Published

Restatement

*Restated

Net lease receivables

3,722,302

(86,999)

3,635,303

-

-

-

Other financial assets at amortized cost

209,484

31,766

241,250

192,123

17,833

209,956

Other assets

115,834

103,007

218,841

58,971

(17,833)

41,138

Loans from banks

(4,170,873)

174,956

(3,995,917)

(570,921)

-

(570,921)

Deposits from customers

(39,815,528)

(170,132)

(39,985,660)

(40,069,143)

-

(40,069,143)

Other financial liabilities at amortized cost

(500,899)

(7,256)

(508,155)

(434,967)

-

(434,967)

Other non-financial liabilities

(248,436)

(45,342)

(293,778)

(171,771)

-

(171,771)

  1. "Net lease receivables" caption has been recalculated at value of 3,635,303 RON thousands for the Group (compared to the amount presented previously 3,722,302 RON thousands for the Group) by reclassifying to "Other assets" caption of leasing receivables related to contracts not paid 100% to suppliers;

  2. "Other financial assets at amortized cost" caption has been recalculated at value of 241,250 RON thousands for the Group/ 209,956 RON thousands for the Bank (compared to the amount presented previously 209,484 RON thousands for the Group/ 192,123 RON thousands for the Bank) by reclassifying amounts from "Other assets" caption;

  3. "Other assets" caption has been recalculated at value of 218,841 RON thousands for the Group/ 41,138 RON thousands for the Bank (compared to the amount presented previously 115,834 RON thousands for the Group/ 58,971 RON thousands for the Bank) mainly by reclassifying from "Net lease receivables" caption of leasing receivables related to contracts not paid 100% to suppliers;

  4. "Loans from banks" caption has been recalculated at value of 3,995,917 RON thousands for the Group (compared to the amount presented previously 4,170,873 RON thousands for the Group) by excluding withdrawn amounts from IFC (International Finance Corporation) and designated for the granting of financings to the customers;

  5. "Deposits from customer" caption has been recalculated at value of 39,985,660 RON thousands for the Group (compared to the amount presented previously 39,815,528 RON thousands for the Group) by including withdrawn amounts from IFC (International Finance Corporation) and designated for the granting of financings to the customers;

  6. "Other financial liabilities at amortized cost" caption has been recalculated at value of 508,155 RON thousands for the Group (compared to the amount presented previously 500,899 RON thousands for the Group) by reclassifying amounts from "Other non-financial liabilities";

  7. "Other non-financial liabilities" caption has been recalculated at value of 293,778 RON thousands for the Group (compared to the amount presented previously 248,436 RON thousands for the Group).


3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  • Consolidated and separate statement of comprehensive income

 

Group

Bank

In RON thousands

31.12.2021

31.12.2021

31.12.2021

31.12.2021

31.12.2021

31.12.2021

 

Published

Restatement

*Restated

Published

Restatement

*Restated

Interest income

1,693,527

(1,693,527)

-

1,266,445

(1,266,445)

-

Interest income using EIR


1,563,024

1,563,024


1,266,445

1,266,445

Other interest income


130,503

130,503


-

-

Interest expense

(317,278)

(10,101)

(327,379)

(192,576)

(10,101)

(202,677)

Net interest income

1,376,249

(10,101)

1,366,148

1,073,869

(10,101)

1,063,768

Net income from instruments at fair value through profit and loss

315,322

10,101

325,423

315,335

10,101

325,436

Net impairment losses on financial instruments

(166,979)

(20,005)

(186,984)

(97,940)

(20,874)

(118,814)

Net operating income

1,125,779

(187,107)

938,672

883,638

(118,937)

764,701

Net provision gains/ (losses)

5,912

20,005

25,917

(19,953)

20,874

921

  1. "Interest Income" caption in amount of 1,693,527 RON thousands for the Group/ 1,266,445 RON thousands for the Bank, was split between:

  • "Interest income using EIR" caption in amount of 1,563,024 RON thousands for the Group/ 1,266,445 RON thousands for the Bank;       

  • "Other interest income" in amount of 130,503 RON thousands for the Group/ 0 RON thousands for the Bank;    

  1. "Interest expense" caption in amount of -317,278 RON thousands for the Group/ -192,576 RON thousands for the Bank has been recalculated at value of -327,379 RON thousands for the Group/ -202,677 RON thousands for the Bank by including net expense/revenue form interest rate derivatives;

  2. "Net interest income" has been recalculated at value of 1,366,148 RON thousands for the Group/ 1,063,768 RON thousands for the Bank (compared to the amount presented previously 1,376,249 RON thousands for the Group/ 1,073,869 RON thousands for the Bank);

  3. "Net income from instruments at fair value through profit and loss" caption in amount of 315,322 RON thousands for the Group/ 315,335 RON thousands for the Bank has been recalculated at value of 325,423 RON thousands for the Group/ 325,436 RON thousands for the Bank by excluding of net expense/revenue form interest rate derivatives;

  4. "Net impairment losses on financial instruments" caption in amount of -166,979 RON thousands for the Group/ -97,940 RON thousands for the Bank has been recalculated at value of -186,984 RON thousands for the Group/ -118,814 RON thousands for the Bank by including the net expense/income with provisions for financial guarantees and off-balance sheet commitments;

  5. "Net operating income" caption has been recalculated at value of 938,672 RON thousands for the Group/    764,701 RON thousands for the Bank (compared to the amount presented previously 1,125,779 RON thousands for the Group/ 883,638 RON thousands for the Bank);

  6. "Net provision gains/(losses)" caption in amount of 5,912 RON thousands for the Group/ -19,953 RON thousands for the Bank has been recalculated at value of 25,917 RON thousands for the Group/ 921 RON thousands for the Bank, by excluding the net expense/income with provisions for financial guarantees and off-balance sheet commitments.





3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  • Consolidated and separate statement of cash flows

 

Group

Bank

In RON thousands

31.12.2021

31.12.2021

31.12.2021

31.12.2021

31.12.2021

31.12.2021

 

Published

Restatement

*Restated

Published

Restatement

*Restated

Accrued interest and unwinding effect


88,901

88,901


82,598

82,598

Impairment of assets and provisions


70,829

70,829


35,283

35,283

FX impact


104,958

104,958


110,226

110,226

Other non-cash items

237,731

(264,688)

(26,957)

237,635

(228,107)

9,528

(Decrease)/Increase in financial assets at fair value through profit and loss

1,425,862

(1,217,176)

208,686

1,425,862

(1,217,176)

208,686

(Increase)/Decrease in other liabilities

(905,442)

875,229

(30,213)

(25,085)

-

(25,085)

Net cash from/ (used in) operating activities

(905,255)

(341,947)

(1,247,202)

(1,272,205)

(1,217,176)

(2,489,381)

(Decrease)/Increase in financial assets at fair value through other comprehensive income

-

1,217,176

1,217,176


1,217,176

1,217,176

Net cash used in investing activities

(126,243)

1,217,176

1,090,933

(118,429)

1,217,176

1,098,747

Drawdowns from loans from financial institutions

1,855,938

(961,654)

894,284

-

-

-

Repayments of loans from financial institutions

     (2,428,303)

            86,425 

     (2,341,878)

        (216,317)

                      - 

        (216,317)

Net cash from/ (used in) financing activities

(100,995)

(875,229)

(976,224)

265,426

-

265,426

  1. "Other non-cash items" caption in amount of 237,731 RON thousands for the Group / 237,635 RON thousands for the Bank, was split between:

  • "Accrued interest and unwinding effect" caption in amount of 88,901 RON thousands for the Group/82,598 RON thousands for the Bank;       

  • "Impairment of assets and provisions" caption in amount of 70,829 RON thousands for the Group/ 35,283 RON thousands for the Bank;       

  • "FX impact" caption in amount of 104,958 RON thousands for the Group/ 110,226 RON thousands for the Bank;       

  • "Other non-cash items" caption in amount of -26,957 RON thousands for the Group/ 9,528 RON thousands for the Bank;    

  1. "(Decrease)/Increase in financial assets at fair value through profit and loss/ through other comprehensive income" caption in amount of 1,425,862 RON thousands for the Group/ Bank, was split between:

  • "(Decrease)/Increase in financial assets at fair value through profit and loss" caption in amount of 208,686RON thousands for the Group/ Bank;       

  • "(Decrease)/Increase in financial assets at fair value through other comprehensive income" caption in amount of 1,217,176 RON thousands for the Group/ Bank;       

  1. "(Increase)/Decrease in other liabilities" caption has been recalculated at value of -30,213 RON thousands for the Group (compared to the amount presented previously -905,442 RON thousands for the Group);

  2. "Net cash from/ (used in) operating activities" caption has been recalculated at value of -1,247,202 RON thousands for the Group/ -2,489,381 RON thousands for the Bank (compared to the amount presented previously -905,255 RON thousands for the Group/ -1,272,205 RON thousands for the Bank);

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  1. "Net cash from/ (used in) investing activities" caption has been recalculated at value of 1,090,933 RON thousands for the Group/ 1,098,747 RON thousands for the Bank (compared to the amount presented previously -126,243 RON thousands for the Group/ -118,429 RON thousands for the Bank);

  2. "Drawdowns from loans from financial institutions" caption has been recalculated at value of 894,284 RON thousands for the Group  (compared to the amount presented previously 1,855,938 RON thousands for the Group); 

(vii) "Repayments of loans from financial institutions" caption has been recalculated at value of -2,341,878RON thousands for the Group (compared to the amount presented previously -2,428,303 RON thousands for the Group);  

(viii) "Net cash from/ (used in) financing activities" has been recalculated at value of -976,224 RON thousands for the Group  (compared to the amount presented previously -100,995 RON thousands for the Group);


  1. Financial instruments - initial recognition and initial measurement

Purchases or sales of financial assets that require delivery of assets within the time frame generally established by regulation or convention in the marketplace are recognized on the settlement date, i.e. the date on which the agreement is settled by delivery of assets that are subject of the agreement.

Any change in the fair value of the asset to be received during the period between the trade date and the settlement date is not recognized for assets carried at cost or amortized cost (other than impairment losses). For assets carried at fair value, however, the change in fair value shall be recognized in profit or loss or in other comprehensive income, as appropriate.

Derivatives are recognized on trade date basis, i.e. the date that the Group commits to purchase or sell the asset.

A financial asset or a financial liability is measured initially at fair value plus transaction costs that are directly attributable to its acquisition/issue (for an item which is not at fair value through profit or loss).

b.     Financial instruments - Classification 

Business model analysis was performed by mapping the areas of activity of the Group and the allocation of each particular business model. In this respect, the business fields that make up the Group's portfolio have been attributed business models "held to collect" or "held to collect and sell", depending on the ownership intentions and way of managing the portfolios.

The business areas that compose the Group's trading portfolio have been assigned an "other" business model in order to reflect trading intentions.

For the purposes of classifying financial instruments in the new categories envisaged by IFRS9, the business model analysis must be complemented by an analysis of contractual flows ("SPPI Test"). 

In this regard, the Group has developed systems and processes to analyse the portfolio of debt securities and loans in place and assess whether the characteristics of contractual cash flows allow for measurement at amortized cost ("held-to-collect" portfolio) or at fair value with effect on comprehensive income ("held-to-collect and sell" portfolio). The analysis in question was carried out both by contract and by defining specific clusters based on the characteristics of the transactions and using a specific internally developed tool ("SPPI Tool") to analyse the contract features with respect to IFRS 9 requirements. 

In application of the rules, the Group's financial assets and liabilities have been classified as follows:

Financial assets

At inception date, a financial asset is classified in one of the following categories:

  • at fair value through profit or loss - held for trading (see note 3.b1.i);

  • designated at fair value through profit or loss (see note 3.b1.iii);

  • at fair value through Other Comprehensive Income (see note 3.b3);

  • at amortised cost (see note 3.b2).

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

b.     Financial instruments - Classification (continued)

Financial liabilities

At inception date, a financial liability is classified in one of the following categories:

  • measured at amortised cost (see note 3.b2);

  • at fair value through profit or loss - held for trading (see note 3.b1.ii);

  • designated at fair value through profit and loss (see note 3.b1.iii).

b1.     Financial assets and financial liabilities at fair value through profit and loss account

  1. Financial assets held for trading

A financial asset is classified as held for trading if it is:

  • acquired or incurred principally for the purpose of selling or repurchasing it in the short term;

  • part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking;

  • a derivative contract not designated under hedge accounting, including derivatives with positive fair value embedded in financial liabilities other than those valued at fair value with recognition of income effects through profit or loss. 

As other financial instruments, on initial recognition, at settlement date, a held-for-trading financial asset is measured at its fair value, usually equal to the amount paid, excluding transaction costs and revenue, which are recognized in profit and loss although directly attributable to the financial assets. Trading book derivatives are recognized at trade date. After initial recognition these financial assets are measured at their fair value through profit or loss.

A derivative is a financial instrument or other contract that has all three of the following characteristics:

  • its value changes in response to the change in a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of prices or rates, credit rating or credit index, or other variable (usually called the 'underlying') provided that in case of non-financial variable, this is not specific of one of the parties to the contract;

  • it requires no initial net investment or an initial net investment that is smaller than would be required for other types of contracts that would be expected to have a similar response to changes in market factors;

  • it is settled at a future date.

An embedded derivative is a component of a hybrid (combined) instrument that also includes a non-derivative host contract, with the effect that some of the cash flows of the combined instrument vary in a way similar to a stand-alone derivative. When a hybrid contract contains a host that is a financial liability or a contract that is not in the scope of IFRS 9, the hybrid contract is assessed to determine whether the embedded derivative(s) is (are) required to be separated from the host contract (bifurcated) in accordance with IFRS 9. 

An embedded derivative is separated from financial liabilities other than those measured at fair value through profit or loss and from non-financial instruments, and is recognized as a derivative, if:

  • the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract;

  • a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and

  • the hybrid (combined) instrument is not measured entirely at fair value through profit or loss.

When an embedded derivative is separated, the host contract is accounted for according to its accounting classification.  

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

b.     Financial instruments - Classification (continued)

b1.     Financial assets and financial liabilities at fair value through profit and loss account (continued)

  1. Financial liabilities held for trading

Financial liabilities held for trading include:

  • derivatives that are not designated as hedging instruments;

  • obligations to deliver financial assets borrowed by a short seller (i.e. an entity that sells financial assets it does not yet own);

  • financial liabilities issued with an intention to repurchase them in the short term;

  • financial liabilities that are part of a portfolio of financial instruments considered as a unit and for which there is evidence of a recent pattern of trading.

Financial liabilities held for trading, including derivatives, are measured at fair value on initial recognition and during the life of the transaction.

The Group has trading instruments at 31 December 2022 and 31 December 2021: held for trading financial instruments, derivative assets and derivative liabilities incurred in transactions with customers and economically covered with back - to - back transactions within UniCredit SpA Group.

  1. Financial assets and financial liabilities designated at fair value through profit and loss account

A non-derivative financial asset can be designated at fair value through profit and loss account if the designation avoids accounting mismatches that arise from measuring assets and associated liabilities according to different measurement criteria. 

Financial liabilities, like financial assets, may also be designated, according to IFRS 9, on initial recognition as measured at fair value through profit and loss account, provided that:

  • this designation eliminates or considerably reduces an accounting or measurement inconsistency that would arise from the application of different methods of measurement to assets and liabilities and related gains or losses; or

  • a group of financial assets, financial liabilities or both are managed and measured at fair value under risk management or investment strategy which is internally documented with the entity's key management personnel.

This category may also include financial liabilities represented by hybrid (combined) instruments containing embedded derivatives that otherwise should have been separated from the host contract. Financial assets and liabilities presented in this category are measured at fair value at initial recognition and for the life of the transaction. 

The Group designates financial assets and liabilities at fair value through profit and loss when either:

  • the assets and liabilities are managed, evaluated and reported internally on a fair value basis;

  • the designation eliminates or significantly reduces an accounting mismatch which would otherwise arise; or

  • the asset or liability contains an embedded derivative that significantly modifies the cash flows that would otherwise be required under the contract.

(iii) Financial assets and financial liabilities designated at fair value through profit and loss account (continued)

As of 31 December 2022 and 31 December 2021, the Group did not designate any assets or liabilities at fair value through profit and loss.




3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

b.     Financial instruments - Classification (continued)

b1.     Financial assets and financial liabilities at fair value through profit and loss account (continued)

  1. Other financial assets mandatorily at fair value

A financial asset is classified as financial asset mandatorily at fair value if it does not meet the conditions, in terms of business model or cash flow characteristics, for being measured at amortized cost or at fair value through other comprehensive income.

The following type of assets can be classified in this portfolio:

  • debt instruments, securities and loans for which the business model is neither held to collect nor held to collect and sell but which are not part of the trading portfolio;

  • debt instruments, securities and loans with cash flows that are not solely payment of principal and interest; 

  • units in investment funds;

  • equity instruments for which the Group does not apply the option granted by the standard of valuing these instruments at fair value through other comprehensive income.

The Group classified as financial assets mandatorily at fair value through profit and loss account (FVTPL) the portfolio of VISA Inc Serias A and Series C preferred shares. The fair value is estimated using the methodology provided by the parent company UniCredit SpA and is based on the closing price of VISA Inc. common shares quoted on New York Stock Exchange. Series A prefered shares were obtined through partial conversion of Series C prefered shares following instructions received from VISA Inc. VISA Inc shares class C are classified as "Debt Instruments - Financial assets at fair value through profit and loss" at the date of the conversion. Please see note 3.o and note 19 for presentation and additional details.

b2.     Financial assets and financial liabilities at amortized cost 

A financial asset is classified within the financial assets measured at amortized cost if: 

  • its business model is held to collect;and 

  • its cash flows are solely the payment of principal and interest.

Financial assets at amortised cost include loans and receivables with customers and banks, lease receivables and other financial assets such as sundry debtors, amounts in transit from customers and amounts in transit from banks.

On initial recognition, at settlement date, financial assets at amortized cost are measured at fair value, which is usually equal to the consideration paid, plus transaction costs and income directly attributable to the instrument.

After initial recognition at fair value, these assets are measured at amortized cost which requires the recognition of interest on an accrual basis by using the effective interest rate method over the duration of the loan.

Financial liabilities measured at amortized cost comprise financial instruments (other than liabilities held for trading or those designated at fair value) representing the various forms of third-party funding and other financial liabilities i.e. amounts in transit from customers and from other banks and amounts to be paid to suppliers.

These financial liabilities are recognized at settlement date initially at fair value, which is normally the consideration received less transaction costs directly attributable to the financial liability. Subsequently these instruments are measured at amortized cost using the effective interest method.

The difference between the total amount received and the initial fair value of the embedded derivative is attributed to the host contract.

Securities in issue are recognized net of repurchased amounts; the difference between the carrying value of the liability and the amount paid to buy it in is recognized into profit and loss. Subsequent disposal by the issuer is considered as a new issue which doesn't produce gains or losses.

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

b.     Financial instruments - Classification (continued)

b2.     Financial assets and financial liabilities at amortized cost (continued)

The Bank holds business model of "held to collect" (HTC), being dedicated for fixed income portfolio. The holdings pertain to the Replicating Portfolio, as the respective financial assets are associated to a particular product (Free funds and Non-maturing deposits) and the intention of the Bank is to hold those financial assets until maturity, designating them for the purpose of stabilizing the net interest income of the Bank in a multiyear horizon. 

The accounting for the HTC fixed income portfolio is done in accordance with IFRS 9, being measured at amortized cost.

With reference to sales, these are usually not compatible with a business model "held to collect" because it would put in doubt the actual intention of the entity to held the instruments to collect interests and principal cash flows. As a result, there is a presumption that debt instruments classified as HTC are held until maturity or repayment. However, the following kind of sales do not jeopardize the business model held to collect:

  • sales that do not determine the accounting derecognition of the financial assets such as in repo contracts;

  • sales that occur as a result of a deterioration in credit standing of the financial assets;

  • sales that are not significant in value (regardless of the frequency);

  • sales that are made close to the maturity of the respective T-Bill;

  • sales that are infrequent.

b3.     Financial assets at fair value through comprehensive income

A financial asset is classified as at fair value through comprehensive income if: 

  • its business model is held to collect and sell;

  • its cash flows are solely the payment of principal and interest.

This category also includes equity instruments for which the Group applies the option granted by the standard of valuing the instruments at fair value through other comprehensive income.

On initial recognition, at settlement date, a financial asset is measured at fair value, which is usually equal to the amount paid, plus transaction costs and revenues directly attributable to the instrument.

After initial recognition, the interests accrued on interest-bearing instruments are recorded in the income statement at amortized cost using effective interest rate method.

The gains and losses arising from changes in fair value are recognized in the Statement of comprehensive income and shown under Revaluation reserves in shareholders' equity.

Impairment losses are recorded in the income statement with counterparty in the statement of comprehensive income and shown under Revaluation reserves in shareholders' equity.

In the event of disposal, the accumulated profits and losses are recorded in the income statement. 

With respect to equity instruments, earnings and losses arising from changes in fair value are recognized in the statement of comprehensive income and are presented in the revaluation reserves in equity. In the case of disposal, the accumulated profits and losses are recorded in other reserves in shareholders' equity.

In accordance with the provisions of IFRS9, no impairment losses on equity instruments are recognized in the income statement.


3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  1. Financial assets and liabilities - modification and de-recognition

Modifications of financial instruments which cause a change in contractual conditions are accounted for depending on the significance of the contractual change itself.

When renegotiations are not considered significant the gross exposure is re-determined through the calculation of the present value of cash flows following the renegotiation at the original effective interest rate. The difference between the gross exposure before and after renegotiation, adjusted to consider changes in the related loan loss provision, is recognized in P&L as modification gain or loss.

Conversely, renegotiations achieved both by amending the original contract or by closing the old one and opening a new one, are considered significant when there is a substantial modification of the terms of the instrument. A substantial modification may be indicated by several factors, including: a change in the currency, the modified terms are no longer solely payment of principal and interest, replacement of the original debtor with a new debtor, or present value of the new cash flows discounted at the original effective interest rate differs from the present value of the original cash flows by more than 10%.

The Group derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.

The Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expired.

The Group enters into transactions whereby it transfers assets recognised on its statement of financial position but retains either all risks or rewards of the transferred assets or a portion of them. If all or substantially all risks and rewards are retained, then the transferred assets are not derecognised from the balance sheet.

Asset transfers with the retention of all or most significant risks and benefits are, for example, securities lending or sale transactions with a redemption clause.

The Group entered into several transactions with UniCredit SpA and other entities within UniCredit Group SpA whereby:

  • either UniCredit SpA directly financed some corporate customers, while the Group undertook the role of agent or security agent and payment agent; or

  • the Group transferred to UniCredit SpA by means of novation agreements the outstanding amount of certain loans already granted to Romanian corporate customers and also undertook the role of security agent and payment agent.

For most contracts concluded with UniCredit SpA, there is a risk participation agreement by which the Group is obliged to indemnify UniCredit SpA against costs, loss or liability suffered by UniCredit SpA in connection with the relevant contracts to the extent of an agreed percentage of the relevant amounts and up to a limit agreed on a case by case basis.

Loans financed by UniCredit SpA are not recognized in the Group's financial statements (see Note 42 - "Commitments and contingencies") because the Group has transferred the right to receive cash from these loans, has not retained substantially all the risks and rewards of ownership, and has relinquished control of the asset.

The direct decrease of loans value (write-off) represents the operation of diminishing directly the gross loan value fully covered by impairment allowances and their transfer in the off-balance sheet accounts, where they are monitored until recovered. At the time of depletion, the legal actions for recovery of receivables, the off-balance sheet is removed.



3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  1. Purchased or Originated Credit Impaired - POCI

The amortized cost and the interest income generated by these assets are calculated by considering, in the estimate of future cash flows, the expected credit losses over the entire residual duration of the asset.

This expected loss of credit is subject to a periodic review, resulting in recognition of impairment or write backs.

When on initial recognition an exposure, presented in "Financial assets at fair value through comprehensive income" or "Financial assets at amortized cost", is non-performing, it is qualified as "Purchased Originated Credit Impaired- POCI".

Purchased Originated Credit Impaired assets are conventionally classified on initial recognition in Stage 3.

If, as a result of an improvement in the creditworthiness of the counterparty, the assets become "performing" they are presented under Stage 2.

Besides impaired assets acquired, the Group identified as POCI those credit exposures that arise from restructuring impaired exposures that led to the provision of new funding as significant either in absolute terms or in relative terms compared to the original exposure.

  1. Amortised cost measurement

The amortised cost of a financial asset or liability is the amount at which the financial asset or liability is measured at initial recognition, minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between the initial amount recognised and the maturity amount, minus any reduction for impairment.

  1. Fair value measurement 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or, in its absence the most advantageous market to which the Group has access at that date. The fair value of a liability reflects its non-performance risk. 

When available, the Group measures the fair value of an instrument using the quoted price in an active market for that instrument. A market is regarded as active if transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. 

If a market for a financial instrument is not active, the Group establishes fair value using a valuation technique. Valuation techniques include using recent arm's length transactions between knowledgeable, willing parties (if available), reference to the current fair value of other instruments that are substantially the same, discounted cash flow analyses and option pricing models.  

The chosen valuation method should consider as much as possible the available market information, rely less on the Group's estimates, include all factors that market participants take into account in pricing and be in in line with the accepted economic methodologies used to determine the prices of financial instruments.

The data on which valuation techniques are based should reasonably reflect market expectations and assess the intrinsic risk-benefit factors of the rated financial instrument.

The best evidence of fair value of financial instruments at initial recognition is the transaction price, i.e. the fair value of the consideration given or received, unless the fair value of the instrument is evidenced by comparison with other observable current market transactions in the same instrument or based on a valuation technique whose variables include observable data from the market and unobservable inputs were the case may be applicable.

The fair value of a demand deposit is not less than the amount payable on demand, discounted from the first date on which the amount could be required to be paid. 

When the fair value cannot be reliably estimated, unquoted equity instruments that do not have a quoted market price in an active market are measured at cost and periodically tested for impairment. 

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  1. Identification and measurement of impairment

  1. General topics

Loans and debt securities classified as financial assets at amortized cost, financial assets at fair value through comprehensive income (with the exception of equity instruments) and relevant off-balance sheet exposures are tested for impairment as required by IFRS9.

In this regard, these instruments are classified in stage 1, stage 2 or stage 3 according to their absolute or relative credit quality with respect to initial disbursement. Specifically:

  • stage 1: includes (i) newly issued or acquired credit exposures, (ii) exposures for which credit risk has not significantly increased since initial recognition, (iii) exposures having low credit risk (low credit risk exemption);

  • stage 2: includes credit exposures that, although performing, have seen their credit risk significantly increasing since initial recognition;

  • stage 3: includes impaired credit exposures.

For exposures in stage 1, impairment is equal to the expected loss calculated over a time horizon of up to one year. For exposures in stages 2 or 3, impairment is equal to the expected loss calculated over a time period corresponding to the entire duration of the exposure.

In order to meet the requirements of the standard, the Group has developed specific models to calculate expected loss based on PD, LGD and EAD parameters, used for regulatory purposes and adjusted in order to ensure consistency with the accounting regulations. In this context "forward looking" information was included through the elaboration of specific scenarios.

The Stage Allocation model is a key aspect of the accounting model required to calculate expected credit losses. The Stage Allocation model is based on a combination of relative and absolute elements. The main elements are:

  • transfer logic quantitative internal model developed: Lifetime PD from the reporting date is being considered together with the lifetime PD as of the origination date valid for the rezidual maturity from the reporting date and related quantile level in order to assess if stage 2 is applicable; quantitative model is being aplied as developed on sub portfolios such as: Group wide models (multinationals, sovereign, banks, project finance) and Local Models: private indivisuals, corporate with turnover above 3 Mio EUR, retail micro and small corporate with tunover below 3 Mio EUR and corporate real estate.  In order to properly capture the risk underlying from revolving facilities, a behavioral maturity model has been developed for revolving facilities; 

  • absolute elements such as the law requirements (e.g. 30 days past-due);

  • additional internal evidence (e.g. Forborne classification, Watch List 2, Watch List 1 clients only in case of real estate with reimbursement directly linked with income from commercial spaces rental);

  • additional criteria for stage 2 allocation such as: obligors with high PD such as 20%, threefold increase in lifetime PD (compared to origination, if PD reaches a level of more than 3 times);   

  • a 3 months probation period  meaning the exposures can return to Stage 1 only after 3 months have passed from the moment when the conditions of Stage 2 allocation are not fulfilled anymore.

  • all cases with PD at reporting date lower than 0.3% would be subject to LCRE (low credit risk exception) and kept under Stage 1 if no other qualitative triggers for stage 2 are active.

Regarding debt securities, the Group choose the application of the low credit risk exemption on investment grade securities. Therefore, on securities portfolio, considering the fact that the instruments are under investment grade, a classification under stage 1 is performed (from quantitative approach). Still, in case of presence of any qualitative criteria, the transactions must be allocated to stage 2.

Allowances for impairment of loans and receivables are based on the present value of expected cash flows of principal and interest. In determining the present value of future cash flows, the basic requirement is the identification of estimated collections, the timing of payments and the discount rate used.

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

g.     Identification and measurement of impairment (continued)

(i)    General topics (continued)

The amount of the loss on impaired exposures classified as non-performing loans and unlikely to pay, according to the categories specified below, is the difference between the carrying amount and the present value of estimated cash flows discounted at the original interest rate of the financial asset.

For all fixed rate positions, the interest rate thus determined is kept constant in subsequent financial years, while for floating rate positions the interest rate is updated according to contractual terms.

If the original interest rate cannot be found, or if finding it would be excessively burdensome, the rate that best approximates it is applied, also recurring to "practical expedients" that do not alter the substance and ensure consistency with the international accounting standards.

The time horizon for recovery is estimated based on business plans or forecasts based on historical recovery experience observed for similar classes of loans, considering the customer segment, the type of loan, the type of security and any other factors considered relevant.

Also, the impairment on impaired exposures was calculated as required by IFRS 9 to include (i) the adjustments necessary to arrive at the calculation of a point-in-time and forward-looking loss; and (ii) multiple scenarios applicable to this type of exposure.

  1.   Parameters and risk definitions used for calculating value adjustments

As mentioned in the previous paragraph, the Group has developed specific models for calculating the expected loss; such models are based on the parameters of PD, LGD and EAD and on the effective interest rate. In particular:

  • the PD (Probability of Default), represents the probability of occurrence of an event of default of the credit exposure, in a defined time lag (i.e. 1 year);

  • the LGD (Loss Given Default), represents the percentage of the estimated loss, and thus the expected rate of recovery, at the date of occurrence of the default event of the credit exposure;

  • the EAD (Exposure at Default), represents the measure of the exposure at the time of the event of default of the credit exposure;

  • the Effective interest rate is the discount rate that expresses of the time value of money.

Such parameters are calculated based on the corresponding parameters used for regulatory purposes, with specific adjustments in order to ensure consistency between accounting and regulatory treatment despite different regulatory requirements. Main adjustments were in regard of:

  • removing conservatism required for regulatory purposes;

  • introducing "point-in-time" adjustments to replace "through-the-cycle" adjustments required for regulatory purposes;

  • including "forward looking" information;

  • expanding credit risk parameters to a multiannual perspective.

With reference to lifetime PD, through-the-cycle PD curves obtained by adjusting observed cumulated default rates were calibrated in order to reflect point-in-time and forward-looking forecasts on portfolio default rates.

The recovery rate incorporated in LGD over the cycle has been adjusted to eliminate conservatism and to reflect the current trend in recovery rates as well as expectations of future discounted rates at the effective interest rate or best approximation.

The lifetime EAD has been obtained by extending the 1 year regulatory or managerial model, removing margin of conservatism and including expectation about future drawing levels.

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

g.     Identification and measurement of impairment (continued)

(ii)  Parameters and risk definitions used for calculating value adjustments (continued)

 With reference to the qualitative component of the model for stage allocation, the Bank has adopted a statistical approach based on a quantiles regression whose objective is to define a threshold in terms of maximum variation acceptable between the PD at the time of origination and the PD assessed at the reporting date. The variable objective of the regressive model is thus the change between the PD at the reporting date compared to the one at the date of origination while the explicative variables are factors such as the age of the transaction, the PD at the date of origination, etc.

A key component of the model is the definition of the quantile that identifies the amount of Stage 2 expected on average in the long-run and that affects the determination of the threshold of change in PD after which the transaction is classified in Stage 2. The average quantile in the long run is determined based on the expected average of deterioration of the portfolio determined by the rate of defaults as in any other deterioration stage (i.e.: 30 days past due).

The amount of exposures classified in Stage 2 at each reporting date will be around the quantile identified for the long run based on the economic conditions at the time and on the future expectations about the evolution of the economic cycle.

With reference to stage 3, it should be noted that it includes impaired exposures corresponding to the aggregate Non-Performing Exposures as ITS EBA (EBA/ ITS/ 2013/ 03/ rev1 24/7/2014).

EBA has defined as "Non-Performing" exposures that meet one or both of the following criteria:

  • material exposures more than 90 days past due;

  • exposures for which the bank values that is unlikely that the debtor would pay in full his credit obligations without recurring to enforcement and realization of collaterals, regardless of past due exposures and the number of days the exposure is past due;

  • unpaid amount/instalments;

Starting with 2021, the Bank implemented the new definition of default, in accordance with the requirements of EBA Guide GL / 2016/07 on the application of the definition of default and in conjunction with the requirements of the NBR Regulation no. 5/2013 on prudential requirements for credit institutions, with subsequent amendments and completions.

The significance threshold of the obligations from past due loans was aligned, at the level set up by Regulation no. 5/2018 amending and supplementing the Regulation of the National Bank of Romania no. 5/2013 regarding prudential requirements for credit institutions, as follows:

The materiality threshold for credit obligations past due, for retail exposures:

a) the level of the relative component of the materiality threshold is 1 %;

b) the level of the absolute component of the materiality threshold is 150 lei;

The materiality threshold for credit obligations past due, for exposures other than retail exposures:

a) the level of the relative component of the materiality threshold is 1 %;

b) the level of the absolute component of the materiality threshold is 1 000 lei;

During 2021, PD models on all segments were recalibrated with new DOD (using historical data restated with new default rules) and implemented within dedicated rating systems.

  1. Prospective information for the calculation of value adjustments

The expected credit loss deriving from the parameters described in the previous paragraph considers macroeconomic forecasts through the application of multiple scenarios to the "forward looking" components in order to compensate the partial non-linearity naturally present in the correlation between macroeconomic changes and credit risk. Specifically, the non-linearity effect was incorporated through the estimation of an overlay factor directly applied to the portfolio Expected Credit Loss.

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

g.     Identification and measurement of impairment (continued)

(iii) Prospective information for the calculation of value adjustments (continued)

The process defined to include macroeconomic multiple scenarios is fully consistent with macroeconomic forecast processes used by the Group for additional risk management objectives (as for example processes adopted to calculate expected credit losses from macroeconomic forecasts based on EBA stress test and ICAAP Framework) and also took advantage of independent UniCredit Research function. The starting point was therefore fully aligned while the application is differentiated in order to comply with different requirements using internal scenarios only.

In particular, UniCredit Group has selected three macroeconomic scenarios to determine the forward looking component, a baseline scenario, a positive scenario and a negative scenario. The probabilities are set at 60% for the baseline scenario, 40% for the negative scenario and 0% for the positive scenario (31 December 2021: 55% for the baseline scenario, 40% for the negative (pandemic "mild") scenario and 5% for the positive scenario). 

The baseline scenario ("Baseline") is the main scenario and, indeed, is expected to be the one with the highest likelihood of occurrence and is coherent with the assumptions used in the planning processes. The positive and the negative scenario represent alternative occurrences, either better or worse when compared to the baseline scenario in terms of evolution of the economies of the countries where the Group operates.

The baseline scenario ("Mild Recession") (probabilities set at 60%) considering the followings:

Baseline scenario reflects the decline of Russian gas export, in line with recent recorded trends. It is assumed no material gas rationing in most of countries. Country's counter actions (high storage level and gas savings) in total are assumed to be able to compensate a very low (also a shutdown at a certain moment) gas supply from Russia.

The scenario is characterized by high energy prices, weak global trade and persistent supply shortage, impacting also on food and commodities prices.

A restrictive ECB policy is considered.

This scenario considers a deteriorating growth outlook with subdue global growth in 2022 and a still lower growth in 2023. The weakening reflects tighter financial conditions, surging energy bills in Europe and the spill over effect from reduced economic momentum across the US, Europe, and China. The manufacturing sector is under pressure, the boost to services from the reopening of the economy is declining, and consumer confidence is low. Supply constraints have eased but remain elevated compared to before the pandemic. High excess savings and the tight labour market should mean any recession is mild.

The table below summarizes the main macroeconomic indicators included in the baseline economic scenarios used at 31 December 2022: 

Country

Macroeconomic scenario

Base scenario

2023

2024

2025

Romania

Real GDP, yoy % change

1.0

3.2

4.0

Romania

Inflation (CPI) yoy, eop

8.4

3.5

3.0

Romania

Unemployment rate, %

4.8

5.2

5.0

Romania

Short term rate, eop

6.38

5.33

3.00

Romania

Long-term interest rates 10y (%)

7.3

5.5

4.8

Romania

House Price Index, yoy % change

4.8

4.5

4.5

The table below summarizes the main macroeconomic indicators included in the baseline economic scenarios used at 31 December 2021: 

Country

Macroeconomic scenario

Base scenario

2022

2023

2024

Romania

Real GDP, yoy % change

     5.0

     4.0

     4.0

Romania

Inflation (CPI) yoy, eop

     3.3

     3.4

     2.5

Romania

Unemployment rate, %

     4.5

     4.0

     3.8

Romania

Short term rate, eop

     1.84

     2.04

     2.14

Romania

Long-term interest rates 10y (%)

     4.0

     3.7

     3.5

Romania

House Price Index, yoy % change

     7.0

     5.0

     5.0


3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

g.     Identification and measurement of impairment (continued)

(iii) Prospective information for the calculation of value adjustments (continued)

The Negative Scenario ("Severe Recession") has a probability set at 40% and considering the following:

  • In the Recession scenario a complete stop of Russia gas supply is considered with lower substitutions with other sources, generating disruptions in the supply chain. The scenario severity is consistent with a further escalation of the Russia-Ukraine conflict.

  • Higher energy prices vs. 'Baseline' (ca. 25%-30% higher oil price on avg. in '23-'25), food and other commodities price rise strongly, fuelling inflation. 

  • High uncertainty, erosion of real incomes and further supply disruption on top of those related to COVID-19 push the European economy in a recession in 2023.

The forecasts in terms of changes in the "Default rate" and in the "Recovery Rate" provided by the Stress Test functions are included within the PD and LGD parameters during calibration. Credit parameters indeed, are normally calibrated over a horizon that considers the entire economic cycle ("Through-the-cycle - TTC"), it is thus necessary a "Point-in-time - PIT" calibration and a "Forward-looking - FL" one that allows to reflect in those credit parameters the current situation and the expectations about the future evolution of the economic cycle. 

In this regard, the PD parameter is calculated through a normal calibration procedure, such as logistic regression, using as anchorage point an arithmetic average among the latest default rates observed on the portfolio and the insolvency rates foreseen by the Stress Test function. The PD determined in such way will lose his through the cycle nature in favor of a Point in time and Forward looking philosophy.

The LGD parameter is made Point in time through a scalar factor that allows taking into account the ratio between average recoveries throughout the period and recoveries achieved in previous years. The inclusion of forecast within the LGD parameter is performed by adjusting the yearly "recovery rate" implicit in this parameter to take into account the expectations of variations of recovery rates provided by the Stress Test function.

Within 2021 Forward Looking information per each industry has been applied in order to properly capture the specific effect on each sector due to COVID19 context. Within 2022 no specific impact driven by Forward Looking Information on industries has been applied.

Geopolitical overlay resulting from Russia-Ukraine crisis 

During 2022, the uncertainties on the economic activities arising from Covid-19 pandemics progressively faded away as demonstrated by the lifting of the restrictive measures put in place by the governments to counteract the pandemic. As well, also the supply chain risk has started to decrease in relevance, given the evolving new geo-political context. Indeed, the start of the Russian-Ukraine conflict acted as a headwind to the economic growth. Indeed, the spill over effects of Russian and Ukraine crises continued leading to revise the outlook for the euro area economy, also pushing up inflationary pressures and interest rates.

In order to factor-in into the risks underlying the sharp rise in energy costs, inflation and interest rates for both corporate and private individuals, the geopolitical overlay was adopted during 2022.

In this regard, the adoption of this overlay is a complementary measure to the IFRS9 models that, by their structure, have been already properly and directly proving to recognize the effect of geo-political crises. In this context, while IFRS 9 models and in particular satellite models are able to capture the effect of macro-economic scenario at portfolio level, the geopolitical overlay act on specific sub-portfolios considered particularly vulnerable in case contingent situation may evolve to severe stressed conditions.

As of 31 December 2022 the geopolitical overlay amount to 149 million RON on standalone basis and 223 million RON on consolidated basis, additional impact in LLP, and is broken-down according to the following components: 

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

g.     Identification and measurement of impairment (continued)

(iii) Prospective information for the calculation of value adjustments (continued)

• Corporate energy-intensive industry sectors prone to be more affected by spill over effects linked to Russia - Ukraine crisis, specifically affecting the energy supply and related price soaring.

• Retail clients, for: (i) floating rate mortgages (not having overdue instalments), given the sensitiveness in this context of increasing interest rate / inflation, and (ii) at least 1 unpaid instalment on their exposures, considered a perimeter with already difficulties in payments and as such particularly vulnerable in this specific contingency.

With the aim of maintaining the Geo-political overlay for the months following its implementation, calculated as of November 2022, the following approach is being applied:

•     November 2022 Additional ECL is used as a starting point for the computation of the overlay to be applied in the subsequent months.

•     Each month the additional ECL corresponding to exposures shifted to default are identified and the corresponding additional ECL is deducted from the total additional ECL computed as of November 2022. An updated additional ECL value is then computed.

•     Based on the updated additional ECL value and on each month ECL (ECL value pre-application of the geo-political overlay) the overlay value should be recomputed.

As far as the calculation is concerned, credit exposures belonging to the above categories are identified according to their specific features. Starting from this, satellite models are run by applying - as macro-economic conditions - the Multi Year Plan recessive scenario to determine the adjustment to be applied to the default rate. Such adjusted default rate is then applied to the relevant categories to estimate the expected new inflows of defaulted exposure, whose LLPs are then calculated according to the average coverage rate applied to Unlikely to Pay.

Bullet and balloon methodology 

Bullet and balloon products are defined as the products for which the payment of principal (or a significant part of the initial principal granted) is performed at end of the maturity of the financial instrument, whereas the payment of interests (or payment of the interest and low level of principal) is performed during amortization schedule. 

In order to cope with the characteristics of the Bullet / Balloon products, a correction to the PD Lifetime is applied by keeping fixed the full maturity at inception (thus sterilizing the time effect assuming that the lifetime riskiness does not reduce as time passes, as per amortizing loan). In this way the PD Lifetime results higher thus recognizing:

• the significant loan payment close to maturity -> the adoption of higher PD Lifetime will be prone to make higher the allocation in Stage 2. Furthermore, the EAD fractioning has been removed since these products are characterized by a significant loan payment close to maturity.

• the potential re-financing risk -> by keeping fixed the PD Lifetime over the initial full maturity, that will be representative of the lifetime risk over the full maturity of the instrument, the risk of a re-financing at portfolio level will be inherently considered.

The impact of this change is only on Bank standalone side of about RON 35.9 million additional LLP as of December 2022, implemented via a dedicated overlay (with no stage reclassification).

  1. Derivatives held for risk management purposes and hedge accounting 

Derivative financial instruments include interest rate options and exchange rate options, interest rate swaps, currency swaps and forward transactions. The positive fair value of the derivatives is carried as asset and the negative fair value is carried as liability. 

Derivatives held for risk management purposes include all derivative assets and liabilities that are not classified as trading assets or liabilities. Derivatives held for risk management purposes are measured at fair value in the statement of financial position. 

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

h.     Derivatives held for risk management purposes and hedge accounting (continued)

On initial designation of the hedge, the Group formally documents the relationship between the hedging instrument(s) and hedged item(s), including the risk management objective and strategy in undertaking the hedge, together with the method that will be used to assess the effectiveness of the hedging relationship. The Group makes an assessment, both at the inception of the hedge relationship as well as on an ongoing basis, as to whether the hedging instruments are expected to be highly effective in offsetting the changes in the cash flows of the respective hedged items during the period for which the hedge is designated. The Group makes an assessment for a cash flow hedge of a forecast transaction, as to whether the transaction is highly probable to occur and presents an exposure to variations in cash flows that could ultimately affect profit or loss.

The treatment of changes in their fair value depends on their classification into the following categories:

  1. Fair value hedges

When a derivative is designated as hedging instrument within a fair value hedge relationship for an asset or liability or firm commitment that may affect the income statement, changes in the fair value of the financial instrument derivative are recognized immediately in the income statement together with changes in the fair value of the hedged instrument that are attributable to the hedged risk in the same position in the income statement and other comprehensive income as hedged items.

If the hedging derivative expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for fair value hedge accounting, or the hedge designation is revoked, then hedge accounting is discontinued prospectively.

However, if the derivative is novated to a central counterparty by both parties because of laws or regulations without changes in its terms except for those that are necessary for the novation, then the derivative is not considered as expired or terminated. Any adjustment until the discontinuity of the hedged item for which the effective interest rate method is used is recorded in the income statement as part of its effective interest rate recalculated over the remaining lifetime.

The Group started to apply fair value hedge accounting starting with 2013. The Group designated interest rate swap contracts as hedging instruments and certain financial assets at fair value through other comprehensive income of the Group as hedged items.

Starting with June 2021, the Group/the Bank implemented Macro Fair Value Hedging in the context of replicating portfolio hedging of non-maturing deposits (the aim of a Macro hedge relationship is to offset changes in fair value of the hedged item included into a generic fixed rate portfolio of liabilities). The Group/the Bank applies requirements of IAS 39 Financial Instruments for Macro Fair Value Hedge transactions.

  1. Other non-trading derivatives

When a derivative is not held for trading, and is not designated in a qualifying hedging relationship, all changes in its fair value are recognized immediately in profit or loss. 

  1. Embedded derivatives

Derivatives may be embedded in another contractual arrangement (a "host contract"). The Group accounts for hybrid contracts that contain a host that is an asset by applying the classification and measurement requirements of IFRS 9 Financial instruments to the entire hybrid contract. If a hybrid contract contains a host that it is not an asset within the scope of IFRS 9 Financial instruments, The Group will separate the embedded derivative if and only if: 

  1. the economic characteristics and risks of the embedded are not closely related to the economic characteristics and risks of the host;

  2.  a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and

  3. the hybrid contract is not measured at fair value through profit or loss.


3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

h.     Derivatives held for risk management purposes and hedge accounting (continued)

Separated embedded derivatives are accounted for depending on their classification (i.e. at fair value through profit or loss) and are presented in the statement of financial position under Derivatives assets at fair value through profit or loss and derivatives liabilities at fair value through profit or loss.

When a derivative is designated as the hedging instrument in a hedge of the variability in cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecast transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in "Other comprehensive income". Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.

If the hedging derivative expires or is sold, terminated, or exercised, or the hedge no longer meets the criteria for cash flow hedge accounting, or the hedge designation is revoked, then hedge accounting is discontinued prospectively. In a discontinued hedge of a forecast transaction the cumulative amount recognized in "Other comprehensive income" from the period when the hedge was effective is reclassified from equity to profit or loss as a reclassification adjustment when the forecast transaction occurs and affects profit or loss. If the forecast transaction is no longer expected to occur, then the balance in "Other comprehensive income" is reclassified immediately to profit or loss as a reclassification adjustment.

The Group designated certain interest rate swaps as hedging instruments and deposits from banks and from customers of the Bank as hedged items. For hedge accounting purposes, only instruments that involve an external party to the Group (or intra-group transactions directly replicated with third parties outside the Group) are designated as hedging instruments.

  1. Non-Current Assets Classified as Held for Sale / Discontinued Operations 

A non-current asset (or disposal group) is classified as held for sale if its carrying amount will be recovered principally from the sale rather than from continuing use; the asset (or disposal group) must be available for immediate sale in its current state only under the normal conditions for the sale of those assets (or disposal groups) and the sale is highly probable.

In order for the sale to be highly probable, the Group's management must be engaged in a plan to sell the asset (or disposal group), and an active program to find a buyer is launched and the plan must be completed. The asset (or disposal group) must be actively promoted for sale at a reasonable price in relation to its current fair value. In addition, the sale should be expected to qualify for recognition as a completed sale within one year from the date of classification and actions required to complete the plan should indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. 

A discontinued operation is a component of an entity that either has been disposed of, or is classified as held for sale, and:

  • represents a separate major line of business or geographical area of operations;

  • is part of a single co-ordinated plan to dispose of a separate major line of business or geographical area of operations; or

  • is a subsidiary acquired exclusively with a view to resale.

The Group measures a non-current asset (or disposal group) classified as held for sale at the lower of it carrying amount and fair value less costs to sell. For the period the asset is classified as held for sale the depreciation ceases and is tested periodically for impairment. 

The non-current asset is reclassified out of non-current assets held for sale when it is sold or the conditions to be recognized as held for sale are no longer met.

The repossessed assets of UniCredit Leasing Corporation IFN ("UCLC") represent assets sold or available for sale in the current business activity, in accordance with IAS 2. As a result, they are presented in the category Inventories - Other non-financial assets and measured at lower of cost and net realizable value.

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  1. Interest 

Interest income and expenses are recognized in profit or loss using the effective interest rate method. The effective interest rate is the rate that exactly discounts the estimated future cash payments and receipts through the expected life of the financial asset or liability (or, where appropriate, a shorter period) to the carrying amount of the financial asset or liability. When calculating the effective interest rate, the Group estimates future cash flows considering all contractual terms of the financial instrument. 

Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest income is thereafter recognized using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss on the net loan. 

The calculation of the effective interest rate includes all fees and points paid or received that are an integral part of the effective interest rate. Transaction costs include incremental costs that are directly attributable to the acquisition or issue of a financial asset or liability.

Interest income and expenses presented in the Statement of comprehensive income include: 

  1. interest on financial assets and financial liabilities measured at amortized cost calculated on an effective interest basis;

  2. effective portion of fair value changes in qualifying hedging derivatives designated in cash flow hedges of variability in interest cash flows, in the same period that the hedged cash flows affect interest income/expense.  

  1. Fees and commissions

Fees and commission income and expense that are integral to the effective interest rate on a financial asset or liability are included in the measurement of the effective interest rate.

Fees and commissions income and other operating income are accounted for in the income statement as the Group satisfies the performance obligation embedded in the contract, according to "IFRS15 Revenue from Contracts with Customers" rules. In particular:

  • if the performance obligation is satisfied at a specific moment ("point in time"), the related revenue is recognized in income statement when the service is provided;

  • if the performance obligation is satisfied over-time, the related revenue is recognized in income statement in order to reflect the progress of satisfaction of such obligation.           

The Group provides banking services to retail and corporate customers, including account management, provision of overdraft facilities, foreign currency transactions, credit card and servicing fees. Fees for ongoing account management are charged to the customer's account on a monthly basis. Transaction-based fees for interchange, foreign currency transactions and overdrafts are charged to the customer's account when the transaction takes place. Servicing fees are charged on a monthly basis and are based on fixed rates reviewed annually by the Group.

Revenue from account service and servicing fees is recognised over time as the services are provided. Revenue related to transactions is recognised at the point in time when the transaction takes place.

The Group's investment banking segment provides various finance-related services, including loan administration and agency services, administration of a loan syndication, execution of client transactions with exchanges and securities underwriting. However, if a customer terminates the contract before December 31, then, upon termination, the fee for the services provided up to now is charged. Transaction-based fees for administration of a loan syndication, execution of transactions, and securities underwriting are charged during the tenor of the transaction, according to the terms of the facility agreement.

If the timing of cash-in is not aligned to the way the performance obligation is satisfied, the Group accounts for a contract asset or a contract liability for the portion of revenue accrued in the period or to be deferred in the following periods. 

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

k.     Fees and commissions (continued)

The amount of revenues linked to fees and commissions income and other operating income is measured based on contractual provisions.  If the amount contractually foreseen is subject, totally or partially, to variability, a revenue has to be booked based on the most probable amount that the Group expects to receive. Such amount is determined on the basis of all facts and circumstances considered relevant for the evaluation, that depend on the type of service provided and, in particular, on the presumption that it is not highly probable that the revenue recognised will be significantly reversed. Nevertheless, for the services provided by the Group such a variability is not usually foreseen. 

"Accrued income" includes the contract assets recognized in accordance with IFRS15. In this context accrued income represents the portion of the performance obligation already satisfied through the services provided by the Group and that will be settled in the future periods in accordance with contractual provisions. 

"Deferred income" includes the contract liabilities recognised in accordance with IFRS15. 

Deferred income represents the portion of performance obligations not yet satisfied through the services provided by the Group but already settled during the period or in previous periods.  The majority of this amount relates to performance obligations expected to be satisfied by the following year end reporting date.

The Group also provides finance lease services granted mainly to finance purchases of cars, trucks and trailers, equipment and real estate for which related income from fees and commissions are accounted for in the profit and loss account as the Group fulfils the performance obligation incorporated in the contract. Commissions earned if the performance obligation is satisfied at a specific moment ("point in time") are recognized in income statement when the service is provided; in this category are also included commissions from the intermediation of the insurance related to the leasing contracts. Commissions earned if the performance obligation is satisfied over-time are recognized in income statement as the services are provided or during the commitment period; in this category are included fees for the monthly administration of a financial lease or credit, other fees for services offered separately from the financing offered (GAP- guaranteed asset protection insurance service - by which it will compensate the good, in case of total damage in the first 3 years, at its purchase value, road assistance service). Transaction revenues (as in the case of early termination of leases/credit) are recognized at the time of the transaction. 

  1. Net income from trading and other financial instruments at fair value through profit and loss

Net trading income includes all gains and losses from changes in the fair value of financial assets and financial liabilities held for trading. The Group has chosen to present all fair value changes of trade assets and liabilities, including any income or expense with interest and dividends. 

These items are also impacted by valuation adjustments when using a certain valuation technique such as: fair value adjustments and additional valuation adjustments. Fair value adjustment is an adjustment that considers non-performance risk (the own credit risk - DVA or the credit risk of the counterparty to transaction - CVA OIS - expected difference from collateralized deals). The additional value adjustments are adjustments that take into account measurement of uncertainty (e.g. when there has been a significant decrease in the volume or level of activity when compared to normal market activity for the asset or liability, or similar assets or liabilities, and the Group has determined that the transaction price or quoted price does not represent fair value).

  1. Dividends 

Dividend income is recognized in the income statement on the date that the dividend is declared. Dividends are treated as an appropriation of profit in the period they are declared and approved by the General Assembly of Shareholders.

  1. Leases

Finance lease contracts where the Group is the lessor that substantially transfer all risks and benefits related to ownership over the leased asset to the lessee, are accounted for in accordance with IFRS 16 Leases.

At commencement, the lessor recognizes a finance lease receivable at an amount equal to its net investment in the lease, which comprises the present value of the lease payments and any unguaranteed residual value accruing to the lessor. The present value is calculated by discounting the lease payments and any unguaranteed residual value, at the interest rate implicit in the lease.

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

n.     Leases (continued)

A lease receivable is recognized over the leasing period at present values of minimum lease payments which are to be made by the lessee to the Group, using the implicit interest rate and including the guaranteed residual value. The resulted entire income from lease is included in the caption "Interest income" in the statement of comprehensive income.

Regarding the accounting treatment applied by the lessee, IFRS16 provides for all types of leases the recognition of an asset representing the right of use of the underlying asset, at the same time as recognizing a liability for future payments resulting from the lease contract. 

At initial recognition, the asset is measured at the amount of lease liability plus payments made before the lease commencement date, initial direct costs, minus lease incentives received and plus eventually costs of restoring the asset to the initial state. After initial recognition, the right of use will be measured based on the rules on assets regulated by IAS 16 or IAS 40 and hence applying the cost model, less accumulated depreciation and any accumulated impairment losses. The right of use assets are depreciated over the duration of the lease contract.

Lessors classify leases as operating or financial. A lease is classified as a finance lease if it substantially transfers all the risks and rewards incidental to the ownership of an underlying asset. Otherwise, a lease is classified as an operating lease. For finance leases, a lessor recognizes financial income over the lease term, based on a pattern that reflects a constant periodic rate of return on net investment. The lessor recognizes operating lease payments as income on a straight-line basis or, if more representative of the pattern in which the profit from the use of the underlying asset is diminished, another systematic basis.

The Group has decided, as allowed by the standard, not to apply the provisions of IFRS 16 for intangible assets, short term lease agreements with a term of less than 1 year and those with a low value of the asset (less than EUR 5,000).

As a result, the Standard applies to contracts for the lease of tangible assets other than short-term assets and/or for which the underlying asset is of low value, such as property/office space, machinery, office equipment and other assets.

In order to calculate the lease liability related to the right to use the asset, the Group updates the future lease payments at an appropriate discount rate. In order to estimate the relevant incremental borrowing rate to be used for discounting purposes, the Group considers the UniCredit Group SpA secured funding curve, adjusted for country risk premium (the Country Funding Adjustment (CFA)). The CFA considers the differential cost of funding linked to the country funding market perception.  In order to determine the fixed interest rate, for the relevant tenor, the Group applies the Cross Currency Swap (fixed vs floating) between EURO and that currency for non-EUR denominated cash flows, while for EUR-denominated cash flows, the Group applies the IRS for EURIBOR 3M.

In this respect, the future leasing payments to be updated are determined on the basis of the net VAT provisions as a result of the obligation to pay the tax at the moment the invoice is issued by the lessor and not when the contract is entered into leasing.

In order to make this calculation, lease payments must be discounted using an implicit interest rate of the contract, or, if this is not available, at an incremental borrowing rate. The latter is established based on the cost of financing the liabilities of a similar duration and a guarantee similar to those implied in the lease.

In order to determine the lease term, it is necessary to consider the periods that cannot be cancelled in the contract, the period when the lessee has the right to use the asset support, also taking into account the renewal of the options if the tenant is reasonably entitled to renewal.

The re-measurement may occur as a result of either modification of the contract or by a change in the lease term not arising from a change in the lease contract. These latter changes shall be accounted for by re-measuring the lease liability by discounting the revised expected cash flows either at the original or at revised incremental borrowing rate depending on the reason for re-measurement.





3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  1. Equity investments

  1. Subsidiaries

Subsidiaries are entities which are controlled directly or indirectly (through other subsidiaries), by the Bank, by holding power over the entities, by having exposure, or rights, to variable returns from its involvement with the entity and by having the ability to affect the amount of the investor's returns.

Subsidiaries are entities in which the Bank holds half or less of voting rights and:

  • The power over the majority of voting rights based on agreements concluded with the other shareholders;

  • The power to govern the operational and financial policies of an entity based on its articles of association or other agreement;

  • The power to appoint or to revoke the majority of board members or equivalent governing body, and the control over the entity is exercised by that body;

  • The power to control the majority of voting rights in the board of directors or equivalent governing body and the control over the entity is exercised by that body.

The Bank accounts for all its subsidiaries at cost in its separate financial statements in accordance with IAS 27, Separate financial statements. 

  1. Investment in associates

Associates are those entities in which the Group has significant influence, but no control, over the financial and operating policies. 

The Group has no investment in associates as of 31 December 2022 and as of 31 December 2021.

  1. Equity instruments

The Group holds minor shareholdings in other entities providing auxiliary financial services that are classified as Financial assets at fair value through other comprehensive income (FVTOCI), with the exception of VISA shares.  

The VISA Inc. Series A preferred shares are accounted for as Financial assets at fair value through Profit and loss (FVTPL), the fair value being estimated using the methodology provided by the parent company UniCredit SpA and is based on the closing price of VISA Inc. common shares quoted on New York Stock Exchange. VISA Inc shares class A were classified as "Capital Instruments - Financial assets at fair value through profit and loss". The fair value of minority shareholdings measured at cost are estimated by applying the discounted dividend model method.

Please see notes 19 and 23 for presentation and additional details.

  1. Income tax

The income tax expense for the year comprises current tax and deferred tax. Income tax is recognized in the income statement or in "Other comprehensive income" if the tax relates to "Other comprehensive income". Current income tax and deferred tax are recognized in profit or loss in the income statement except for tax on items that are recognized in the current period directly in equity accounts, such as earnings / losses on financial assets at fair value through other comprehensive income assets, changes in the fair value of cash flows for hedging instruments whose net change is recognized net of tax directly in 'Other comprehensive income'.

Current tax is the tax payable on the profit for the period, determined on the basis of the percentages applied at the balance sheet date and all adjustments relating to the previous periods.

Deferred tax is calculated using the balance sheet method for those temporary differences that arise between the tax base for the calculation of tax on assets and liabilities and their carrying amount used for reporting in the financial statements. Deferred tax is calculated on the basis of the expected manner of realization or settlement of the carrying amount of assets and liabilities using the tax rates provided by the applicable legislation that is applicable at the reporting date.

The deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available to allow for the asset to be offset. The deferred tax asset is reviewed at each reporting date and is diminished to the extent that the related tax benefit is unlikely to occur.

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

p.    Income tax (continued)

Additional taxes arising from the distribution of dividends are recognized on the same date as the dividend payment obligation.

The corporate tax rate used to calculate the current and deferred tax was 16% at 31 December 2022 (31 December 2021: 16%).

  1. Offsetting

Financial assets and liabilities are offset and the net amount is reported in the statement of financial position when there is a legally enforceable right to set off the recognized amounts and there is an intention to settle on a net basis, or realize the asset and settle the liability simultaneously.

Income and expenses are presented on a net basis only when permitted by the accounting standards, or for gains and losses arising from a group of similar transactions such as the Group's trading activity.

  1. Cash and cash equivalents

Cash and cash equivalents include cash, current accounts with central banks, nostro accounts, loans and advances to other banks with an original maturity of less than 90 days and are recorded at amortized cost in the statement of financial position.

Cash and cash equivalents do not have a significant risk of change in fair value and are used by the Group to manage its short-term liabilities.

  1. Property and equipment 

  1. Initial recognition and measurement

All items of property, plant and equipment are initially recognized at cost. 

Cost includes expenditures that are directly attributable to the acquisition of the asset. When parts of an item of property or equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

  1. Subsequent measurement

Land and buildings are carried at a revaluated amount, being its fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. 

Revaluations are made semi-annually, as per UniCredit SpA instructions. The fair value of land and buildings is usually determined from market-based evidence by appraisal undertaken by professionally qualified valuators.

If an asset's carrying amount is increased as a result of a revaluation, the increase is recognized in other comprehensive income and accumulated in equity under "Other reserves". However, the increase is recognized in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognized in profit or loss. 

If an asset's carrying amount is decreased as a result of a revaluation, the decrease is recognized in profit or loss. However, the decrease is recognized in other comprehensive income to the extent of any credit balance existing in the revaluation surplus in respect of that asset. The decrease recognized in other comprehensive income reduces the amount accumulated in equity under "Other reserves".

For the other items of property, plant and equipment the cost model is used, in accordance with IAS 16 Property, plant and equipment. After initial recognition, computers and equipment, motor vehicles, furniture and other assets are carried at cost less any accumulated depreciation and any accumulated impairment losses. 

  1. Subsequent costs

The Group recognizes in the carrying amount of an item of property, plant and equipment the cost of replacing part of such an item when that cost is incurred if it is probable that the future economic benefits embodied with the item will flow to the Group and the cost of the item can be measured reliably. All other costs are recognized in the income statement as an expense as incurred.


3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

s.    Property and equipment Income tax (continued)

  1. Depreciation

Depreciation is charged to the income statement on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment. Land is not depreciated. Leased assets are depreciated over the shorter of the lease term and their useful lives.

The estimated rates of depreciation are as follows:

Buildings:


- property

2% per year

- improvements (rentals)

6.25% - 100% per year

Office equipment and furniture

           6.00% -   25% per year

Computer equipment

25% per year

Depreciation methods, useful lives and residual values are reassessed at the reporting date.

  1. Intangible assets 

  1. Recognition

An intangible asset is an identifiable non-monetary asset without physical substance which is expected to be used for a period longer than one year and from which economic benefits will flow to the entity.  

Intangible assets are mainly goodwill, software, brands and intangibles as list of customers.

Intangible assets, other than goodwill, are carried at acquisition cost, including any costs incurred to put the respective asset into function, less accumulated amortization and related impairment loss.

The acquisition costs and those for put into operation of IT systems acquired are capitalized including all costs incurred to bring the respective systems fully operational.

Costs associated with developing or maintaining computer software programs are recognized as an expense when incurred. Costs that are directly associated with the production of identifiable and unique software products controlled by the Bank, and that will probably generate economic benefits exceeding costs beyond one year, are recognized as intangible assets. Direct costs include software development employee costs and an appropriate portion of relevant overheads.

  1. Subsequent expenditure

Subsequent expenditure on capitalized intangible assets is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred.

  1. Amortisation

Amortization is charged to the income statement on a straight-line basis over the estimated useful life of the software, from the next month after the date that it is available for use. 

The estimated useful lives are: 

  • for software: 3-5 years; 

  • for list of customers: 5 years;

  • for licenses: contractual lifetime, maximum 5 years.

  1. Impairment of non - financial assets

The carrying amount of the Group's assets, other than deferred tax assets, is reviewed at each reporting date to determine whether there is any objective indication of impairment. If any such indication exists, the asset's recoverable amount is estimated. An impairment loss is recognized whenever the carrying amount of an asset exceeds its recoverable amount. Impairment losses are recognized in the income statement.



3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  1. Provisions     

A provision is recognised in the statement of financial position when the Group has a present legal or constructive obligation, whose value can be measured reliable, as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

  1. Financial guarantees and loan commitments 

Financial guarantees are contracts that require the Group to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due in accordance with the terms of a debt instrument.

The liability for financial guarantees is initially recognized at fair value and is amortized over the life of the financial guarantee. The liability for financial collateral is then measured at the highest of the amortized amount and the loss allowance determined in accordance with IFRS 9. Financial guarantees are disclosed in Note 42 from the consolidated and separate financial statements.

The Group has entered into transactions with the UniCredit SpA Group and other entities within the UniCredit SpA Group for loans to non-bank clients funded by such entities within the UniCredit SpA Group (see Note 42). In accordance with the risk-sharing arrangements related to such loans, the Group shall indemnify the UniCredit Group SpA and the other entities within the UniCredit Group SpA as set out in Note 3 (c).

The provisions for these financial guarantees are determined using the Group's internal methodology for assessing impairment of loans and advances to customers and are presented in the Provisions category within the consolidated and separate financial position.

  1. Employee benefits

  1. Short term service benefits

Short-term employee benefits include wages, salaries, bonuses and social security contributions. Short-term employee benefits are recognised as expense when services are rendered. The Group includes in short-term benefits the accruals for the employees' current year profit sharing payable within following months after the end of the year.

  1. Other long-term employee benefits

Based on internal practice and policies, the Group has an obligation to pay to retiring employees a benefit equivalent of two salaries as at retirement date. The Group's net obligation in respect of the retirement benefit, i.e. the defined benefit obligation is established by a qualified actuary taking into account the estimated salary at the date of retirement and the number of years served by each individual. The actuarial valuation involves making assumptions about discount rates, future salary increases and mortality rates. The benefit is discounted to determine its present value, using as discount rate the yield on government bonds that have maturity dates approximating the terms of the Group's obligations. 

  1. Share-based payment transactions

The Group has in place incentive plans for its senior management, consisting in stock options and performance shares which provide that UniCredit SpA ("the Parent") shares will be settled to the grantees. The cost of this scheme is supported by the Group and not by its Parent, and as a consequence it is recognised as an employee benefit expense. 

At Group level the expense is recognised against a liability which is measured at fair value.

The fair value of stock options is determined using the Hull and White Evaluation Model. Measurement inputs include share price on measurement date, exercise price, volatility (historical daily average volatility for a period equal to the duration of the vesting period), exit rate (annual percentage of Stock Options forfeited due to termination), dividend yield (last four years average dividend-yield, according to the duration of the vesting period). 

The economic value (fair value) of Performance Shares, representing UniCredit SpA free ordinary shares to be granted on the achievement of performance targets set at Group and Division level in the Strategic Plan approved by the 

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

x.    Employee benefits (continued)

Board of UniCredit SpA, is measured considering the share market price at the grant date less the present value of the future dividends related to the period from the grant date to the share settlement date. Input parameters are market price (arithmetic mean of the official market price of UniCredit SpA ordinary shares during the month preceding the granting Board resolution) and economic value of vesting conditions (present value of the future dividends related to the period from the grant date to the share settlement date).

  1. Termination benefits

Termination benefits are recognised as an expense when the Group is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to either terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancy are recognised as an expense if the Group has made an offer of voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably. If benefits are payable more than 12 months after the reporting date, than they are discounted to their present value.

  1. Segment reporting 

An operating segment is a component of an entity:

  1. that engages in business activities from which it may earn revenues and incur expenses;

  2. whose operating results are regularly reviewed by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and 

  3. for which discrete financial information is available. 

The main reporting format for operational segmentation is based on the internal reporting structure of business segments, which reflects management responsibilities in the Group. Segment results that are reported to Group management include items directly attributable to a segment and items that can reasonably be allocated to that segment.

Unallocated items mainly comprise tangible and intangible assets and tax liabilities or assets. 

For the purpose of optimal management of activities, the Group is organized into the following operating segments:

  • Retail - the Bank provides individuals (except Private Banking customers) and small and medium-sized enterprises a large range of financial products and services, including loans (mortgages, personal loans, overdrafts, credit card facility and funds transfer), savings, payment services and transactions with securities. UCFIN is also included under "Retail" segment;

  • Corporate Investment Banking("CIB") -   The Group provide services and products through the Global Banking Transactions Division (including payment services, trade finance, liquidity management), Finance Direction (develops and offers financing products - Factoring, Real Estate Investments, European Funds - is also actively involved in initiating, structuring and promotion of specialized financing transactions, syndications and other specialized investment banking transactions, overflow portfolio management and financial analysis for complex and high-risk transactions), Corporate Financial Consulting Corporation (management consulting for merger and acquisition companies, to finance capital markets or other financial advisory services) and the Treasury Department. The services are provided to corporate clients, medium-sized companies, large companies, international companies, real estate companies, public sector and financial institutions.

  • Private Banking („PB") - It focuses on individual clients and families with significant investments and / or VIP (VIP). The segment offers personalized banking products and services, including Asset Management and Custody solutions;

  • Leasing - The Group, through UCLC, provides financial leasing contracts mainly for financing purchases of cars, transport vehicles, equipments and real estate. Rental contracts are mainly concluded in EUR, USD and RON, and are granted for a period of between 1 and 15 years, the transfer of ownership of the leased assets being made at the end of the lease;

  • Other - segment ("Other") comprises of all elements not assigned to above mentioned segments such as equity investments, taxes and Assets and Liabilities Management ("ALM") activities.

3.     SIGNIFICANT ACCOUNTING POLICIES (continued)

  1. New Standards and Interpretations

Initial application of new amendments to the existing standards effective for the current reporting period

The following new and amended standards issued by the International Accounting Standards Board (IASB) and adopted by the EU are effective for the current reporting period:

  • Amendments to IFRS 3 Business Combinations; 

  • IAS 16 Property, Plant and Equipment; 

  • IAS 37 Provisions, Contingent Liabilities and Contingent Assets; 

  • Annual Improvements 2018-2020.

The adoption of these amendments to the existing standards has not led to any material changes in the Group's financial statements. 

Standards and amendments to the existing standards issued by IASB and adopted by the EU but not yet effective

At the date of authorisation of these financial statements, the following amendments to the existing standards / new standards nor interpretations issued by the International Accounting Standards Board (IASB) and not yet effective were adopted by the European Union.

  • Non-current Liabilities with Covenants (Amendments to IAS 1); 

  • Classification of Liabilities as Current or Non-Current (Amendments to IAS 1);

  • Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2: Disclosure of Accounting policies);

  • Definition of Accounting Estimates (Amendments to IAS 8);

  • Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12);

  • Lease Liability in a Sale and Leaseback (Amendments to IFRS 16);

  • IFRS 17 Insurance contracts and amendments to IFRS 17 Insurance contracts.

New standards and amendments to the existing standards issued by IASB but not yet adopted by the EU

At present, IFRS as adopted by the EU do not significantly differ from regulations adopted by the International Accounting Standards Board (IASB) except for the following new standards and amendments to the existing standards, which were not endorsed for use in EU as at publishing date of these financial statements (the effective dates stated below is for IFRS as issued by IASB):

Amendments to IAS 1 Presentation of Financial Statements: 

• Classification of Liabilities as Current or Non-current Date; 

• Classification of Liabilities as Current or Non-current - Deferral of Effective Date;

  • Non-current Liabilities with Covenants.

The Group has decided not to adopt these new standards in advance before the date of entry into force. 

The Group anticipates that the adoption of these new standards and amendments to the existing standards will have no material impact on the financial statements of the Group in the period of initial application.

Hedge accounting for a portfolio of financial assets and liabilities whose principles have not been adopted by the EU remains unregulated.


  1. RISK MANAGEMENT 

  1. Introduction and overview

The risks are managed through a continuous process of identification, measurement and monitoring, depending on the risk limits, segregation of duties and other controls.

The Group has exposure to the following significant risks:

  • Credit risk (includes the risk for lease receivables);

  • Liquidity risk;

  • Market risks, including interest rate risk in the banking book;

  • Operational risks;

  • Reputational risk;

  • Business risk;

  • Financial investment risk;

  • Real estate risk;

  • Strategic risk;

  • Risk of excessive leverage;

  • Inter-concentration risk.

The Group also gives a special attention to the conformity risk and fiscal risk.

This note presents information about the Group's exposure to each of the above risks, the Group's objectives, policies and processes for measuring and managing risk, and the Group's management of capital.

  1. Risk management framework

Objectives regarding risk management are correlated with the overall strategic objectives of the Group:

  • Adequate and prudent management of risks and in particular, of significant risks;

  • Increase of loan portfolio in a selective manner and achievement of a balanced structure of customers segments;

  • Diversification of products;

  • Maintaining of sustainable profitability level;

  • Decrease - as much as possible - of the negative impact generated by the economic crisis;

  • Identify optimum solutions adapted to the clients' needs which are confronting with the negative effects of economic-financial crisis;

  • Training the Group's employees such that to offer quality services to the clients;

  • Integrating locally of the Group standards through internal regulations and procedures.

The risks management within the Group implies:

  • the culture regarding the risk management;

  • the framework regarding risk management;

  • the policy for the approval of new products.




4.    RISK MANAGEMENT (continued)

  1. Risk management framework (continued)

The culture regarding the risks within the Group is integrated and defined overall, being based on complete understanding of risks the Group is confronting with and of the manner they are managed, having a tolerance/risk appetite of the Group.

The Groups' strategic objectives include also the development of sound culture regarding the management of risks, extended both at the management level and also to the business lines with responsibilities in risk management area, by identifying through the set of activities performed and for each significant activity, of the ratio between risks and profits which Group considers acceptable within the conditions of a prudent and healthy ongoing business performance.

The Group aims to develop a holistic framework for the management of significant risks - credit risk, market risk, operational risk, liquidity risk, reputational risk, business risk, financial investment risk, strategic risks and real estate investment risk - taking into account the correlations and interdependences between different risk types.

The framework for risk management is based on:

  • definition and set up of basic principles, of policies, procedures, limits and related controls for managing the risks;

  • an organized structure specialized in the management and control of risks;

  • strategies and specific techniques for measurement, evaluation, monitoring, decrease and reporting the risks.

The framework for management of significant risks is transposed clearly and transparently in internal norms, procedures, including manuals and codes of conduct, making a distinction between the overall standards applicable to all employees and the rules applied specifically to certain categories of personnel.

The governing structures playing the role in risks' management are:

The Supervisory Board has overall responsibility for the establishment and oversight of the Bank's risk management framework and to approve the Bank's risk profile. 

The Management Board implements the risk management strategy and policies approved by Supervisory Board regarding the management for significant risks. 

The Operative Risk Management Committee set up by Supervisory Board plays advisory role for the governing bodies' decisions regarding the risk appetite and overall strategy regarding the management of actual and future risks of the Bank, and ensures the support for the Supervisory Board in the oversight of the implementation by the top management of the overall strategy regarding actual and future risks of the Bank.

Implementation of the strategy for significant risks management at the Group level for the development and monitoring the policies for risks management is achieved through the following committees having responsibilities regarding risk management:

  • Financial Risk Committee;

  • Risk Management Operative Committee; 

  • Transactional Committee, with the two sessions: (i)Credit Subcommittee and (ii) Special Credit Subcommittee;

  • Permanent Working Group on Fraud Risk Management;

  • Operational Risk Permanent Work Group Committee. 

The Group's Audit Committee is responsible for monitoring compliance with UniCredit Group's risk management policies and procedures, and for reviewing the adequacy of the risk management framework in relation to the risks faced by the Bank. The Audit Committee is assisted in these functions by Internal Audit. Internal Audit undertakes both regular and ad-hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee. 





4.     RISK MANAGEMENT (continued)

  1. Credit risk 

  1. Credit risk management

The Bank's policies for risk management are set up to identify and analyze the risks faced by the Bank, to set up the adequate limits for risk and control, as well as to monitor the risks and respecting the limits. Policies and systems for risks management are periodically reviewed in order to present the changes in market conditions, products and services provided. The Group, through standards and procedures for management and training, is targeting to develop a constructive and disciplined environment within all employees to understand their roles and obligations.

Credit risk represents the risk that an unexpected change of the credit quality of counterparty might generate a change in the value of the credit exposure towards it. This change in the credit exposure value might be due to the default of the counterparty, that is not able to respect its contractual obligations or by the reduction of the credit quality of the counterparty: this latest case is more relevant in assets subject to mark to market and classified in the trading book.

The Group has set up processes for risk management and has tools for identification, measurement, monitoring and control of the credit risk.

The Group's policy for the risk management promotes a set of principles and coherent practices, oriented toward the following objectives:

  • Set up a framework and adequate parameters for credit risk;

  • Promoting and operating a healthy and sound process for granting loans;

  • Promoting and maitaining an adequate process for management, measurement and monitoring of loans;

  • Ensuring a permanent control over the quality of granted loans portfolios.

Credit risk management is performed taking into account both individual loans and also entire portfolio and includes the quantitative and qualitative aspects related to risks.

The Group evaluates mainly the solvency of the entity/ client which requests the loan facility. This evaluation is focused mainly on establishment of the manner in which the entity that is requesting the loan facility can respect its obligations by paying them autonomously, irrespective whether additional guarantees are provided or not (repayment capacity).



  1. Exposure to credit risk 

Throughout the "Exposure to credit risk" notes and disclosures, "Group" includes UniCredit Bank S.A. ("Bank"), UniCredit Consumer Financing IFN S.A. ("UCFIN") and UniCredit Leasing Corporation IFN S.A. ("UCLC") for loans to customers, both for on balance sheet exposures and off balance sheet exposures. Lease receivables, belonging to UniCredit Leasing Corporation IFN S.A. are separately reported due to the fact that the business model and the related credit risk drivers are significantly different as compared to the Bank's and UCFIN's.

Throughout this chapter all the amounts contain the effect of Interest adjustments for impaired loans (IRC). As such, gross value of the loans and allowance for impairment are presented including IRC.




4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

  • Loans and advances to customers, on and off balance - Asset Quality 


Group

In RON thousands

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

As of 31 of December 2022






Gross exposure 

42,693,607

10,656,586

1,375,878

9,161

54,726,071

On balance

26,218,761

7,344,476

1,139,951

9,161

34,703,188

Off balance

16,474,846

3,312,110

235,927

-

20,022,883

Allowance for impairment

(343,127)

(716,758)

(1,023,739)

(812)

(2,083,624)

On balance

(317,295)

(677,225)

(859,417)

(812)

(1,853,937)

Off balance

(25,832)

(39,533)

(164,322)

-

(229,687)

Carrying amount

42,350,480

9,939,828

352,139

8,349

52,642,447

On balance

25,901,466

6,667,251

280,534

8,349

32,849,251

Off balance*

16,449,014

3,272,577

71,605

-

19,793,196

As of 31 of December 2021






Gross exposure 

36,301,601

11,010,463

1,980,271

16,248

49,292,335

On balance

22,096,135

7,407,010

1,761,324

16,248

31,264,469

Off balance

14,205,466

3,603,453

218,947

-

18,027,866

Allowance for impairment

(216,468)

(411,783)

(1,437,454)

(856)

(2,065,705)

On balance

(199,632)

(367,041)

(1,302,386)

(856)

(1,869,059)

Off balance

(16,836)

(44,742)

(135,068)

-

(196,646)

Carrying amount

36,085,133

10,598,680

542,817

15,392

47,226,630

On balance

21,896,503

7,039,969

458,938

15,392

29,395,410

Off balance*

14,188,630

3,558,711

83,879

-

17,831,220


*) Carrying amount for off balance includes the provisions booked in balance sheet in line "Provisions".

In light of the highly uncertain macro context because of the Russia - Ukraine crises and the relevant potential future effects, the forward looking parameters used as input for LLP calculation were reviewed (within usual half yearly process update) with an impact as of December2022 of 274 Mio RON on Bank standalone. 


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

  • Loans and advances to customers, on and off balance - Asset Quality (continued)


Bank

RON thousands

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

As of 31 of December 2022






Gross exposure 

     41,148,397

     9,627,729

     1,275,882

     9,161

     52,052,008

On balance

     25,188,398

     6,403,296

     1,042,083

     9,161

     32,633,777

Off balance

     15,959,999

     3,224,433

     233,799

      -

     19,418,231

Allowance for impairment

      (273,098)

      (587,416)

      (952,122)

      (812)

      (1,812,636)

On balance

      (248,052)

      (542,730)

      (788,451)

      (812)

      (1,579,233)

Off balance

      (25,046)

      (44,686)

      (163,671)

      -

      (233,403)

Carrying amount

     40,875,299

     9,040,313

     323,760

     8,349

     50,239,372

On balance

     24,940,346

     5,860,566

     253,632

     8,349

     31,054,544

Off balance*

     15,934,953

     3,179,747

     70,128

      -

     19,184,828

As of 31 of December 2021






Gross exposure 

     34,324,996

     10,418,508

     1,816,010

     16,248

     46,559,514

On balance

     20,518,605

     6,914,914

     1,599,622

     16,248

     29,033,141

Off balance

     13,806,391

     3,503,594

     216,388

      -

     17,526,373

Allowance for impairment

      (152,443)

      (323,066)

      (1,329,089)

      (856)

      (1,804,598)

On balance

      (136,959)

      (273,961)

      (1,194,648)

      (856)

      (1,605,568)

Off balance

      (15,484)

      (49,105)

      (134,441)

      -

      (199,030)

Carrying amount

     34,172,553

     10,095,442

     486,921

     15,392

     44,754,916

On balance

     20,381,646

     6,640,953

     404,974

     15,392

     27,427,573

Off balance*

     13,790,907

     3,454,489

     81,947

      -

     17,327,343


*) Carrying amount for off balance includes the provisions booked in balance sheet in line "Provisions".


  • Loans and advances to banks at amortised cost - from asset quality point of view are disclosed in note 20.

  • Financial assets at fair value through other comprehensive income - from asset quality point of view are disclosed in note 23.

4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

  • Lease receivables, on balance  - Assets Quality



UCLC (Unicredit Leasing Corporation)

In RON thousands

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

As of 31 of December 2022






Gross exposure 

     3,328,331

     481,910

     270,024

      -

     4,080,265

On balance

     3,328,331

     481,910

     270,024

      -

     4,080,265

Allowance for impairment

      (76,458)

      (29,225)

      (185,889)

      -

      (291,572)

On balance

      (76,458)

      (29,225)

      (185,889)

      -

      (291,572)

Carrying amount

     3,251,873

     452,685

     84,135

      -

     3,788,693

On balance

     3,251,873

     452,685

     84,135

      -

     3,788,693

As of 31 of December 2021






Gross exposure 

     3,290,024

     315,599

     305,686

      -

     3,911,309

On balance

     3,290,024

     315,599

     305,686

      -

     3,911,309

Allowance for impairment

      (55,467)

      (32,495)

      (188,044)

      -

      (276,006)

On balance

      (55,467)

      (32,495)

      (188,044)

      -

      (276,006)

Carrying amount

     3,234,557

     283,104

     117,642

      -

     3,635,303

On balance

     3,234,557

     283,104

     117,642

      -

     3,635,303


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

Loan portfolio is assessed for credit risk based on internal rating models. Customers are assigned with a certain rating notch which indicates the one-year probability of default. Rating notches are mapped to the UniCredit Group wide Master Scale. The Master Scale provides a standard rating scale for the entire UniCredit Group loan portfolio and also ensures comparability with rating scales from external rating agencies, based on the one-year probabilities of default assigned to each rating notch (calibration).

The Master Scale contains 10 rating classes, which are subdivided in 27 rating notches. Customers in the rating notches 1+ to 8 are expected to default only with a low probability and are defined as non-impaired customers. Rating notches 8-, 9 and 10 contains impaired customers in accordance with regulatory definitions for impaired clients.

The Group's overall risk exposure is disclosed according to the amount of identifiable impairment into four main categories: individually significant impaired, other impaired loans, past due but not impaired and neither past due nor individually impaired according to the internal rating of the Group and the past due status.

Impaired loans (including leasing receivables)

Loans and receivables are impaired and impairment adjustment incur whether an objective impairment evidence exist as a result of:

  • one or many triggers which appeared after initial recognition of the investment (default events);

  • that default event has an impact on estimated future cash flow of the asset which can be reliable measured.

Individually significant impaired loans

Individually significant impaired loans comprise significant private individuals and companies with turnover lower than 3 Mio EUR (having exposure more than EUR 250,000) which have at least one default event, as defined in the Bank's internal procedures, and significant corporate clients with turnover above 3 Mio EUR (having exposure more than EUR 1 million) with grade 8, 9 or 10, as defined in the internal rating of the Bank; these two categories are individually assessed by the Group.

For all of them, the collaterals are divided between property, goods, and assignment of receivables and other. Other collateral includes pledge on stocks, machinery, cash and financial risk insurance.  

Neither past due nor individually impaired

It includes all exposures not classified in the above categories and considered to be all performing.

Other impaired loans

Other impaired loans include all private individuals' exposures which are more than 90 days overdue and corporate and retail micro clients' exposures with grade 8-, 9 and 10 which are not individually significant. 

Past due but not impaired loans

Loans for which contractual interest or principal payments are past due but the Group believes that impairment is not appropriate on the basis of the level of security/collateral available and / or the stage of collection of amounts owed to the Group.

Allowances for impairment

The Group establishes an allowance for impairment losses based on the internal methodology as described in note 3g (i).

Restructured exposures are loan contracts for which restructuring measures have been applied; these are closely monitored by the Group.


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

Any modification of assets given to debtor that is facing or about to face financial difficulties in meeting financial commitments represents a concession granted to the borrower (forbearance), which wouldn't have been granted if the debtor wouldn't be in financial difficulties.

A concession refers to one of the following actions:

          • a change in previous terms and conditions of a contract under which it is considered that the debtor cannot meet due to the financial difficulties ("problem asset"), in order to allow a sufficient capacity to service the debt, which would have not been granted if the debtor had not been in financial difficulty;

          • a total or partial refinancing of a contract related to a problem asset, which would have not been granted the debtor had not been in financial difficulty.

A concession may generate a loss for the lender.

The replacement operations of the performing assets, that have been found objective evidence of impairment, lead to consider these exposures as problem assets only if there is a negative impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.

Collateral

To a large degree, the Group's exposure is in the form of traditional loans to non-financial companies and households. These loans may be secured by collateral (e.g., a mortgage on property or a charge over securities, movable property or receivables) or guarantees (usually provided by individuals or legal entities). Any form of collateral serves only as additional security for the secured loan and as such is taken into account at the time the creditworthiness of the entity requesting the credit facility is assessed. In order to protect against fluctuations in the market value of assets assigned to the Group as collateral, the value of the collateral should generally provide an adequate margin in excess of the current value of such assets, and this margin is properly adjusted as a function of the intrinsic characteristics of these assets.

When assessing collateral, special emphasis is placed on the enforceability of the collateral and its appropriateness. With regard to the former, as required by the BIS III Capital Accord the collateral obtained must be valid, effective and binding for the collateral provider, and it must be enforceable with respect to third parties in all jurisdictions, including in the event of the insolvency or receivership of the borrower and/or the collateral provider.

Due to the importance of this requirement, including for the purposes of mitigating the capital requirement for credit risk, the application procedure and related processes governing this area are particularly strict, to ensure that the documents obtained are complete and according to the procedure at a standalone level. 

With regard to appropriateness, collateral is said to be appropriate when it is qualitatively and quantitatively sufficient with respect to the amount and nature of the credit facility, provided there are no significant risk elements associated with the provider of security.

The tables below present for the Group the breakdown of loans to customers by business segment and asset quality types, including also the allocated collaterals for the respective asset quality classes, separately for on balance sheet exposures and off balance sheet exposures.

The value of collaterals presented in the following tables from this chapter represents the market value capped at individual loan exposure level and further more adjusted (haircuts applied) as per internal procedure regarding loan impairment computation. The value of collaterals disclosed in the narrative disclosures under the above mentioned tables represents market value of collaterals before any haircuts applied.

                     

4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)


31.12.2022


Group




RON thousands

Total out of which*:

Corporate

Retail Micro

Private Individuals

Private banking

Individually significant impaired loans






Stage 3

     817,690

     703,865

     51,991

     61,834

      -

Gross amount

     817,690

     703,865

     51,991

     61,834

      -

Allowance for impairment

      (660,257)

      (558,517)

      (45,358)

      (56,382)

      -

Carrying amount

     157,433

     145,348

     6,633

     5,452

      -

Fair value of collateral

     131,493

     107,535

     12,295

     11,663

      -

Property

     100,321

     78,397

     10,860

     11,064

      -

Goods

     2,430

     2,071

     359

      -

      -

Assignment of receivables

     3,240

     3,240

      -

      -

      -

Other collateral

     25,502

     23,827

     1,076

     599

      -

Other not individually impaired loans






Stage 3

     322,261

     40,636

     49,292

     232,322

     11

Gross amount

     322,261

     40,636

     49,292

     232,322

     11

Allowance for impairment

      (199,160)

      (27,104)

      (29,573)

      (142,476)

      (7)

Carrying amount

     123,101

     13,532

     19,719

     89,846

     4

Fair value of collateral

     174,089

     17,825

     28,077

     128,179

     8

Property

     151,717

     11,201

     17,610

     122,906

      -

Goods

     5,466

     3,414

     1,767

     285

      -

Other collateral

     16,906

     3,210

     8,700

     4,988

     8

Past due but not individually impaired loans






Stage 1

     2,724,524

     893,005

     54,939

     1,776,580

      -

Stage 2

     1,413,264

     343,428

     58,444

     1,011,392

      -

Gross amount

     4,137,788

     1,236,433

     113,383

     2,787,972

      -

Allowance for impairment

      (316,523)

      (37,748)

      (10,090)

      (268,685)

      -

Carrying amount

     3,821,265

     1,198,685

     103,293

     2,519,287

      -

Neither past due nor individually impaired loans






Stage 1

     23,494,235

     17,233,725

     1,228,459

     5,024,063

     7,990

Stage 2

     5,931,212

     4,414,237

     381,490

     1,115,746

     19,739

Gross amount

     29,425,449

     21,647,962

     1,609,949

     6,139,809

     27,729

Allowance for impairment

      (677,997)

      (530,546)

      (43,896)

      (103,125)

      (430)

Carrying Amount

     28,747,452

     21,117,416

     1,566,053

     6,036,684

     27,299

Total carrying amount

     32,849,251

     22,474,981

     1,695,698

     8,651,269

     27,303



4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)


31.12.2021


Group




RON thousands

Total out of which*:

Corporate

Retail Micro

Private Individuals

Private banking

Individually significant impaired loans






Stage 3

     1,340,354

     1,076,531

     177,271

     66,318

     20,234

Gross amount

     1,340,354

     1,076,531

     177,271

     66,318

     20,234

Allowance for impairment

      (1,110,874)

      (879,639)

      (153,324)

      (58,230)

      (19,681)

Carrying amount

     229,480

     196,892

     23,947

     8,088

     553

Fair value of collateral

     239,311

     180,140

     36,046

     21,454

     1,671

Property

     199,533

     151,866

     25,713

     20,578

     1,376

Goods

     22,477

     18,728

     3,749

      -

      -

Assignment of receivables

     4,058

     3,883

     175

      -

      -

Other collateral

     13,243

     5,663

     6,409

     876

     295

Other not individually impaired loans






Stage 3

     420,970

     28,248

     90,217

     302,241

     264

Gross amount

     420,970

     28,248

     90,217

     302,241

     264

Allowance for impairment

      (191,512)

      (16,632)

      (51,043)

      (123,701)

      (136)

Carrying amount

     229,458

     11,616

     39,174

     178,540

     128

Fair value of collateral

     208,682

     18,282

     41,682

     148,712

     6

Property

     188,310

     14,668

     30,455

     143,187

      -

Goods

     6,798

     3,163

     3,361

     274

      -

Assignment of receivables

     343

     343

      -

      -

      -

Other collateral

     13,231

     108

     7,866

     5,251

     6

Past due but not individually impaired loans






Stage 1

     2,074,800

     282,450

     95,371

     1,696,967

     12

Stage 2

     1,151,246

     385,091

     83,369

     681,393

     1,393

Gross amount

     3,226,046

     667,541

     178,740

     2,378,360

     1,405

Allowance for impairment

      (188,589)

      (6,573)

      (7,538)

      (174,435)

      (43)

Carrying amount

     3,037,457

     660,968

     171,202

     2,203,925

     1,362

Neither past due nor individually impaired loans






Stage 1

     20,021,336

     12,641,917

     2,344,063

     5,020,695

     14,661

Stage 2

     6,255,763

     4,269,216

     650,916

     1,303,180

     32,451

Gross amount

     26,277,099

     16,911,133

     2,994,979

     6,323,875

     47,112

Allowance for impairment

      (378,084)

      (271,449)

      (54,776)

      (51,419)

      (440)

Carrying Amount

     25,899,015

     16,639,684

     2,940,203

     6,272,456

     46,672

Total carrying amount

     29,395,410

     17,509,160

     3,174,526

     8,663,009

     48,715



4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)


31.12.2022


Group




RON thousands

Total out of which:

Corporate

Retail Micro

Private Individuals

Private banking

Off balance - Loan commitments






Stage 1

     11,890,497

     11,127,710

     489,032

     270,619

     3,136

Stage 2

     2,414,375

     2,220,307

     66,159

     125,143

     2,766

Stage 3

     85,359

     80,092

     2,545

     2,681

     41

Gross amount

     14,390,231

     13,428,109

     557,736

     398,443

     5,943

Allowance for impairment

      (78,950)

      (75,379)

      (2,179)

      (1,381)

      (11)

Off balance - Letters of credit






Stage 1

     181,937

     181,937

      -

      -

      -

Stage 2

     40,908

     40,908

      -

      -

      -

Gross amount

     222,845

     222,845

      -

      -

      -

Allowance for impairment

      (876)

      (876)

      -

      -

      -

Off balance - Guarantees issued






Stage 1

     4,402,412

     4,386,720

     14,508

     951

     233

Stage 2

     856,827

     843,653

     5,535

     3,788

     3,851

Stage 3

     150,568

     148,701

     936

     560

     371

Gross amount

     5,409,807

     5,379,074

     20,979

     5,299

     4,455

Allowance for impairment

      (149,861)

      (148,392)

      (794)

      (422)

      (253)





31.12.2021


Group




RON thousands

Total out of which:

Corporate

Retail Micro

Private Individuals

Private banking

Off balance - Loan commitments






Stage 1

     10,429,316

     8,968,262

     1,190,257

     266,243

     4,554

Stage 2

     2,517,928

     2,188,099

     202,259

     123,135

     4,435

Stage 3

     100,189

     82,356

     13,929

     3,552

     352

Gross amount

     13,047,433

     11,238,717

     1,406,445

     392,930

     9,341

Allowance for impairment

      (84,383)

      (74,760)

      (6,862)

      (2,757)

      (4)

Off balance - Letters of credit






Stage 1

     128,853

     128,781

     72

      -

      -

Stage 2

     109,831

     109,831

      -

      -

      -

Stage 3

     464

     464

      -

      -

      -

Gross amount

     239,148

     239,076

     72

      -

      -

Allowance for impairment

      (2,201)

      (2,199)

      (2)

      -

      -

Off balance - Guarantees issued






Stage 1

     3,647,297

     3,587,000

     59,154

     839

     304

Stage 2

     975,694

     944,815

     23,044

     2,048

     5,787

Stage 3

     118,294

     108,200

     9,567

     527

      -

Gross amount

     4,741,285

     4,640,015

     91,765

     3,414

     6,091

Allowance for impairment

      (110,062)

      (102,124)

      (7,571)

      (211)

      (156)











4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The tables below present both for the Bank and for the Group  the breakdown of loans to customers by business segment and asset quality types based on contractual (managerial) DPD, including also the allocated collaterals for the respective asset quality classes, separately for on balance sheet exposures and off balance sheet exposures. Presenting asset quality depending on contractual DPD is relevant because it presents a factual image (without applying the significance threshold prescribed by article 178 of CRR and EU Delegate Regulation No. 2010/171 from 19 October 2017) of the days past due of receivables. This presentation is relevant for decisions of the management taken in order to monitor and manage loans portfolios.  


31.12.2022


Bank



RON thousands

Total out of which*:

Corporate

Retail Micro

Private Individuals

Private banking

Individually significant impaired loans






Stage 3

     797,557

     703,865

     31,892

     61,800

      -

Gross amount

     797,557

     703,865

     31,892

     61,800

      -

Allowance for impairment

      (640,484)

      (558,517)

      (25,619)

      (56,348)

      -

Carrying amount

     157,073

     145,348

     6,273

     5,452

      -

Fair value of collateral

     131,134

     107,535

     11,936

     11,663

      -

Property

     100,321

     78,397

     10,860

     11,064

      -

Goods

     2,071

     2,071

      -

      -

      -

Assignment of receivables

     3,240

     3,240

      -

      -

      -

Other collateral

     25,502

     23,827

     1,076

     599

      -

Other not individually impaired loans






Stage 3

     244,526

     40,636

     45,478

     158,401

     11

Gross amount

     244,526

     40,636

     45,478

     158,401

     11

Allowance for impairment

      (147,968)

      (27,104)

      (27,506)

      (93,351)

      (7)

Carrying amount

     96,558

     13,532

     17,972

     65,050

     4

Fair value of collateral

     172,633

     17,825

     26,906

     127,894

     8

Property

     151,717

     11,201

     17,610

     122,906

      -

Goods

     4,010

     3,414

     596

      -

      -

Other collateral

     16,906

     3,210

     8,700

     4,988

     8

Past due but not individually impaired loans






Stage 1

     1,012,915

     893,005

     27,295

     92,615

      -

Stage 2

     729,769

     343,428

     44,266

     342,075

      -

Gross amount

     1,742,684

     1,236,433

     71,561

     434,690

      -

Allowance for impairment

      (124,689)

      (37,748)

      (9,750)

      (77,191)

      -

Carrying amount

     1,617,995

     1,198,685

     61,811

     357,499

      -

Neither past due nor individually impaired loans






Stage 1

     24,175,483

     18,762,092

     371,378

     5,034,023

     7,990

Stage 2

     5,673,527

     4,403,892

     135,437

     1,114,459

     19,739

Gross amount

     29,849,010

     23,165,984

     506,815

     6,148,482

     27,729

Allowance for impairment

      (666,092)

      (534,262)

      (28,324)

      (103,076)

      (430)

Carrying amount

     29,182,918

     22,631,722

     478,491

     6,045,406

     27,299

Total carrying amount

     31,054,544

     23,989,287

     564,547

     6,473,407

     27,303



4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)


31.12.2021


Bank



RON thousands

Total out of which*:

Corporate

Retail Micro

Private Individuals

Private banking

Individually significant impaired loans






Stage 3

     1,296,527

     1,076,531

     133,444

     66,318

     20,234

Gross amount

     1,296,527

     1,076,531

     133,444

     66,318

     20,234

Allowance for impairment

      (1,070,627)

      (879,639)

      (113,077)

      (58,230)

      (19,681)

Carrying amount

     225,900

     196,892

     20,367

     8,088

     553

Fair value of collateral

     236,213

     180,140

     32,948

     21,454

     1,671

Property

     199,533

     151,866

     25,713

     20,578

     1,376

Goods

     19,379

     18,728

     651

      -

      -

Assignment of receivables

     4,058

     3,883

     175

      -

      -

Other collateral

     13,243

     5,663

     6,409

     876

     295

Other not individually impaired loans






Stage 3

     303,095

     28,248

     83,884

     190,699

     264

Gross amount

     303,095

     28,248

     83,884

     190,699

     264

Allowance for impairment

      (124,021)

      (16,632)

      (48,743)

      (58,510)

      (136)

Carrying amount

     179,074

     11,616

     35,141

     132,189

     128

Fair value of collateral

     206,018

     18,282

     39,292

     148,438

     6

Property

     188,310

     14,668

     30,455

     143,187

      -

Goods

     4,321

     3,163

     1,158

      -

      -

Assignment of receivables

     343

     343

      -

      -

      -

Other collateral

     13,044

     108

     7,679

     5,251

     6

Past due but not individually impaired loans






Stage 1

     400,358

     282,450

     67,638

     50,258

     12

Stage 2

     710,949

     385,091

     77,672

     246,793

     1,393

Gross amount

     1,111,307

     667,541

     145,310

     297,051

     1,405

Allowance for impairment

      (35,140)

      (6,573)

      (7,338)

      (21,186)

      (43)

Carrying amount

     1,076,167

     660,968

     137,972

     275,865

     1,362

Neither past due nor individually impaired loans






Stage 1

     20,118,247

     13,412,049

     1,659,988

     5,031,549

     14,661

Stage 2

     6,203,965

     4,269,216

     599,361

     1,302,937

     32,451

Gross amount

     26,322,212

     17,681,265

     2,259,349

     6,334,486

     47,112

Allowance for impairment

      (375,780)

      (275,158)

      (48,812)

      (51,370)

      (440)

Carrying amount

     25,946,432

     17,406,107

     2,210,537

     6,283,116

     46,672

Total carrying amount

     27,427,573

     18,275,583

     2,404,017

     6,699,258

     48,715



4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)


31.12.2022


Bank




RON thousands

Total out of which:

Corporate

Retail Micro

Private Individuals

Private banking

Off balance - Loan commitments






Stage 1

     11,374,810

     11,049,514

     216,844

     105,316

     3,136

Stage 2

     2,326,698

     2,220,307

     37,784

     65,841

     2,766

Stage 3

     83,231

     80,092

     2,545

     553

     41

Gross amount

     13,784,739

     13,349,913

     257,173

     171,710

     5,943

Allowance for impairment

      (77,262)

      (75,216)

      (1,819)

      (216)

      (11)

Off balance - Letters of credit






Stage 1

     181,937

     181,937

      -

      -

      -

Stage 2

     40,908

     40,908

      -

      -

      -

Gross amount

     222,845

     222,845

      -

      -

      -

Allowance for impairment

      (876)

      (876)

      -

      -

      -

Off balance - Guarantees issued






Stage 1

     4,403,252

     4,387,560

     14,508

     951

     233

Stage 2

     856,827

     843,653

     5,535

     3,788

     3,851

Stage 3

     150,568

     148,701

     936

     560

     371

Gross amount

     5,410,647

     5,379,914

     20,979

     5,299

     4,455

Allowance for impairment

      (155,265)

      (153,796)

      (794)

      (422)

      (253)





31.12.2021


Bank




RON thousands

Total out of which:

Corporate

Retail Micro

Private Individuals

Private banking

Off balance - Loan commitments






Stage 1

     10,028,908

     9,109,822

     810,260

     104,272

     4,554

Stage 2

     2,418,069

     2,188,099

     159,661

     65,874

     4,435

Stage 3

     97,630

     82,356

     13,929

     993

     352

Gross amount

     12,544,607

     11,380,277

     983,850

     171,139

     9,341

Allowance for impairment

      (81,058)

      (74,677)

      (6,284)

      (93)

      (4)

Off balance - Letters of credit






Stage 1

     128,853

     128,781

     72

      -

      -

Stage 2

     109,831

     109,831

      -

      -

      -

Stage 3

     464

     464

      -

      -

      -

Gross amount

     239,148

     239,076

     72

      -

      -

Allowance for impairment

      (2,201)

      (2,199)

      (2)

      -

      -

Off balance - Guarantees issued






Stage 1

     3,648,630

     3,588,333

     59,154

     839

     304

Stage 2

     975,694

     944,815

     23,044

     2,048

     5,787

Stage 3

     118,294

     108,200

     9,567

     527

      -

Gross amount

     4,742,618

     4,641,348

     91,765

     3,414

     6,091

Allowance for impairment

      (115,771)

      (107,833)

      (7,571)

      (211)

      (156)



4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The tables below present the breakdown of lease receivables by business segment and asset quality types, including also the allocated collaterals for the respective asset quality classes.


31.12.2022

UCLC (Unicredit Leasing Corporation)


RON thousands

Total out of which*:

Corporate

Retail Micro

Private Individuals

Individually significant impaired loans





Stage 3

     218,665

     44,167

     173,507

     991

Gross amount

     218,665

     44,167

     173,507

     991

Allowance for impairment

      (168,277)

      (38,724)

      (128,562)

      (991)

Carrying amount

     50,388

     5,443

     44,945

      -

Other not individually impaired loans





Stage 3

     51,359

      -

     49,702

     1,657

Gross amount

     51,359

      -

     49,702

     1,657

Allowance for impairment

      (17,612)

      -

      (16,852)

      (760)

Carrying amount

     33,747

      -

     32,850

     897

Fair value of collateral

     31,233

      -

     30,350

     883

Vehicles and equipment

     31,233

      -

     30,350

     883

Past due but not individually impaired loans





Stage 1

     80,520

     453

     75,341

     4,726

Stage 2

     38,373

     41

     36,404

     1,928

Gross amount

     118,893

     494

     111,745

     6,654

Allowance for impairment

      (2,072)

      (3)

      (2,038)

      (31)

Carrying amount

     116,821

     491

     109,707

     6,623

Neither past due nor individually impaired loans





Stage 1

     3,247,811

     244,653

     2,934,011

     69,147

Stage 2

     443,537

     9,186

     430,992

     3,359

Gross amount

     3,691,348

     253,839

     3,365,003

     72,506

Allowance for impairment

      (103,611)

      (14,720)

      (88,509)

      (382)

Carrying Amount

     3,587,737

     239,119

     3,276,494

     72,124

Total carrying amount

     3,788,693

     245,053

     3,463,996

     79,644




4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)



31.12.2021

UCLC (Unicredit Leasing Corporation)


RON thousands

Total out of which*:

Corporate

Retail Micro

Private Individuals

Individually significant impaired loans





Stage 3

     234,548

     48,615

     184,730

     1,203

Gross amount

     234,548

     48,615

     184,730

     1,203

Allowance for impairment

      (162,241)

      (30,653)

      (130,385)

      (1,203)

Carrying amount

     72,307

     17,962

     54,345

      -

Fair value of collateral

     69,832

     17,662

     52,170

      -

Property

     37,767

      -

     37,767

      -

Vehicles and equipment

     32,065

     17,662

     14,403

      -

Other not individually impaired loans





Stage 3

     71,138

      -

     69,399

     1,739

Gross amount

     71,138

      -

     69,399

     1,739

Allowance for impairment

      (25,804)

      -

      (24,939)

      (865)

Carrying amount

     45,334

      -

     44,460

     874

Fair value of collateral

     42,586

      -

     41,733

     853

Vehicles and equipment

     42,586

      -

     41,733

     853

Past due but not individually impaired loans





Stage 1

     64,569

     335

     60,832

     3,402

Stage 2

     27,798

      -

     27,183

     615

Gross amount

     92,367

     335

     88,015

     4,017

Allowance for impairment

      (834)

      (2)

      (811)

      (21)

Carrying amount

     91,533

     333

     87,204

     3,996

Neither past due nor individually impaired loans





Stage 1

3,225,455

210,171

2,942,154

     73,130

Stage 2

287,801

457

285,688

     1,656

Gross amount

3,513,256

210,628

3,227,842

     74,786

Allowance for impairment

-87,127

-7,705

-79,037

      (385)

Carrying Amount

3,426,129

202,923

3,148,805

     74,401

Total carrying amount

3,635,303

221,218

3,334,814

     79,271


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The tables below present the breakdown of loans and advances to customers by risk grades, separately for on balance sheet exposures and off balance sheet exposures.


31.12.2022

Group

RON thousands






Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     3,032,044

     636,242

      -

      -

     3,668,286

Grades 4-6: performing (medium risk)

     22,498,371

     4,592,375

      -

      -

     27,090,746

Grades 7-8 : performing (in observation & substandard)

     687,303

     2,030,312

      -

     9,161

     2,717,615

Grade 8 : impaired

      -

      -

     1,032,946

      -

     1,032,946

Grade 9: impaired

      -

      -

     189

      -

     189

Grade 10: impaired

      -

      -

     33,088

      -

     33,088

Unrated

     1,043

     85,547

     73,728

      -

     160,318

Total gross amount

     26,218,761

     7,344,476

     1,139,951

     9,161

     34,703,188

Loss allowance

      (317,295)

      (677,225)

      (859,417)

      (812)

      (1,853,937)

Carrying amount

     25,901,466

     6,667,251

     280,534

     8,349

     32,849,251





31.12.2021

Group

RON thousands






Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     2,301,796

     553,545

      -

      -

     2,855,341

Grades 4-6: performing (medium risk)

     19,121,195

     4,663,419

      -

      -

     23,784,614

Grades 7-8 : performing (in observation & substandard)

     665,729

     2,170,101

      -

     16,248

     2,835,830

Grade 8 : impaired

      -

      -

     1,645,163

      -

     1,645,163

Grade 9: impaired

      -

      -

     56,510

      -

     56,510

Grade 10: impaired

      -

      -

     59,651

      -

     59,651

Unrated

     7,415

     19,945

      -

      -

     27,360

Total gross amount

     22,096,135

     7,407,010

     1,761,324

     16,248

     31,264,469

Loss allowance

      (199,632)

      (367,041)

      (1,302,386)

      (856)

      (1,869,059)

Carrying amount

     21,896,503

     7,039,969

     458,938

     15,392

     29,395,410







4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)


31.12.2022

Group

RON thousands






Loans and advances to customers at amortized cost (off balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     5,278,586

     1,405,415

      (492)

      -

     6,683,509

Grades 4-6: performing (medium risk)

     10,918,007

     1,571,714

      -

      -

     12,489,721

Grades 7-8 : performing (in observation & substandard)

     277,303

     327,894

      -

      -

     605,197

Grade 8 : impaired

      -

      -

     233,683

      -

     233,683

Grade 9: impaired

      -

      -

     8

      -

     8

Grade 10: impaired

      -

      -

     108

      -

     108

Unrated

     950

     7,087

     2,620

      -

     10,657

Total gross amount

     16,474,846

     3,312,110

     235,927

      -

     20,022,883

Loss allowance

      (25,832)

      (39,533)

      (164,322)

      -

      (229,687)





31.12.2021

Group

RON thousands






Loans and advances to customers at amortized cost (off balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     4,765,176

     1,156,604

      (492)

      -

     5,921,288

Grades 4-6: performing (medium risk)

     9,064,424

     1,762,167

      -

      -

     10,826,591

Grades 7-8 : performing (in observation & substandard)

     372,869

     676,451

      -

      -

     1,049,320

Grade 8 : impaired

      -

      -

     209,326

      -

     209,326

Grade 9: impaired

      -

      -

     516

      -

     516

Grade 10: impaired

      -

      -

     9,597

      -

     9,597

Unrated

     2,997

     8,231

      -

      -

     11,228

Total gross amount

     14,205,466

     3,603,453

     218,947

      -

     18,027,866

Loss allowance

      (16,836)

      (44,742)

      (135,068)

      -

      (196,646)




4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)


31.12.2022

Bank

RON thousands


Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     4,113,178

     632,068

      -

      -

     4,745,246

Grades 4-6: performing (medium risk)

     20,578,832

     3,940,662

      -

      -

     24,519,494

Grades 7-8 : performing (in observation & substandard)

     495,348

     1,807,961

      -

     9,161

     2,303,309

Grade 8 : impaired

      -

      -

     1,029,176

      -

     1,029,176

Grade 9: impaired

      -

      -

     189

      -

     189

Grade 10: impaired

      -

      -

     12,718

      -

     12,718

Unrated

     1,040

     22,605

      -

      -

     23,645

Total gross amount

     25,188,398

     6,403,296

     1,042,083

     9,161

     32,633,777

Loss allowance

      (248,052)

      (542,730)

      (788,451)

      (812)

      (1,579,233)

Carrying amount

     24,940,346

     5,860,566

     253,632

     8,349

     31,054,544





31.12.2021

Bank

RON thousands


Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     2,299,273

     551,443

      -

      -

     2,850,716

Grades 4-6: performing (medium risk)

     17,729,611

     4,440,000

      -

      -

     22,169,611

Grades 7-8 : performing (in observation & substandard)

     482,306

     1,903,526

      -

     16,248

     2,385,832

Grade 8 : impaired

      -

      -

     1,546,313

      -

     1,546,313

Grade 9: impaired

      -

      -

     25,045

      -

     25,045

Grade 10: impaired

      -

      -

     28,264

      -

     28,264

Unrated

     7,415

     19,945

      -

      -

     27,360

Total gross amount

     20,518,605

     6,914,914

     1,599,622

     16,248

     29,033,141

Loss allowance

      (136,959)

      (273,961)

      (1,194,648)

      (856)

      (1,605,568)

Carrying amount

     20,381,646

     6,640,953

     404,974

     15,392

     27,427,573






4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)


31.12.2022

Bank

RON thousands


Loans and advances to customers at amortized cost (off balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     5,252,005

     1,394,688

      -

      -

     6,646,693

Grades 4-6: performing (medium risk)

     10,432,325

     1,507,068

      -

      -

     11,939,393

Grades 7-8 : performing (in observation & substandard)

     274,719

     317,633

      -

      -

     592,352

Grade 8 : impaired

      -

      -

     233,683

      -

     233,683

Grade 9: impaired

      -

      -

     8

      -

     8

Grade 10: impaired

      -

      -

     108

      -

     108

Unrated

     950

     5,044

      -

      -

     5,994

Total gross amount

     15,959,999

     3,224,433

     233,799

      -

     19,418,231

Loss allowance

      (25,046)

      (44,686)

      (163,671)

      -

      (233,403)




31.12.2021

Bank

RON thousands


Loans and advances to customers at amortized cost (off balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     4,670,710

     1,152,257

      -

      -

     5,822,967

Grades 4-6: performing (medium risk)

     8,770,941

     1,676,028

      -

      -

     10,446,969

Grades 7-8 : performing (in observation & substandard)

     361,743

     667,078

      -

      -

     1,028,821

Grade 8 : impaired

      -

      -

     206,784

      -

     206,784

Grade 9: impaired

      -

      -

     8

      -

     8

Grade 10: impaired

      -

      -

     9,596

      -

     9,596

Unrated

     2,997

     8,231

      -

      -

     11,228

Total gross amount

     13,806,391

     3,503,594

     216,388

      -

     17,526,373

Loss allowance

      (15,484)

      (49,105)

      (134,441)

      -

      (199,030)



4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)


31.12.2022

UCLC (Unicredit Leasing Corporation)

In RON thousands


Lease receivables (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     17,244

      -

      -

      -

     17,244

Grades 4-6: performing (medium risk)

     2,972,494

     355,063

      -

      -

     3,327,557

Grades 7-8 : performing (in observation & substandard)

     338,593

     126,847

      -

      -

     465,440

Grade 8 : impaired

      -

      -

     218,252

      -

     218,252

Grade 9: impaired

      -

      -

     2,698

      -

     2,698

Grade 10: impaired

      -

      -

     49,074

      -

     49,074

Total gross amount

     3,328,331

     481,910

     270,024

      -

     4,080,265

Loss allowance

      (76,458)

      (29,225)

      (185,889)

      -

      (291,572)

Carrying amount

     3,251,873

     452,685

     84,135

      -

     3,788,693






31.12.2021

UCLC (Unicredit Leasing Corporation)

In RON thousands


Lease receivables (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     24,472

      -

      -

      -

     24,472

Grades 4-6: performing (medium risk)

2,828,222

264,749

  -

  -

3,092,971

Grades 7-8 : performing (in observation & substandard)

     437,330

     50,850

      -

      -

     488,180

Grade 8 : impaired

      -

      -

     247,101

      -

     247,101

Grade 10: impaired

      -

      -

     58,585

      -

     58,585

Total gross amount

3,290,024

315,599

305,686

  -

3,911,309

Loss allowance

      (55,467)

      (32,495)

      (188,044)

      -

      (276,006)

Carrying amount

3,234,557

283,104

117,642

  -

3,635,303


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The tables below present the breakdown of loans and advances to banks by risk grades, separately for on balance sheet exposures and off balance sheet exposures.


31.12.2022

Group/Bank

RON thousands


Loans and advances to banks at amortized cost

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     386,445

     13,690

      -

      -

     400,135

Total gross amount

     386,445

     13,690

      -

      -

     400,135

Loss allowance

      (677)

      (3)

      -

      -

      (680)

Carrying amount

     385,768

     13,687

      -

      -

     399,455

Gross amount - off balance

     2,057,357

     116,465

      -

      -

     2,173,822

Loss allowance - off balance

      (163)

      (4)

      -

      -

      (167)







31.12.2021

Group/Bank

RON thousands


Loans and advances to banks at amortized cost

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     492,871

     829

      -

      -

     493,700

Total gross amount

     492,871

     829

      -

      -

     493,700

Loss allowance

      (89)

      -

      -

      -

      (89)

Carrying amount

     492,782

     829

      -

      -

     493,611

Gross amount - off balance

     2,157,289

     86,206

      -

      -

     2,243,495

Loss allowance - off balance

      (211)

      (23)

      -

      -

      (234)


 

The two tables above are the same also for the Bank.


Loans and advances to banks at amortized cost

Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Investment-grade

     399,455

     493,611

399,455

     493,611

Total

     399,455

     493,611

     399,455

     493,611


The analysis is based on the ratings issued by Standard & Poor, if available, or by Moody's and Fitch converted to the nearest equivalent on the Standard & Poor rating scale.

The investment-grade category includes loans to banks for which the debtor has the following ratings: A+, A, A-, BBB+, BBB, BBB-, BAA1 and BAA3.

The Non-investment grade category includes loans to banks for which the debtor has the following ratings: BB+, BB- and B+.

The No-rating category includes loans to banks for which the debtor has no ratings.




4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The tables below present the breakdown of financial assets at fair value through other comprehensive income by risk grades.


31.12.2022

Group

RON thousands


Financial assets at fair value through other comprehensive income

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     1,923,186

      -

      -

      -

     1,923,186

Total fair value

     1,923,186

      -

      -

      -

     1,923,186

Loss allowance

      (668)

      -

      -

      -

      (668)

Carrying amount

     1,922,518

      -

      -

      -

     1,922,518




31.12.2021

Group

RON thousands


Financial assets at fair value through other comprehensive income

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     1,678,030

      -

      -

      -

     1,678,030

Total fair value

     1,678,030

      -

      -

      -

     1,678,030

Loss allowance

      (615)

      -

      -

      -

      (615)

Carrying amount

     1,677,415

      -

      -

      -

     1,677,415





31.12.2022

Bank

RON thousands


Financial assets at fair value through other comprehensive income

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     1,920,840

      -

      -

      -

     1,920,840

Total fair value

     1,920,840

      -

      -

      -

     1,920,840

Loss allowance

      (668)

      -

      -

      -

      (668)

Carrying amount

     1,920,172

      -

      -

      -

     1,920,172





31.12.2021

Bank

RON thousands


Financial assets at fair value through other comprehensive income

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     1,675,684

      -

      -

      -

     1,675,684

Total fair value

     1,675,684

      -

      -

      -

     1,675,684

Loss allowance

      (615)

      -

      -

      -

      (615)

Carrying amount

     1,675,069

      -

      -

      -

     1,675,069




4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The tables below present the breakdown of debt instruments at amortized cost by risk grades.


31.12.2022

Group/Bank

RON thousands


Debt instruments at amortized cost

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     8,859,380

      -

      -

      -

     8,859,380

Total gross amount

     8,859,380

      -

      -

      -

     8,859,380

Loss allowance

      (2,414)

      -

      -

      -

      (2,414)

Carrying amount

     8,856,966

      -

      -

      -

     8,856,966




31.12.2021

Group/Bank

RON thousands


Debt instruments at amortized cost

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI financial assets

Total

Grades 1-3 : performing (low risk)

     7,952,791

      -

      -

      -

     7,952,791

Total gross amount

     7,952,791

      -

      -

      -

     7,952,791

Loss allowance

      (2,162)

      -

      -

      -

      (2,162)

Carrying amount

     7,950,629

      -

      -

      -

     7,950,629



The table above is the same also for the Bank.


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

  • Concentration of credit risk related to loans and advances to customers

The Group monitors concentrations of credit risk by sector of activity, client segment, products, ratings, geographical area on a quarterly basis. An analysis of concentrations of credit risk by industry at the reporting date is shown below:



Group



Loans to customers at amortised cost - ON balance

31.12.2022

31.12.2021

Private entities (including individuals)

     9,249,677

9,139,809

Retail Micro

G Commerce - wholesale and retail

     774,804

     1,385,982

A Agriculture - forestry - fisheries

     346,461

     470,136

C Manufacturing

     127,265

     567,837

F Construction and civil engineering

     56,598

     254,176

H Transport and storage services

     380,339

     443,591

Other services

     139,148

     319,485

Total Retail Micro

 

     1,824,615

     3,441,207

Corporate

G Commerce - wholesale and retail

     6,657,850

     5,040,812

C Manufacturing

     5,453,158

     5,111,940

K Financial and insurance institutions

     1,524,037

     1,498,211

A Agriculture - forestry - fisheries

      1,813,460

     1,244,011

D Production and supply of electricity, gas, steam and air conditioning

     1,750,362

     727,868

Other services

     6,430,029

     5,060,611

Total Corporate

 

     23,628,896

     18,683,453

Total

  

     34,703,188

     31,264,469

Allowance for impairment

 

      (1,853,937)

      (1,869,059)

Carrying amount

 

     32,849,251

     29,395,410


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

  • Concentration of credit risk related to loans and advances to customers (continued)



Group



Loans to customers at amortised cost - OFF balance

31.12.2022

31.12.2021

Private entities (including individuals)

     414,138

411,776

Loans commitments



Retail Micro

G Commerce - wholesale and retail

     381,707

     822,442

A Agriculture - forestry - fisheries

     55,256

     97,817

C Manufacturing

     40,776

     202,028

F Construction and civil engineering

     27,675

     119,667

H Transport and storage services

     14,985

     50,420

Other industries

     37,336

     114,071

Total RETAIL MICRO

 

     557,735

     1,406,445

Corporate

G Commerce - wholesale and retail

     3,922,656

     3,168,536

C Manufacturing

     3,222,236

     2,808,030

D Production and supply of electricity, gas, steam and air conditioning

     1,635,093

     1,406,382

F Construction and civil engineering

     1,032,087

     847,493

K Financial and insurance institutions

     792,781

     763,552

Other industries

     2,823,259

     2,244,724

Total Corporate

 

     13,428,112

     11,238,717

Total loans commitments

 

     13,985,847

     12,645,162

Letters of credit



Retail Micro

C Manufacturing

      -

      -

Other industries

      -

     72

Total RETAIL MICRO

 

      -

     72

Corporate

G Commerce - wholesale and retail

     103,706

     180,503

F Construction and civil engineering

     94,157

     20,600

C Manufacturing

     23,517

     33,713

H Transport and storage services

     1,465

     3,796

M Professional, scientific and technical activities

      -

     464

Other industries

      -

      -

Total Corporate

 

     222,845

     239,076

Total letters of credit

 

     222,845

     239,148

Financial guarantees



RETAIL MICRO

M Professional, scientific and technical activities

     5,423

     3,522

G Commerce - wholesale and retail

     3,839

     31,053

N Administrative and support service activities

     2,506

     5,868

F Construction and civil engineering

     1,299

     16,443

Other industries

     7,912

     34,879

Total RETAIL MICRO

 

     20,979

     91,765

Corporate

D Production and supply of electricity, gas, steam and air conditioning

     1,476,730

     1,428,139

G Commerce - wholesale and retail

     1,334,722

     1,313,753

F Construction and civil engineering

     1,036,236

     809,609

C Manufacturing

     518,028

     294,234

B Extractive industry (mining and quarrying)

      288,742

      24,316

Other Industries

     724,616

     769,964

Total Corporate

 

     5,379,074

     4,640,015

Total financial guarantees

 

     5,400,053

     4,731,780

TOTAL Off balance sheet exposure for loans to customers

 

     20,022,883

     18,027,866

Allowance for impairment

 

      (229,687)

      (196,646)





4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

  • Concentration of credit risk related to loans and advances to customers (continued)



Bank



Loans to customers at amortised cost - ON balance

31.12.2022

31.12.2021

Private entities (including individuals)

     6,831,113

6,957,569

Retail Micro

G Commerce - wholesale and retail

     200,624

     1,046,779

A Agriculture - forestry - fisheries

     126,751

     293,729

C Manufacturing

     112,808

     558,231

F Construction and civil engineering

     52,532

     250,051

H Transport and storage services

     39,337

     159,059

Other services

     123,694

     314,138

Total RETAIL MICRO

 

     655,746

     2,621,987

Corporate

G Commerce - wholesale and retail

     6,572,731

     4,959,045

C Manufacturing

     5,453,115

     5,111,872

K Financial and insurance institutions

     3,151,125

     2,371,772

A Agriculture - forestry - fisheries

      1,813,460

     1,237,248

D Production and supply of electricity, gas, steam and air conditioning

     1,750,362

     727,868

Other services

     6,406,125

     5,045,780

Total Corporate

 

     25,146,918

     19,453,585

Total

  

     32,633,777

     29,033,141

Allowance for impairment

 

      (1,579,233)

      (1,605,568)

Carrying amount

 

     31,054,544

     27,427,573









4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

  • Concentration of credit risk related to loans and advances to customers (continued)



Bank



Loans to customers at amortised cost - OFF balance

31.12.2022

31.12.2021

Private entities (including individuals)

     187,405

189,985

Loan commitments

 



Retail Micro

G Commerce - wholesale and retail

     82,227

     404,721

A Agriculture - forestry - fisheries

     55,256

     97,817

C Manufacturing

     39,913

     197,910

F Construction and civil engineering

     27,675

     119,667

H Transport and storage services

     14,985

     50,420

Other industries

     37,116

     113,315

Total RETAIL MICRO

 

     257,172

     983,850

Corporate

G Commerce - wholesale and retail

     3,780,144

     3,096,290

C Manufacturing

     3,222,236

     2,808,030

D Production and supply of electricity, gas, steam and air conditioning

     1,635,093

     1,406,382

F Construction and civil engineering

     1,032,087

     847,493

K Financial and insurance institutions

     857,097

     977,358

Other industries

     2,823,259

     2,244,724

Total Corporate

 

     13,349,916

     11,380,277

Total loans commitments

 

     13,607,088

     12,364,127

Letters of credit



Retail Micro

C Manufacturing

      -

      -

Other industries

      -

     72

Total RETAIL MICRO

 

      -

     72

Corporate

G Commerce - wholesale and retail

     103,706

     180,503

F Construction and civil engineering

     94,157

     20,600

C Manufacturing

     23,517

     33,713

H Transport and storage services

     1,465

     3,796

M Professional, scientific and technical activities

      -

     464

Other industries

      -

      -

Total Corporate

 

     222,845

     239,076

Total letters of credit

 

     222,845

     239,148

Financial guarantees

 



RETAIL MICRO

M Professional, scientific and technical activities

     5,423

     3,522

G Commerce - wholesale and retail

     3,839

     31,053

N Administrative and support service activities

     2,506

     5,868

D Production and supply of electricity, gas, steam and air conditioning

      1,532

      1,628

F Construction and civil engineering

     1,299

     16,443

Other industries

     6,380

     33,251

Total RETAIL MICRO

 

     20,979

     91,765

Corporate

D Production and supply of electricity, gas, steam and air conditioning

     1,476,730

     1,428,139

G Commerce - wholesale and retail

     1,334,722

     1,313,753

F Construction and civil engineering

     1,036,236

     809,609

C Manufacturing

     518,028

     294,234

B Extractive industry (mining and quarrying)

      288,742

      24,316

Other Industries

     725,456

     771,297

Total Corporate

 

     5,379,914

     4,641,348

Total financial guarantees

 

     5,400,893

     4,733,113

TOTAL Off balance sheet exposure for loans to customers

  

     19,418,231

     17,526,373

Allowance for impairment

 

      (233,403)

      (199,030)



4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

  • Concentration of credit risk related to lease receivables


UCLC (Unicredit Leasing Corporation)



Lease receivables at amortised cost - ON balance

31.12.2022

31.12.2021

Private entities (including individuals)

81,808

81,745

Retail Micro

G Commerce - wholesale and retail

     662,024

     587,642

A Agriculture - forestry - fisheries

     264,874

     221,616

C Manufacturing

     462,996

     504,201

F Construction and civil engineering

     656,678

     607,972

H Transport and storage services

     520,032

     557,818

Other services

     1,133,353

1,090,736

Total RETAIL MICRO

 

     3,699,957

3,569,985

Corporate

G Commerce - wholesale and retail

     59,042

     77,090

C Manufacturing

     115,879

     120,770

A Agriculture - forestry - fisheries

     13,308

     18,507

Other services

     110,271

     43,212

Total Corporate

 

     298,500

     259,579

Total

  

     4,080,265

3,911,309

Allowance for impairment

 

      (291,572)

(276,006)

Carrying amount

 

     3,788,693

3,635,303

           


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The movements of on balance exposures of the Group's financial assets are summarized in the below tables. 


31.12.2022


Group




RON thousands  

Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2021

     22,096,135

     7,407,010

     1,761,324

     16,248

     31,264,469

Changes in the gross amount





-Transfer to stage 1

1,739,880

(1,724,163)

(15,717)

-

-

-Transfer to stage 2

(2,374,596)

2,592,255

(217,659)

-

-

-Transfer to stage 3

(57,634)

(243,167)

300,801

-

-

-Changes due to modifications of exposure

100,336

(417,406)

(160,431)

(7,087)

(477,501)

New financial assets originated or purchased

9,223,584

1,238,852

57,912

-

10,520,348

Financial assets that have been closed

(4,510,282)

(1,527,877)

(371,808)

-

(6,409,967)

Write-offs

-

-

(215,344)

-

(215,344)

Other changes

1,338

18,972

873

-

21,183

Gross amount as at 31 December 2022

26,218,761

7,344,476

1,139,951

9,161

34,703,188

Loss allowance as at 31 December 2022

(317,295)

(677,225)

(859,417)

(812)

(1,853,937)

Carrying amount as at 31 December 2022

25,901,466

6,667,251

280,534

8,349

32,849,251



The movements of the Group's loss allowances of financial assets are summarized as follows:


31.12.2022


Group




RON thousands 

Loss allowance - Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2021

      (199,632)

      (367,041)

(1,302,386)

      (856)

      (1,869,059)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

(91,816)

80,672

11,144

-

-

-Transfer to stage 2

29,217

(185,329)

156,112

-

-

-Transfer to stage 3

1,471

19,367

(20,838)

-

-

-Increases due to change in credit risk

(1,586)

(167,836)

(213,415)

-

(382,837)

-Decreases due to change in credit risk

49,809

135,815

65

-

185,689

-Write-offs

(649)

-

198,044

-

197,395

-Changes due to modifications of exposure

(1,890)

(141,261)

82,460

44

(60,691)

New financial assets originated or purchased

(149,484)

(124,010)

(41,396)

-

(314,890)

Financial assets that have been closed

47,375

72,496

270,783

-

390,654

Foreign exchange and other movements

(110)

(98)

10

-

(198)

Loss allowance as at 31 December 2022

(317,295)

(677,225)

(859,417)

(812)

(1,853,937)


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The movements of on balance exposures of the Group's financial assets are summarized as follows:


31.12.2021


Group




RON thousands  

Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2020

     18,020,907

     7,086,604

     1,924,153

     22,967

     27,031,664

Changes in the gross amount





-Transfer to stage 1

2,045,733

(2,038,839)

(6,894)

-

-

-Transfer to stage 2

(2,377,961)

2,442,536

(64,575)

-

-

-Transfer to stage 3

(222,478)

(248,552)

471,030

-

-

-Changes due to modifications of exposure

(710,364)

(490,437)

(78,779)

(3,873)

(1,279,580)

New financial assets originated or purchased

8,371,432

1,541,766

104,256

-

10,017,454

Financial assets that have been closed

(3,150,788)

(964,684)

(413,823)

(2,846)

(4,529,295)

Write-offs

-

-

(190,524)

-

(190,524)

Other changes

119,654

78,616

16,480

-

214,750

Gross amount as at 31 December 2021

22,096,135

7,407,010

1,761,324

16,248

31,264,469

Loss allowance as at 31 December 2021

(199,632)

(367,041)

(1,302,386)

(856)

(1,869,059)

Carrying amount as at 31 December 2021

21,896,503

7,039,969

458,938

15,392

29,395,410



The movements of the Group's loss allowances of financial assets are summarized as follows:


31.12.2021


Group




RON thousands  

Loss allowance - Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2020

      (132,275)

      (355,093)

      (1,314,981)

      (3,519)

      (1,802,349)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

(60,133)

56,034

4,099

-

-

-Transfer to stage 2

22,042

(54,466)

32,424

-

-

-Transfer to stage 3

4,422

32,040

(36,462)

-

-

-Increases due to change in credit risk

(2,706)

(48,710)

(188,812)

-

(240,228)

-Decreases due to change in credit risk

29,637

23,178

140

-

52,955

-Write-offs

-

-

190,518

-

190,518

-Changes due to modifications of exposure

12,376

7,941

(113,212)

(443)

(92,895)

New financial assets originated or purchased

(100,187)

(96,324)

(84,456)

-

(280,967)

Financial assets that have been closed

28,269

70,904

221,090

3,106

320,263

Foreign exchange and other movements

(1,077)

(2,545)

(12,734)

-

(16,356)

Loss allowance as at 31 December 2021

(199,632)

(367,041)

(1,302,386)

(856)

(1,869,059)




4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The movements, for Group, in loan commitments, letters of credit and financial guarantees of financial assets are summarized as follows:


31.12.2022


Group




RON thousands  

Loan commitments, letters of credit and financial guarantees

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2021

     14,205,466

     3,603,453

     218,947

      -

     18,027,866

Changes in the gross amount





-Transfer to stage 1

1,020,484

(1,017,118)

(3,366)

-

-

-Transfer to stage 2

(1,139,234)

1,157,016

(17,782)

-

-

-Transfer to stage 3

(33,877)

(111,270)

145,147

-

-

-Changes due to modifications of exposure

(2,878,665)

(720,102)

(121,004)

-

(3,719,771)

New financial assets originated or purchased

5,296,533

390,520

14,836

-

5,701,889

Write-offs

(25,688)

(8,571)

(867)

-

(35,126)

Other changes

29,826

18,182

16

-

48,024

Gross amount as at 31 December 2022

16,474,845

3,312,110

235,927

-

20,022,882

Loss allowance as at 31 December 2022

(25,832)

(39,533)

(164,322)

-

(229,687)



The movements, for Group, in loss allowances for off balance exposures is summarized as follows:


31.12.2022


Group




RON thousands  

Loss allowance - Loan commitments, letters of credit and financial guarantees

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2021

      (16,836)

      (44,742)

      (135,068)

      -

      (196,646)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

      (15,324)

     12,480

     2,844

      -

      -

-Transfer to stage 2

     1,672

      (11,190)

     9,518

      -

      -

-Transfer to stage 3

     213

     872

      (1,085)

      -

      -

-Increases due to change in credit risk

      (71)

      (12,777)

      (79,884)

      -

      (92,732)

-Decreases due to change in credit risk

     13,026

     9,316

     240

      -

     22,582

-Changes due to modifications of exposure

      (1,203)

     9,351

     50,128

      -

     58,276

New financial assets originated or purchased

      (7,468)

      (3,142)

      (11,184)

      -

      (21,794)

Write-offs

     129

     256

     163

      -

     548

Foreign exchange and other movements

     30

     43

     6

      -

     79

Loss allowance as at 31 December 2022

      (25,832)

      (39,533)

      (164,322)

      -

      (229,687)


4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The movements, for Group, in off balance sheet exposures are summarized as follows:



2021


Group




RON thousands 

Loan commitments, letters of credit and financial guarantees

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2020

12,479,003

2,496,796

296,577

-

15,272,376

Changes in the gross amount





-Transfer to stage 1

566,476

(566,467)

(9)

-

-

-Transfer to stage 2

(1,355,268)

1,359,806

(4,538)

-

-

-Transfer to stage 3

(26,963)

(16,371)

43,334

-

-

-Changes due to modifications of exposure

(2,333,187)

(521,568)

(150,358)

-

(3,005,113)

New financial assets originated or purchased

4,805,223

805,377

32,392

-

5,642,992

Write-offs

(35,565)

(1,061)

-

-

(36,626)

Other changes

105,747

46,941

1,549

-

154,237

Gross amount as at 31 December 2021

14,205,466

3,603,453

218,947

-

18,027,866

Loss allowance as at 31 December 2021

(16,836)

(44,742)

(135,068)

-

(196,646)


The movements, for Group, in loss allowances for off balance exposures is summarized as follows: 



2021


Group




RON thousands 

Loss allowance - Loan commitments, letters of credit and financial guarantees

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2020

      (13,437)

      (33,869)

      (128,152)

      -

      (175,458)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

      (3,037)

     2,962

     75

      -

      -

-Transfer to stage 2

     1,833

      (4,575)

     2,742

      -

      -

-Transfer to stage 3

     102

     401

      (503)

      -

 -

-Increases due to change in credit risk

      (396)

      (10,900)

      (20,248)

      -

      (31,544)

-Decreases due to change in credit risk

     1,981

     2,816

     4

      -

     4,801

-Changes due to modifications of exposure

     436

     9,156

     27,803

      -

     37,395

New financial assets originated or purchased

      (4,671)

      (11,306)

      (17,711)

      -

      (33,688)

Write-offs

     226

-

     -

      -

 226

Foreign exchange and other movements

     127

     573

     922

      -

     1,622

Loss allowance as at 31 December 2021

      (16,836)

      (44,742)

      (135,068)

      -

      (196,646)











4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The tables below presents, for Group and Bank, the analysis of the movements during the year per class of assets:


31.12.2022




Group/Bank


RON thousands  Stage 1 - 12 month ECL

Loans and advances to banks

Debt and equity investment securities at FVTOCI*

Debt instruments at amortized cost

Gross amount as at 31 December 2021

493,700

1,678,030

7,952,791

Changes in the gross amount




Changes due to modifications of exposure

(182,496)

(174,667)

597,707

New financial assets originated or purchased

173,131

578,630

1,028,718

Financial assets that have been closed

(91,917)

(158,853)

(719,836)

Other changes

7,717

46

-

Gross amount as at 31 December 2022

400,135

1,923,186

8,859,380

Loss allowance as at 31 December 2022

(680)

(668)

(2,414)

Carrying amount as at 31 December 2022

399,455

1,922,518

8,856,966



31.12.2022



Group/Bank



RON thousands  Stage 1 - 12 month ECL

Loss allowance - Loans and advances to banks

Loss allowance - Debt and equity investment securities at FVTOCI*

Loss allowance - Debt instruments at amortized cost

Loss allowance as at 31 December 2021

(89)

(615)

(2,162)

Changes in the loss allowance




-Changes due to modifications of exposure

(9)

-

(37)

New financial assets originated or purchased

(637)

(96)

(342)

Financial assets that have been closed

17

43

127

Foreign exchange and other movements

38

-

-

Loss allowance as at 31 December 2022

(680)

(668)

(2,414)







4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The tables below presents, for Group and Bank, the analysis of the movements during the year per class of assets:


31.12.2021


Group/Bank




RON thousands  

Stage 1 - 12 month ECL

Loans and advances to banks

Debt and equity investment securities at FVTOCI*

Debt instruments at amortized cost

Gross amount as at 31 December 2020

     212,187

3,022,925

6,153,873

Changes in the gross amount




Changes due to modifications of exposure

     209,978

 (151,962)

1,887,234

New financial assets originated or purchased

     76,643

1,211,940

61,323

Financial assets that have been closed

      (6,809)

 (2,415,064)

 (149,639)

Other changes

     1,701

10,191

 -

Gross amount as at 31 December 2021

     493,700

1,678,030

7,952,791

Loss allowance as at 31 December 2021

      (89)

 (615)

 (2,162)

Carrying amount as at 31 December 2021

     493,611

1,677,415

7,950,629




31.12.2021


Group/Bank




RON thousands  

Stage 1 - 12 month ECL

Loss allowance - Loans and advances to banks

Loss allowance - Debt and equity investment securities at FVTOCI*

Loss allowance - Debt instruments at amortized cost

Loss allowance as at 31 December 2020

     (57)

(2,552)

(5,735)

Changes in the loss allowance




-Changes due to modifications of exposure

     (26)

-

3,516

New financial assets originated or purchased

     (8)

(50)

(17)

Financial assets that have been closed

     2

1,993

74

Foreign exchange and other movements

     -

(6)

-

Loss allowance as at 31 December 2021

     (89)

(615)

(2,162)





4.    RISK MANAGEMENT (continued)

c)    Credit risk (continued)

(iii)  Exposure to credit risk (continued)

The movements of on balance exposures of the Bank's financial assets are summarized as follows:


31.12.2022


Bank




RON thousands  

Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2021

     20,518,605

     6,914,914

     1,599,622

     16,248

     29,033,141

Changes in the gross amount





-Transfer to stage 1

     1,616,418

      (1,603,280)

      (13,138)

      -

      -

-Transfer to stage 2

      (1,966,050)

     2,169,395

      (203,345)

      -

      -

-Transfer to stage 3

      (40,863)

      (221,065)

     261,928

      -

      -

-Changes due to modifications of exposure

     661,763

      (227,841)

      (131,050)

      (7,087)

     302,872

New financial assets originated or purchased

     8,365,611

     760,079

     50,488

      -

     9,176,178

Financial assets that have been closed

      (3,970,204)

      (1,407,878)

      (321,444)

      -

      (5,699,526)

Write-offs

      -

      -

     (201,851)

      -

     (201,851)

Other changes

     3,118

     18,972

     873

      -

     22,963

Gross amount as at 31 December 2022

     25,188,398

     6,403,296

     1,042,083

     9,161

     32,633,777

Loss allowance as at 31 December 2022

      (248,052)

      (542,730)

      (788,451)

      (812)

      (1,579,233)

Carrying amount as at 31 December 2022

     24,940,346

     5,860,566

     253,632

     8,349

     31,054,544



The movements, for Bank, in loss allowances of financial assets are summarized as follows:


31.12.2022


Bank




RON thousands  

Loss allowance - Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2021

      (136,959)

      (273,961)

      (1,194,648)

      (856)

      (1,605,568)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

      (65,810)

     55,733

     10,077

      -

      -

-Transfer to stage 2

     17,277

      (165,231)

     147,954

      -

      -

-Transfer to stage 3

     764

     12,056

      (12,820)

      -

      -

-Increases due to change in credit risk

      (1,586)

      (166,860)

      (211,610)

      -

      (380,056)

-Decreases due to change in credit risk

     49,693

     130,708

     64

      -

     180,465

-Write-offs

      -

      -

     184,551

      -

     184,551

-Changes due to modifications of exposure

      (42,891)

      (134,339)

     85,846

     44

      (91,384)

New financial assets originated or purchased

      (98,260)

      (50,058)

      (35,733)

      -

      (184,051)

Financial assets that have been closed

     29,831

     49,320

     237,864

      -

     317,015

Foreign exchange and other movements

      (111)

      (98)

     4

      -

      (205)

Loss allowance as at 31 December 2022

      (248,052)

      (542,730)

      (788,451)

      (812)

      (1,579,233)




4.    RISK MANAGEMENT (continued)

c)    Credit risk (continued)

(iii)  Exposure to credit risk (continued)

The movements of on balance exposures of the Bank's financial assets are summarized as follows:


31.12.2021


Bank




RON thousands  

Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2020

     15,422,207

     6,685,083

     1,733,525

     22,967

     23,840,815

Changes in the gross amount





-Transfer to stage 1

     1,959,723

      (1,959,189)

      (534)

      -

      -

-Transfer to stage 2

      (2,161,905)

     2,211,743

      (49,838)

      -

      -

-Transfer to stage 3

      (187,981)

      (208,893)

     396,874

      -

      -

-Changes due to modifications of exposure

      (258,589)

      (385,041)

      (39,280)

 (3,873)

      (682,910)

New financial assets originated or purchased

     7,875,925

     1,327,166

     86,082

      -

     9,289,173

Financial assets that have been closed

      (2,249,618)

      (834,554)

      (359,127)

      (2,846)

      (3,443,299)

Write-offs

      -

      -

      (184,557)

      -

      (184,557)

Other changes

     118,843

     78,599

     16,477

      -

     213,919

Gross amount as at 31 December 2021

     20,518,605

     6,914,914

     1,599,622

     16,248

     29,033,141

Loss allowance as at 31 December 2021

      (136,959)

      (273,961)

      (1,194,648)

      (856)

      (1,605,568)

Carrying amount as at 31 December 2021

     20,381,646

     6,640,953

     404,974

     15,392

     27,427,573



The movements, for Bank, in loss allowances of financial assets are summarized as follows:


31.12.2021


Bank




RON thousands  

Loss allowance - Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2020

      (85,501)

      (287,651)

      (1,181,123)

      (3,519)

      (1,554,275)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

      (47,164)

     46,988

     176

      -

      -

-Transfer to stage 2

     16,079

      (39,066)

     22,987

      -

      -

-Transfer to stage 3

     3,339

     20,985

      (24,324)

      -

      -

-Increases due to change in credit risk

      (2,706)

      (48,709)

      (183,959)

      -

      (235,374)

-Decreases due to change in credit risk

     28,278

     23,021

     118

      -

     51,417

-Write-offs

      -

      -

     184,551

      -

     184,551

-Changes due to modifications of exposure

      (6,422)

     4,485

      (113,488)

      (443)

      (115,425)

New financial assets originated or purchased

      (56,982)

      (40,817)

      (69,837)

      -

      (167,636)

Financial assets that have been closed

     14,965

     49,248

     182,408

     3,106

     246,621

Foreign exchange and other movements

      (845)

      (2,445)

      (12,157)

      -

      (15,447)

Loss allowance as at 31 December 2021

      (136,959)

      (273,961)

      (1,194,648)

      (856)

      (1,605,568)



4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The movements, for Bank, in loan commitments, letters of credit and financial guarantees of financial assets are summarized as follows:


31.12.2022


Bank




RON thousands 

Loan commitments, letters of credit and financial guarantees

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2021

     13,806,391

     3,503,594

     216,388

      -

     17,526,373

Changes in the gross amount






-Transfer to stage 1

     966,894

      (963,787)

      (3,107)

      -

      -

-Transfer to stage 2

      (1,095,229)

     1,112,618

      (17,389)

      -

      -

-Transfer to stage 3

      (33,561)

      (110,685)

     144,246

      -

      -

-Changes due to modifications of exposure

      (2,971,515)

      (716,259)

      (121,152)

      -

      (3,808,926)

New financial assets originated or purchased

     5,257,193

     380,770

     14,797

      -

     5,652,760

Other changes

     29,826

     18,182

     16

      -

     48,024

Gross amount as at 31 December 2022

     15,959,999

     3,224,433

     233,799

      -

     19,418,231

Loss allowance as at 31 December 2022

      (25,046)

      (44,686)

      (163,671)

      -

      (233,403)



The movements, for Bank, in loss allowances for off balance exposures is summarized as follows:


31.12.2022


Bank




RON thousands  

Loss allowance - Loan commitments, letters of credit and financial guarantees

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2021

      (15,484)

      (49,105)

      (134,441)

      -

      (199,030)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

      (14,848)

     12,053

     2,795

      -

      -

-Transfer to stage 2

     1,548

      (10,986)

     9,438

      -

      -

-Transfer to stage 3

     210

     836

      (1,046)

      -

      -

-Increases due to change in credit risk

      (71)

      (12,758)

      (79,884)

      -

      (92,713)

-Decreases due to change in credit risk

     12,984

     9,316

     240

      -

     22,540

-Changes due to modifications of exposure

      (1,998)

     9,025

     50,396

      -

     57,423

New financial assets originated or purchased

      (7,417)

      (3,110)

      (11,175)

      -

      (21,702)

Foreign exchange and other movements

     30

     43

     6

      -

     79

Loss allowance as at 31 December 2022

      (25,046)

      (44,686)

      (163,671)

      -

      (233,403)




4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The movements, for Bank, in loan commitments, letters of credit and financial guarantees of financial assets are summarized as follows:


2021


Bank




RON thousands 

Loan commitments, letters of credit and financial guarantees

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2020

     11,953,675

     2,469,669

     279,590

      -

     14,702,934

Changes in the gross amount






-Transfer to stage 1

     542,585

      (542,576)

      (9)

      -

 -

-Transfer to stage 2

      (1,280,221)

     1,284,759

      (4,538)

      -

      -

-Transfer to stage 3

      (26,298)

      (16,133)

     42,431

      -

      -

-Changes due to modifications of exposure

      (2,288,287)

      (538,774)

      (134,934)

      -

      (2,961,995)

New financial assets originated or purchased

     4,799,189

     799,708

     32,312

      -

     5,631,209

Other changes

     105,748

     46,941

     1,536

      -

     154,225

Gross amount as at 31 December 2021

     13,806,391

     3,503,594

     216,388

      -

     17,526,373

Loss allowance as at 31 December 2021

      (15,484)

      (49,105)

      (134,441)

      -

      (199,030)


The movements, for Bank, in loss allowances for off balance exposures is summarized as follows:





2021


Bank




RON thousands 

Loss allowance - Loan commitments, letters of credit and financial guarantees

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2020

      (11,290)

      (37,986)

      (126,887)

      -

      (176,163)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

      (2,784)

     2,784

      -

      -

      -

-Transfer to stage 2

     1,387

      (3,940)

     2,553

      -

      -

-Transfer to stage 3

     94

     364

      (458)

      -

 -

-Increases due to change in credit risk

      (392)

      (10,888)

      (20,248)

      -

      (31,528)

-Decreases due to change in credit risk

     1,970

     2,814

     4

      -

     4,788

-Changes due to modifications of exposure

      (287)

     8,388

     27,369

      -

     35,470

New financial assets originated or purchased

      (4,318)

      (11,214)

      (17,702)

      -

      (33,234)

Foreign exchange and other movements

     136

     573

     928

      -

     1,637

Loss allowance as at 31 December 2021

      (15,484)

      (49,105)

      (134,441)

      -

      (199,030)






4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The movements of on balance exposures for the lease receivables are summarized as follows:


31.12.2022

UCLC (Unicredit Leasing Corporation)



RON thousands  Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2021

     3,377,023

     315,599

     305,686

      -

     3,998,308

Changes in the gross amount





-Transfer to stage 1

     42,070

      (37,505)

      (4,565)

      -

      -

-Transfer to stage 2

      (290,293)

     300,175

      (9,882)

      -

      -

-Transfer to stage 3

      (40,771)

      (24,211)

     64,982

      -

      -

-Changes due to modifications of exposure

      (767,087)

      (129,906)

      (54,829)

      -

      (951,822)

New financial assets originated or purchased

     1,389,814

     165,156

     10,178

      -

     1,565,148

Financial assets that have been closed

      (382,425)

      (107,398)

      (30,502)

      -

      (520,325)

Write-offs

      -

      -

      (11,044)

      -

      (11,044)

Gross amount as at 31 December 2022

     3,328,331

     481,910

     270,024

      -

     4,080,265

Loss allowance as at 31 December 2022

      (76,458)

      (29,225)

      (185,889)

      -

      (291,572)

Carrying amount as at 31 December 2022

     3,251,873

     452,685

     84,135

      -

     3,788,693



The movements in loss allowances for lease receivables are summarized as follows:

31.12.2022

UCLC (Unicredit Leasing Corporation)



RON thousands  

Loss allowance - Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2021

      (55,467)

      (32,495)

      (188,044)

      -

      (276,006)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

      (2,507)

     598

     1,909

      -

      -

-Transfer to stage 2

     5,747

      (13,073)

     7,326

      -

      -

-Transfer to stage 3

     2,943

     440

      (3,383)

      -

      -

-Increases due to change in credit risk

      (55)

      (3,538)

      (23,586)

      -

      (27,179)

-Decreases due to change in credit risk

     2,163

     9,069

     312

      -

     11,544

-Write-offs

      -

      -

     11,044

      -

     11,044

-Changes due to modifications of exposure

      (3,664)

     95

      (1,967)

      -

      (5,536)

New financial assets originated or purchased

      (28,072)

      (8,856)

      (6,825)

      -

      (43,753)

Financial assets that have been closed

     2,446

     18,531

     17,298

      -

     38,275

Foreign exchange and other movements

     8

     4

     27

      -

     39

Loss allowance as at 31 December 2022

      (76,458)

      (29,225)

      (185,889)

      -

      (291,572)



4.    RISK MANAGEMENT (continued)

c)     Credit risk (continued)

(iii)     Exposure to credit risk (continued)

The movements of on balance exposures for the lease receivables are summarized as follows: 

2021

UCLC (Unicredit Leasing Corporation)



RON thousands 

Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Gross amount as at 31 December 2020

     3,134,267

     333,132

     338,193

      -

     3,805,592

Changes in the gross amount





-Transfer to stage 1

     47,287

      (37,724)

      (9,563)

      -

      -

-Transfer to stage 2

      (117,536)

     120,021

      (2,485)

      -

      -

-Transfer to stage 3

      (102,104)

      (12,439)

     114,543

      -

     -

-Changes due to modifications of exposure

      (714,877)

      (86,636)

      (99,527)

      -

      (901,040)

New financial assets originated or purchased

     1,366,191

     24,742

     19,536

      -

     1,410,469

Financial assets that have been closed

      (323,204)

      (25,497)

      (22,861)

      -

      (371,562)

Write-offs

      -

      -

      (32,150)

      -

      (32,150)

Gross amount as at 31 December 2021

3,290,024

315,599

305,686

  -

3,911,309

Loss allowance as at 31 December 2021

      (55,467)

      (32,495)

      (188,044)

      -

      (276,006)

Carrying amount as at 31 December 2021

3,234,557

283,104

117,642

  -

3,635,303


The movements in loss allowances for lease receivables are summarized as follows:

2021

UCLC (Unicredit Leasing Corporation)



RON thousands 

Loss allowance - Loans and advances to customers at amortized cost (on balance)

Stage 1 12-month ECL

Stage 2 - Lifetime ECL

Stage 3 - Lifetime ECL

Of which: POCI Financial Assets

Total

Loss allowance as at 31 December 2020

      (68,893)

      (45,176)

      (175,709)

      -

      (289,778)

Changes in the loss allowance

 

 

 

 

 

-Transfer to stage 1

      (5,300)

     3,767

     1,533

      -

 -

-Transfer to stage 2

     4,650

      (5,200)

     550

      -

      -

-Transfer to stage 3

     1,779

     932

      (2,711)

      -

      -

-Increases due to change in credit risk

      (1)

      (215)

      (38,615)

      -

      (38,831)

-Decreases due to change in credit risk

     5,047

     1,812

     22

      -

     6,881

-Write-offs

      -

      -

     32,150

      -

     32,150

- Changes due to modifications of exposure

     22,894

     5,344

     3,809

      -

     32,047

New financial assets originated or purchased

      (17,639)

      (468)

      (13,740)

      -

      (31,847)

Financial assets that have been closed

     3,111

     7,365

     7,507

      -

     17,983

Foreign exchange and other movements

      (1,115)

      (656)

      (2,840)

      -

      (4,611)

Loss allowance as at 31 December 2021

      (55,467)

      (32,495)

      (188,044)

      -

      (276,006)




4.    RISK MANAGEMENT (continued)

  1. Liquidity risk

The liquidity risk is the probability of the bank falling short of its due payments resulting from its contractual relations with clients and third parties. Under normal conditions of market functioning, the liquidity risk may materialize also through the need for the bank to pay a premium over market rates to be able to access liquidity. Among the main potential generators of liquidity risk are liquidity mismatch risk, liquidity contingency risk, market liquidity risk. 

In line with the UniCredit parent Group's liquidity framework, the main goal of the Bank's overall liquidity management is to keep the liquidity exposure at such a level that the bank is able to honor its payment obligations on an on-going basis, but also during a crisis without jeopardizing its franchise value or its brand's name. 

The main goal of the Bank's overall liquidity management is to keep the liquidity exposure at such a level that the bank is able to honor its payment obligations on an on-going basis, but also during a crisis without jeopardizing its franchise value or its brand's name, being in line with the UniCredit parent Group's liquidity framework

Hence, two main operating models for the liquidity management are defined: Going Concern Liquidity Management and the Contingent Liquidity Management.

From a liquidity risk governance perspective, the Bank keeps two layers of Managing Bodies acting as strategic decision taking functions and Operational units acting as operative liquidity management functions, i.e. ALM & Funding, Financial Risk and Treasury, respectively. 

The short-term liquidity management of the Bank aims to maintain a sustainable equilibrium between cash inflows and cash outflows representing the fundamental condition for the purpose of assuring the normal operational continuity of the banking business.

In accordance with the strategic goal of self-sufficient funding, Bank's medium and long term funding strategy is centered on a well-diversified funding base by:

    • encouraging sticky client deposits; 

    • development of strategic funding through own bonds issues and supranational funding. 

The liquidity cost benefit allocation is an important part of the liquidity management framework. Liquidity is a scarce resource and accordingly a proper management of costs and benefits is essential in order to support sound and sustainable business models. Therefore, the Bank has put in place proper funds transfer pricing mechanism.

Key measures used by the Group for measuring liquidity risk are:

    • the daily short-term liquidity report, through which cash inflows and outflows mainly coming from inter-bank transactions are monitored;

    • the structural liquidity ratios/gaps, used to assess the proportion of medium-long term assets sustained with stable funding;

    • regulatory indicators: the Bank has to comply with the limits imposed by National Bank of Romania, such as the liquidity indicator calculated according to NBR Regulation no. 25/2011, Liquidity coverage ratio, Net stable funding ratio, Additional liquidity monitoring metrics; 

    • other key indicators for the management of liquidity and funding needs used to assess the liquid assets, the concentration of funding, the way in which loans to customers are financed by commercial funding.

The Group sets the limit and triggers levels for the main indicators used to measure the liquidity risk and in case a breach is observed or anticipated, specific requested actions are taken for correcting the structure of the asset and liability mix of the Group.

A regular stress testing assessment is done in order to evaluate the liquidity position of the Group. In case of a deteriorating position, liquidity stress tests are one of the main metrics in order to support management's decisions before and also during stress situations. In particular, liquidity stress test results are useful in order assess the "right" sizing and composition of a liquidity buffer on a regular basis. As such, liquidity stress testing serves as an essential tool of assessment of the liquidity risk in an on-going basis, rather than in a crisis situation only.



4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued) 

An analysis of financial assets and liabilities of the Group as at 31 December 2022 presented at carrying amount by residual contractual maturity at the reporting date is presented below:


31.12.2022

Group

In RON thousands 

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Total carrying amount

Cash and cash equivalents

     16,456,169

      -

      -

      -

      -

     16,456,169

Financial assets at fair value through profit or loss

     28,393

     10,931

     29,671

     97,994

     47,725

     214,714

Derivatives assets designated as hedging instruments

     260,410

      -

     15,565

     34,254

      -

     310,229

Loans and advances to banks

     24,794

     272,798

     101,863

      -

      -

     399,455

Loans and advances to customers

     3,879,814

     10,991,449

     10,895,394

     7,082,594

      -

     32,849,251

Net Lease receivables

     14,614

     209,846

     3,274,370

     289,863

      -

     3,788,693

Debt instruments at amortized cost

     315,298

     1,038,285

     4,166,014

     3,337,369

      -

     8,856,966

Financial assets at fair value through other comprehensive income

     32,950

     123,261

     1,118,780

     630,369

     17,158

     1,922,518

Other financial assets

     254,939

      -

     54,690

      -

     9,846

     319,475

Total financial assets

     21,267,381

     12,646,570

     19,656,347

     11,472,443

     74,729

     65,117,470

Financial liabilities at fair value through profit or loss

     40,882

     38,817

     28,355

     68,911

      -

     176,965

Derivatives liabilities designated as hedging instruments

     740

     800

     9,113

     251,861

      -

     262,514

Deposits from banks

     912,522

     12,426

     125,470

      -

      -

     1,050,418

Loans from banks, including subordinated liabilities

     383,885

     1,633,535

     4,379,419

     202,697

      -

     6,599,536

Debt securities issued

      -

      -

     2,465,393

     1,037,441

      -

     3,502,834

Deposits from customers

     41,849,361

     3,262,827

     198,752

      -

      -

     45,310,940

Other financial liabilities

     1,277,102

      -

     30,871

      -

      -

     1,307,973

Leasing Liabilities

     18,428

     51,697

     124,448

     3,830

      -

     198,403

Total financial liabilities

     44,482,920

     5,000,102

     7,361,821

     1,564,740

      -

     58,409,583

Liquidity surplus/ (shortfall)

      (23,215,539)

     7,646,468

     12,294,526

     9,907,703

     74,729

     6,707,887

Adjustment for investment securities available for refinancing*

     1,872,410

      (123,261)

      (1,118,780)

      (630,369)

      -

      -

Liquidity surplus/ (shortfall) adjusted

      (21,343,129)

     7,523,207

     11,175,746

     9,277,334

     74,729

     6,707,887




*) As part of its liquidity management the Group holds treasury bills and bonds which can easily be converted into cash in case of increasing liquidity risk. Also, most of these securities are available for refinancing in order to ensure quick access to funds.

4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued)


31.12.2022

Group

In RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Gross nominal flow

Commitments







Irrevocable commitments given outflow

      (3,743,820)

      -

      -

      -

      -

      (3,743,820)

Irrevocable commitments taken inflow

      -

      -

      -

      -

      -

      -

Issued financial guarantees outflow

      (7,360,938)

      -

      -

      -

      -

      (7,360,938)

Commitments surplus/ (shortfall) 

      (11,104,758)

      -

      -

      -

      -

      (11,104,758)




The table disclosed above shows the discounted cash flows of the Group, including financial guarantee contracts, and unrecognized loan commitments on the basis of their earliest possible contractual maturity.


4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued)

An analysis of financial assets and liabilities of the Group as at 31 December 2021 presented at carrying amount by residual contractual maturity at the reporting date is presented below:




31.12.2021

Group

In RON thousands 

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Total carrying amount

Cash and cash equivalents

     11,269,108

      -

      -

      -

      -

     11,269,108

Financial assets at fair value through profit or loss

     11,721

     68,662

     8,769

     123,443

     46,760

     259,355

Derivatives assets designated as hedging instruments

     11,709

      -

      -

     540

      -

     12,249

Loans and advances to banks

     1,040

     226,827

     265,744

      -

      -

     493,611

Loans and advances to customers

     3,190,105

     9,267,688

     10,127,086

     6,810,531

      -

     29,395,410

Net Lease receivables

     18,833

     202,363

     3,098,428

     315,679

      -

     3,635,303

Debt instruments at amortized cost

     86,331

     633,378

     3,663,909

     3,567,011

      -

     7,950,629

Financial assets at fair value through other comprehensive income

     29,868

     20,589

     791,938

     826,591

     8,429

     1,677,415

Other financial assets

     217,141

     14,939

     9,170

      -

      -

     241,250

Total financial assets

     14,835,856

     10,434,446

     17,965,044

     11,643,795

     55,189

     54,934,330

Financial liabilities at fair value through profit or loss

     5,934

     5,609

     10,314

     10,272

      -

     32,129

Derivatives liabilities designated as hedging instruments

     862

     1,823

     15,660

     48,467

      -

     66,812

Deposits from banks

     609,633

      -

     57,357

      -

      -

     666,990

Loans from banks, including subordinated liabilities

     147,648

     601,199

     3,109,447

     1,081,806

      -

     4,940,100

Debt securities issued

      -

     1,761,201

     185,770

     544,908

      -

     2,491,879

Deposits from customers

     38,308,973

     1,503,094

     173,593

      -

      -

     39,985,660

Other financial liabilities

     472,257

      -

     35,898

      -

      -

     508,155

Leasing Liabilities

     22,843

     35,760

     103,767

     6,421

      -

     168,791

Total financial liabilities

     39,568,150

     3,908,686

     3,691,806

     1,691,874

      -

     48,860,516

Liquidity surplus/ (shortfall)

      (24,732,294)

     6,525,760

     14,273,238

     9,951,921

     55,189

     6,073,814

Adjustment for investment securities available for refinancing*

     1,639,118

      (20,589)

      (791,938)

      (826,591)

      -

      -

Liquidity surplus/ (shortfall) adjusted

      (23,093,176)

     6,505,171

     13,481,300

     9,125,330

     55,189

     6,073,814


*) As part of its liquidity management the Group holds treasury bills and bonds which can easily be converted into cash in case of increasing liquidity risk. Also, most of these securities are available for refinancing in order to ensure quick access to funds.


4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued)

31.12.2021

Group

In RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Gross nominal flow

Commitments







Irrevocable commitments given outflow

      (4,467,137)

      -

      -

      -

      -

      (4,467,137)

Irrevocable commitments taken inflow

     1,807,406

      -

      -

      -

      -

     1,807,406

Issued financial guarantees outflow

      (6,958,026)

      -

      -

      -

      -

      (6,958,026)

Commitments surplus/ (shortfall) 

      (9,617,757)

      -

      -

      -

      -

      (9,617,757)


The table disclosed above shows the discounted cash flows of the Group, including financial guarantee contracts, and unrecognized loan commitments on the basis of their earliest possible contractual maturity. 



4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued) 

An analysis of financial assets and liabilities of the Bank as at 31 December 2022 presented at carrying amount by residual contractual maturity at the reporting date is presented below:


31.12.2022

Bank

In RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Total carrying amount

Cash and cash equivalents

     16,455,940

      -

      -

      -

      -

     16,455,940

Financial assets at fair value through profit or loss

     28,393

     10,931

     29,671

     97,994

     47,725

     214,714

Derivatives assets designated as hedging instruments

     260,410

      -

     15,565

     34,254

      -

     310,229

Loans and advances to banks

     24,794

     272,798

     101,863

      -

      -

     399,455

Loans and advances to customers

     3,721,347

     10,102,950

     10,234,500

     6,995,747

      -

     31,054,544

Net Lease receivables

     659

     3,804

     6,879

      -

      -

     11,342

Debt instruments at amortized cost

     315,298

     1,038,285

     4,166,014

     3,337,369

      -

     8,856,966

Financial assets at fair value through other comprehensive income

     32,950

     123,261

     1,118,780

     630,369

     14,812

     1,920,172

Other financial assets

     250,620

      -

      -

      -

      -

     250,620

Total financial assets

     21,090,411

     11,552,029

     15,673,272

     11,095,733

     62,537

     59,473,982

Financial liabilities at fair value through profit or loss

     40,883

     38,817

     28,355

     68,911

      -

     176,966

Derivatives liabilities designated as hedging instruments

     740

     800

     9,113

     251,861

      -

     262,514

Deposits from banks

     912,522

     12,426

     125,470

      -

      -

     1,050,418

Loans from banks, including subordinated liabilities

     53,846

     210,206

     1,422,038

      -

      -

     1,686,090

Debt securities issued

      -

      -

     2,465,393

     1,037,441

      -

     3,502,834

Deposits from customers

     42,044,659

     3,262,827

     96,712

      -

      -

     45,404,198

Other financial liabilities

     1,239,449

      -

      -

      -

      -

     1,239,449

Leasing Liabilities

     18,090

     49,849

     121,771

     3,652

      -

     193,362

Total financial liabilities

     44,310,189

     3,574,925

     4,268,852

     1,361,865

      -

     53,515,831

Liquidity surplus/ (shortfall)

      (23,219,778)

     7,977,104

     11,404,420

     9,733,868

     62,537

     5,958,151

Adjustment for investment securities available for refinancing*

     1,872,410

      (123,261)

      (1,118,780)

      (630,369)

      -


Liquidity surplus/ (shortfall) adjusted

      (21,347,368)

     7,853,843

     10,285,640

     9,103,499

     62,537

     5,958,151


*) As part of its liquidity management the Bank holds treasury bills and bonds which can easily be converted into cash in case of increasing liquidity risk. Also, most of these securities are available for refinancing in order to ensure quick access to funds.


4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued)


31.12.2022

Bank

In RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Gross nominal flow

Commitments







Irrevocable commitments given outflow

      (3,743,820)

      -

      -

      -

      -

      (3,743,820)

Irrevocable commitments taken inflow

      -

      -

      -

      -

      -

      -

Issued financial guarantees outflow

      (7,360,938)

      -

      -

      -

      -

      (7,360,938)

Commitments surplus/ (shortfall) 

      (11,104,758)

      -

      -

      -

      -

      (11,104,758)




The table disclosed above shows the discounted cash flows of the Bank, including financial guarantee contracts, and unrecognized loan commitments on the basis of their earliest possible contractual maturity.

 


4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued)

An analysis of financial assets and liabilities of the Bank as at 31 December 2021 presented at carrying amount by residual contractual maturity at the reporting date is presented below:


31.12.2021

Bank

In RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Total carrying amount

Cash and cash equivalents

     11,269,028

      -

      -

      -

      -

     11,269,028

Financial assets at fair value through profit or loss

     11,721

     68,662

     8,769

     123,443

     46,760

     259,355

Derivatives assets designated as hedging instruments

     11,709

      -

      -

     540

      -

     12,249

Loans and advances to banks

     1,040

     226,827

     265,744

      -

      -

     493,611

Loans and advances to customers

     3,377,101

     8,457,008

     8,846,729

     6,746,735

      -

     27,427,573

Net Lease receivables

      -

      -

      -

      -

      -

      -

Debt instruments at amortized cost

     86,331

     633,378

     3,663,909

     3,567,011

      -

     7,950,629

Financial assets at fair value through other comprehensive income

     29,868

     20,589

     791,938

     826,591

     6,083

     1,675,069

Other financial assets

     209,956

      -

      -

      -

      -

     209,956

Total financial assets

     14,996,754

     9,406,464

     13,577,089

     11,264,320

     52,843

     49,297,470

Financial liabilities at fair value through profit or loss

     5,934

     5,609

     10,314

     10,272

      -

     32,129

Derivatives liabilities designated as hedging instruments

     862

     1,823

     15,660

     48,467

      -

     66,812

Deposits from banks

     609,633

      -

     57,357

      -

      -

     666,990

Loans from banks, including subordinated liabilities

     47,564

     170,634

     352,391

     835,657

      -

     1,406,246

Debt securities issued

      -

     283,713

     185,770

     544,908

      -

     1,014,391

Deposits from customers

     38,562,588

     1,503,094

     3,461

      -

      -

     40,069,143

Other financial liabilities

     434,967

      -

      -

      -

      -

     434,967

Leasing Liabilities

     22,531

     34,824

     101,293

     6,247

      -

     164,895

Total financial liabilities

     39,684,079

     1,999,697

     726,246

     1,445,551

      -

     43,855,573

Liquidity surplus/ (shortfall)

      (24,687,325)

     7,406,767

     12,850,843

     9,818,769

     52,843

     5,441,897

Adjustment for investment securities available for refinancing*

     1,639,118

      (20,589)

      (791,938)

      (826,591)

      -


Liquidity surplus/ (shortfall) adjusted

      (23,048,207)

     7,386,178

     12,058,905

     8,992,178

     52,843

     5,441,897


*) As part of its liquidity management the Bank holds treasury bills and bonds which can easily be converted into cash in case of increasing liquidity risk. Also, most of these securities are available for refinancing in order to ensure quick access to funds.


4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued)



31.12.2021

Bank

In RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Gross nominal flow

Commitments







Irrevocable commitments given outflow

      (3,606,476)

      -

      -

      -

      -

      (3,606,476)

Irrevocable commitments taken inflow

     247,405

      -

      -

      -

      -

     247,405

Issued financial guarantees outflow

      (6,958,026)

      -

      -

      -

      -

      (6,958,026)

Commitments surplus/ (shortfall) 

      (10,317,097)

      -

      -

      -

      -

      (10,317,097)

The table disclosed above shows the discounted cash flows of the Bank, including financial guarantee contracts, and unrecognized loan commitments on the basis of their earliest possible contractual maturity.  

 


4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued)

An analysis of notional amounts of the Group's derivative financial assets/liabilities by residual contractual maturity at the reporting date is presented below:



31.12.2022

Group

In RON thousands 

Carrying amount

Gross nominal inflow /(outflow)

Less than 1 month

1 to 3 Months

3 months to 1 year

1-5 years

Over 5 years

Derivative assets

130,819

     126,313

     12,032

     12,849

     25,972

     1,842

     73,618

Outflow

524,943

      (2,273,266)

      (543,882)

      (796,557)

      (844,278)

      (74,292)

      (14,257)

Inflow

394,124

     2,399,579

     555,914

     809,406

     870,250

     76,134

     87,875









Derivative liabilities

      (439,479)

      (177,081)

      (3,480)

      (36,946)

      (50,995)

      (5,599)

      (80,061)

Outflow

(176,965)

      (1,650,614)

      (340,374)

      (624,197)

      (686,676)

     13,665

      (13,032)

Inflow

(262,514)

     1,473,533

     336,894

     587,251

     635,681

      (19,264)

      (67,029)






31.12.2021

Group

In RON thousands 

Carrying amount

Gross nominal inflow /(outflow)

Less than 1 month

1 to 3 Months

3 months to 1 year

1-5 years

Over 5 years

Derivative assets

33,353

     22,455

     1,181

     7,363

     16,200

      (9,657)

     7,368

Outflow

271,604

      (1,765,035)

      (352,027)

      (419,391)

      (921,652)

      (79,237)

     7,272

Inflow

238,251

     1,787,490

     353,208

     426,754

     937,852

     69,580

     96









Derivative liabilities

      (98,941)

      (46,366)

      (2,909)

      (2,597)

     4,146

      (2,590)

      (42,416)

Outflow

(32,129)

      (2,024,279)

      (1,107,385)

      (250,927)

      (628,475)

     6,703

      (44,195)

Inflow

(66,812)

     1,977,913

     1,104,476

     248,330

     632,621

      (9,293)

     1,779





4.     RISK MANAGEMENT (continued)

d)     Liquidity risk (continued)

An analysis of notional amounts of the Bank's derivative financial assets/liabilities by residual contractual maturity at the reporting date is presented below:



31.12.2022

Bank

In RON thousands 

Carrying amount

Gross nominal inflow /(outflow)

Less than 1 month

1 to 3 Months

3 months to 1 year

1-5 years

Over 5 years

Derivative assets

130,819

     126,313

     12,032

     12,849

     25,972

     1,842

     73,618

Outflow

524943

      (2,273,266)

      (543,882)

      (796,557)

      (844,278)

      (74,292)

      (14,257)

Inflow

394124

     2,399,579

     555,914

     809,406

     870,250

     76,134

     87,875









Derivative liabilities

      (439,480)

      (177,081)

      (3,480)

      (36,946)

      (50,995)

      (5,599)

      (80,061)

Outflow

-176966

      (1,650,614)

      (340,374)

      (624,197)

      (686,676)

     13,665

      (13,032)

Inflow

-262514

     1,473,533

     336,894

     587,251

     635,681

      (19,264)

      (67,029)




31.12.2021

Bank

In RON thousands 

Carrying amount

Gross nominal inflow /(outflow)

Less than 1 month

1 to 3 Months

3 months to 1 year

1-5 years

Over 5 years

Derivative assets

33,353

     22,455

     1,181

     7,363

     16,200

      (9,657)

     7,368

Outflow

271604

      (1,765,035)

      (352,027)

      (419,391)

      (921,652)

      (79,237)

     7,272

Inflow

238251

     1,787,490

     353,208

     426,754

     937,852

     69,580

     96









Derivative liabilities

      (98,941)

      (46,366)

      (2,909)

      (2,597)

     4,146

      (2,590)

      (42,416)

Outflow

-32129

      (2,024,279)

      (1,107,385)

      (250,927)

      (628,475)

     6,703

      (44,195)

Inflow

-66812

     1,977,913

     1,104,476

     248,330

     632,621

      (9,293)

     1,779










4.     RISK MANAGEMENT (continued)

e)     Market risk

Market risk is the risk that changes in market prices, such as interest rate, equity prices, foreign exchange rates and credit spreads (not relating to changes in the obligor's/ issuer's credit standing) will affect the Group's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return on risk.

Management of Market Risk

Organizational structure

The Supervisory Board lays down strategic guidelines for taking on market risks by calculating, depending on the propensity to risk and objectives of value creation in proportion to risks assumed, capital allocation for all business segments, in compliance with UniCredit Group strategies. 

The Risk Management Committee provides advice and recommendations in respect of decisions taken by the Chief Executive Officer and in drawing up proposals made by the Chief Executive Officer to the Directorate or the Supervisory Board with regards to the following:

  • guidance as to the methods to be used to realize models for the measurement and monitoring of Group risks; 

  • the Group's risk policies (identification of risk, analysis of the level of propensity to risk, definition of capital allocation objectives and the limits for each type of risk, assignment of related functional responsibilities to the relevant departments and divisions); 

  • corrective action aimed at rebalancing the Group's risk positions. 

The overall authority for market risk is delegated towards Financial Risk Committee. The Market Risk unit ensures the measurement and monitoring of risks assumed in accordance with the guidelines set out by UniCredit Group.

Asset and Liability Management ("Finance") unit, in coordination with Markets Trading manages strategic and operational Balance sheet management, with the objective of ensuring a balanced asset position and the operating and financial sustainability of the Group's growth policies on the loans market, optimizing the Group's exchange rate, interest rate and liquidity risk.

The Group separates its exposure to market risk between trading and non-trading portfolios. Trading portfolio is held by Markets Trading unit, and includes positions arising from market making and proprietary position taking, together with most financial assets that are managed on a fair value basis. Also all foreign exchange risk is transferred and sold down by Assets and Liability Management to the Markets Trading unit. Accordingly, the foreign exchange position is treated as part of the Group's trading portfolios for risk management purposes.

Exposure to market risk - Value at Risk Tool

The main tool used to measure and control market risk exposure is Value at Risk (VaR). VaR is the maximum estimated loss that will arise on the entire portfolio over a specified period of time (holding period) from an adverse market movement with a specified probability (confidence level). 

The VaR model used by the Group is based upon a 99 percentage confidence level and assumes a 1 day holding period. Use of a 1-day time-horizon makes it possible to make an immediate comparison between profits/losses realized.


4.RISK MANAGEMENT (continued)

e)     Market risk (continued)

Exposure to market risks - Value at Risk Tool (continued)

Although VaR is an important tool for measuring market risk, the assumptions on which the model is based do give rise to some limitations, including the following:

  • A 1 day holding period assumes that it is possible to hedge or dispose of positions within that period. This is considered to be a realistic assumption in almost all cases but may not be the case in situations in which there is severe market illiquidity for a prolonged period.

  • A 99 percent confidence level does not reflect losses that may occur beyond this level. Even within the model used there is a one percent probability that losses could exceed the VaR.

  • VaR is calculated on an end-of-day basis and does not reflect exposures that may arise on positions during the trading day.

  • The use of historical data as a basis for determining the possible range of future outcomes may not always cover all possible scenarios, especially those of an exceptional nature.

  • The VaR measure is dependent upon the Group's position and the volatility of market prices. The VaR of an unchanged position reduces if the market price volatility declines and vice versa.

The Group uses a VaR warning limit for total market risk and banking book and a limit for trading book; this limit is subject to review and approval by UniCredit Group and ALCO. VaR is measured daily by a common system throughout the UniCredit Group; data is automatically upload from the core banking system and other front office systems.

A summary of the VaR position of the Group and of the Bank is as follows:


31.12.2022

Group

Bank

in EUR thousands

At 31 December

Average

Maximum

Minimum

At 31 December

Average

Maximum

Minimum

Foreign currency risk

     54

     35

     186

     2

     54

     35

     181

     2

Interest rate risk

     4,268

     4,363

     7,365

     2,819

     4,240

     4,293

     7,249

     2,848

Credit spread risk

     17,546

     15,760

     19,445

     7,788

     17,546

     15,760

     19,445

     7,788

Overall

     17,146

     14,613

     18,076

     7,070

     17,367

     14,655

     17,913

     6,955









31.12.2021

Group

Bank

in EUR thousands

At 31 December

Average

Maximum

Minimum

At 31 December

Average

Maximum

Minimum

Foreign currency risk

     10

     35

     85

     3

     10

     36

     86

     4

Interest rate risk

     4,540

     4,880

     6,048

     3,226

     4,058

     4,590

     5,467

     3,098

Credit spread risk

     7,825

     10,209

     24,257

     5,820

     7,825

     10,209

     24,257

     5,820

Overall

     7,126

     10,533

     23,205

     6,571

     7,010

     10,425

     23,042

     6,482


The limitations of the VaR methodology are recognized by supplementing VaR limits with other position and sensitivity limit analyses. The Group uses a range of stress tests to model the financial impact of a variety of exceptional market scenarios on the Group's positions.

4.     RISK MANAGEMENT (continued)

e)     Market risk (continued)

Foreign exchange (FX) analysis 

The FX net open position limits are assigned by the Group and are lower than the prudential limits imposed by the National Bank of Romania.

The limits are expressed in EUR equivalent and the exposure to the limits is monitored on a daily basis by Market Risk department.

The table shows the average usage of the limits during 2022 and 2021, which correlate also with the stable FX VaR figure. 

Foreign exchange (FX) Open Position of the Bank is as follows:






Group

in EUR thousands

31.12.2022

31.12.2021


Limits (EUR equivalent)

Average usage

Limits (EUR equivalent)

Average usage

EUR

60,000

23.52%

60,000

26.73%

RON

0

0.00%

0

0.00%

USD

5,000

4.59%

5,000

5.52%







Bank

in EUR thousands

31.12.2022

31.12.2021


Limits (EUR equivalent)

Average usage

Limits (EUR equivalent)

Average usage

EUR

60,000

23.58%

60,000

26.78%

RON

0

0.00%

0

0.00%

USD

5,000

4.36%

5,000

4.06%










Exposure to market risks - Interest Rate Gap tool

Interest rate risk is managed principally through monitoring interest rate gaps and by having pre-approved limits for repricing bands. ALCO is the monitoring body for compliance with these limits and it is assisted by Market Risk in its day to day monitoring activities.

.


4.     RISK MANAGEMENT (continued)

e)     Market risk (continued) 

A summary of the Group's interest rate gap position on interest earning assets and liabilities, based on the earlier date between contractual maturity and repricing date, as at 31 December 2022, is presented below:




31.12.2022

Group





in RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Total carrying amount

Cash and cash equivalents

     16,456,169

      -

      -

      -

      -

     16,456,169

Financial assets held for trading

     28,393

     10,931

     29,671

     97,994

      -

     166,989

Derivatives assets designated as hedging instruments

     260,410

      -

     15,565

     34,254

      -

     310,229

Loans and advances to banks

     24,794

     272,798

     101,863

      -

      -

     399,455

Loans and advances to customers

     19,834,051

     7,505,114

     5,312,969

     197,117

      -

     32,849,251

Net Lease receivables

     2,721,190

     94,538

     921,952

     51,013

      -

     3,788,693

Debt instruments at amortized cost

     315,298

     1,038,285

     4,166,014

     3,337,369

      -

     8,856,966

Financial assets at fair value through other comprehensive income

     32,950

     123,261

     1,118,780

     630,369

      -

     1,905,360

Other financial assets

     274,908

     10,001

     34,566

      -

      -

     319,475

Total financial assets

     39,948,163

     9,054,928

     11,701,380

     4,348,116

      -

     65,052,587

Financial liabilities at fair value through profit or loss

     40,882

     38,817

     28,355

     68,911

      -

     176,965

Derivatives liabilities designated as hedging instruments

     740

     800

     9,113

     251,861

      -

     262,514

Deposits from banks

     999,572

     50,846

      -

      -

      -

     1,050,418

Loans from banks, including subordinated liabilities

     4,711,499

     723,577

     1,071,483

     92,977

      -

     6,599,536

Deposits from customers

     41,848,451

     3,365,777

     96,712

      -

      -

     45,310,940

Debt securities issued

     2,822,877

     679,957

      -

      -

      -

     3,502,834

Other financial liabilities

     1,307,973

      -

      -

      -

      -

     1,307,973

Leasing Liabilities

     30,242

     48,988

     115,492

     3,681

      -

     198,403

Total financial liabilities

     51,762,236

     4,908,762

     1,321,155

     417,430

      -

     58,409,583








Interest sensitivity  surplus / (shortfall)

      (11,814,073)

     4,146,166

     10,380,225

     3,930,686

      -

     6,643,004






4.     RISK MANAGEMENT (continued)

e)     Market risk (continued)

A summary of the Group's interest rate gap position on interest earning assets and liabilities, based on the earlier date between contractual maturity and repricing date, as at 31 December 2021, is presented below:


31.12.2021

Group





in RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Total carrying amount

Cash and cash equivalents

     11,269,108

      -

      -

      -

      -

     11,269,108

Financial assets held for trading

     11,721

     68,662

     8,769

     123,443

-

     212,595

Derivatives assets designated as hedging instruments

     11,709

      -

      -

     540

      -

     12,249

Loans and advances to banks

     130,960

     226,827

     135,824

      -

      -

     493,611

Loans and advances to customers

     17,881,698

     6,427,618

     4,865,582

     220,512

      -

     29,395,410

Net Lease receivables

     2,384,475

     121,765

     1,088,837

     40,226

      -

     3,635,303

Debt instruments at amortized cost

     86,331

     633,378

     3,663,909

     3,567,011

      -

     7,950,629

Financial assets at fair value through other comprehensive income

     27,522

     20,589

     791,938

     828,937

     -

     1,668,986

Other financial assets

     239,902

     1,006

     342

      -

      -

     241,250

Total financial assets

     32,043,426

     7,499,845

     10,555,201

     4,780,669

     -

     54,879,141

Financial liabilities at fair value through profit or loss

     5,935

     5,609

     10,314

     10,271

      -

     32,129

Derivatives liabilities designated as hedging instruments

     862

     1,823

     15,660

     48,467

      -

     66,812

Deposits from banks

     609,633

     57,357

      -

      -

      -

     666,990

Loans from banks, including subordinated liabilities

     2,209,453

     405,707

     2,202,364

     122,576

      -

     4,940,100

Deposits from customers

     38,479,105

     1,503,094

     3,461

      -

      -

     39,985,660

Debt securities issued

      -

     2,491,879

      -

      -

      -

     2,491,879

Other financial liabilities

     508,155

      -

      -

      -

      -

     508,155

Leasing Liabilities

     24,552

     35,760

     102,058

     6,421

      -

     168,791

Total financial liabilities

     41,837,691

     4,501,229

     2,333,857

     187,735

      -

     48,860,516








Interest sensitivity  surplus / (shortfall)

      (9,794,269)

     2,998,616

     8,221,344

     4,592,934

     -

     6,018,625


4.     RISK MANAGEMENT (continued)

e)     Market risk (continued)

A summary of the Bank's interest rate gap position on interest earning assets and liabilities, based on the earlier date between contractual maturity and repricing date, as at 31 December 2022, is presented below: 






31.12.2022

Bank





in RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Total carrying amount

Cash and cash equivalents

     16,455,940

      -

      -

      -

      -

     16,455,940

Financial assets held for trading

     28,393

     10,931

     29,671

     97,994

      -

     166,989

Derivatives assets designated as hedging instruments

     260,410

      -

     15,565

     34,254

      -

     310,229

Loans and advances to banks

     24,794

     272,798

     101,863

      -

      -

     399,455

Loans and advances to customers

     19,491,133

     7,004,257

     4,428,240

     130,914

      -

     31,054,544

Net Lease receivables

     659

     3,804

     6,879

      -

      -

     11,342

Debt instruments at amortized cost

     315,298

     1,038,285

     4,166,014

     3,337,369

      -

     8,856,966

Financial assets at fair value through other comprehensive income

     32,950

     123,261

     1,118,780

     630,369

      -

     1,905,360

Other financial assets

     250,620

      -

      -

      -

      -

     250,620

Total financial assets

     36,860,197

     8,453,336

     9,867,012

     4,230,900

      -

     59,411,445

Financial liabilities at fair value through profit or loss

     40,883

     38,817

     28,355

     68,911

      -

     176,966

Derivatives liabilities designated as hedging instruments

     740

     800

     9,113

     251,861

      -

     262,514

Deposits from banks

     999,572

     50,846

      -

      -

      -

     1,050,418

Loans from banks, including subordinated liabilities

     1,686,090

      -

      -

      -

      -

     1,686,090

Deposits from customers

     42,044,659

     3,262,827

     96,712

      -

      -

     45,404,198

Debt securities issued

     2,822,877

     679,957

      -

      -

      -

     3,502,834

Other financial liabilities

     1,239,449

      -

      -

      -

      -

     1,239,449

Leasing Liabilities

     24,745

     43,366

     121,570

     3,681

      -

     193,362

Total financial liabilities

     48,859,015

     4,076,613

     255,750

     324,453

      -

     53,515,831








Interest sensitivity  surplus / (shortfall)

      (11,998,818)

     4,376,723

     9,611,262

     3,906,447

      -

     5,895,614


4.     RISK MANAGEMENT (continued)

e)     Market risk (continued)

A summary of the Bank's interest rate gap position on interest earning assets and liabilities, based on the earlier date between contractual maturity and repricing date, as at 31 December 2021, is presented below:

31.12.2021

Bank





in RON thousands

Up to 3 months

3 months to 1 year

1-5 years

Over 5 years

No fixed maturity

Total carrying amount

Cash and cash equivalents

     11,269,028

      -

      -

      -

      -

     11,269,028

Financial assets held for trading

     11,721

     68,662

     8,769

     123,443

     -

     212,595

Derivatives assets designated as hedging instruments

     11,709

      -

      -

     540

      -

     12,249

Loans and advances to banks

     130,960

     226,827

     135,824

      -

      -

     493,611

Loans and advances to customers

     17,291,519

     6,193,435

     3,781,483

     161,136

      -

     27,427,573

Debt instruments at amortized cost

     86,331

     633,378

     3,663,909

     3,567,011

      -

     7,950,629

Financial assets at fair value through other comprehensive income

     29,868

     20,589

     791,938

     826,591

     -

     1,668,986

Other financial assets

     209,956

      -

      -

      -

      -

     209,956

Total financial assets

     29,041,092

     7,142,891

     8,381,923

     4,678,721

     -

     49,244,627

Financial liabilities at fair value through profit or loss

     5,935

     5,609

     10,314

     10,271

      -

     32,129

Derivatives liabilities designated as hedging instruments

     862

     1,823

     15,660

     48,467

      -

     66,812

Deposits from banks

     609,633

     57,357

      -

      -

      -

     666,990

Loans from banks, including subordinated liabilities

     1,406,246

      -

      -

      -

      -

     1,406,246

Deposits from customers

     38,562,588

     1,503,094

     3,461

      -

      -

     40,069,143

Debt securities issued

      -

     1,014,391

      -

      -

      -

     1,014,391

Other financial liabilities

     434,967

      -

      -

      -

      -

     434,967

Leasing Liabilities

     22,531

     34,824

     101,293

     6,247

      -

     164,895

Total financial liabilities

     41,042,762

     2,617,098

     130,728

     64,985

      -

     43,855,573








Interest sensitivity  surplus / (shortfall)

      (12,001,670)

     4,525,793

     8,251,195

     4,613,736

     -

     5,389,054


4.     RISK MANAGEMENT (continued)

e)     Market risk (continued)

The following table shows the yearly average interest rates obtained or offered during 2022:


31.12.2022

Grup

Bank


RON

EUR

USD

RON

EUR

USD

Average

Average

Average

Average

Average

Average

Assets







Current accounts with the National Bank of Romania

0.44%

0.00%

      -

0.44%

0.00%

      -

Loans and advances to banks

6.05%

0.14%

1.89%

6.05%

0.14%

1.89%

Debt securities

4.52%

2.21%

      -

4.52%

2.21%

      -

Loans and advances to customers

7.51%

2.84%

4.47%

7.10%

2.80%

4.47%

Net lease receivables

6.39%

3.40%

7.60%

0.00%

0.00%

0.00%








Liabilities







Deposits from banks

5.24%

1.09%

0.10%

5.24%

1.09%

0.10%

Deposits from customers

5.33%

0.45%

1.64%

5.33%

0.45%

1.64%

Loans from banks 

4.15%

1.49%

0.00%

8.20%

0.36%

0.00%

Subordinated loans

      -

3.98%

      -

      -

4.22%

      -



The following table shows the yearly average interest rates obtained or offered during 2021:

31.12.2021

Group

Bank


RON

EUR

USD

RON

EUR

USD

Average

Average

Average

Average

Average

Average

Assets







Current accounts with the National Bank of Romania

0.09%

0.00%

      -

0.09%

0.00%

      -

Loans and advances to banks

1.73%

-0.59%

0.05%

1.73%

-0.59%

0.05%

Debt securities

4.52%

1.54%

      -

4.52%

1.54%

      -

Loans and advances to customers

4.89%

2.52%

2.82%

4.13%

2.47%

2.82%

Net lease receivables

5.72%

3.32%

6.75%

0.00%

0.00%

0.00%








Liabilities







Deposits from banks

1.40%

0.22%

0.02%

1.40%

0.22%

0.02%

Deposits from customers

1.32%

0.13%

0.60%

1.32%

0.13%

0.60%

Loans from banks 

3.19%

1.23%

0.00%

2.26%

0.31%

0.00%

Subordinated loans

      -

3.34%

      -

      -

3.51%

      -


The interest rates related to the local currency and the major foreign currencies as at 31 December 2022 and 31 December 2021 were as follows: 


Currencies

Interest rate

31.12.2022

31.12.2021

RON

Robor 3 months

7.57%

3.01%

RON

Robor 6 months

7.81%

3.13%

EUR

Euribor 3 months

2.13%

-0.57%

EUR

Euribor 6 months

2.69%

-0.55%

USD

Libor 3 months

4.77%

0.21%

USD

Libor 6 months

5.14%

0.34%






4.     RISK MANAGEMENT (continued)

e)     Market risk (continued)

The amounts of assets and liabilities held in RON and in foreign currencies for the Group as at 31 December 2022 are presented below: 


31.12.2022



Group



in RON thousands

RON

USD

EUR

Other

Total

Financial assets






Cash and cash equivalents

     8,099,761

     1,007,266

     7,276,633

     72,509

     16,456,169

Financial assets at fair value through profit or loss

     61,779

     50,444

     102,478

     13

     214,714

Derivatives assets designated as hedging instruments

     392

     62

     309,775

      -

     310,229

Loans and advances to banks

     353,939

      -

     45,516

      -

     399,455

Loans and advances to customers

     18,554,080

     366,715

     13,928,445

     11

     32,849,251

Net Lease receivables

     133,246

     214

     3,655,233

      -

     3,788,693

Debt instruments at amortized cost

     8,856,966

      -

      -

      -

     8,856,966

Financial assets at fair value through other comprehensive income

     1,360,835

      -

     561,683

      -

     1,922,518

Other financial assets

     283,937

     612

     34,264

     662

     319,475

Total financial assets

     37,704,935

     1,425,313

     25,914,027

     73,195

     65,117,470

Financial liabilities






Financial liabilities at fair value through profit or loss

     75,210

     1,251

     100,491

     13

     176,965

Derivatives liabilities designated as hedging instruments

     431

     209

     261,874

      -

     262,514

Deposits from banks

     685,568

      -

     364,850

      -

     1,050,418

Loans from banks

     1,972,105

      -

     3,681,827

      -

     5,653,932

Subordinated liabilities

      -

      -

     945,604

      -

     945,604

Deposits from customers

     27,650,217

     2,316,997

     15,149,926

     193,800

     45,310,940

Debt securities issued

     679,957

      -

     2,822,877

      -

     3,502,834

Other financial liabilities

     399,419

     54,056

     832,250

     22,248

     1,307,973

Lease liabilities

     5,038

     1,668

     191,697

      -

     198,403

Total financial liabilities

     31,467,945

     2,374,181

     24,351,396

     216,061

     58,409,583







Net  financial  assets/(liabilities)

     6,236,990

      (948,868)

     1,562,631

      (142,866)

     6,707,887







4.     RISK MANAGEMENT (continued)

e)     Market risk (continued)

The amounts of assets and liabilities held in RON and in foreign currencies for the Group as at 31 December 2021 are presented below:


31.12.2021



Group



in RON thousands

RON

USD

EUR

Other

Total

Financial assets






Cash and cash equivalents

     3,046,913

     937,288

     7,226,343

     58,564

     11,269,108

Financial assets at fair value through profit or loss

     159,304

     47,881

     52,156

     14

     259,355

Derivatives assets designated as hedging instruments

     397

      -

     11,852

      -

     12,249

Loans and advances to banks

     402,170

      -

     91,441

      -

     493,611

Loans and advances to customers

     18,746,013

     393,245

     10,255,583

     569

     29,395,410

Net Lease receivables

     184,964

     367

     3,449,972

      -

     3,635,303

Debt instruments at amortized cost

     7,950,629

      -

      -

      -

     7,950,629

Financial assets at fair value through other comprehensive income

     1,472,061

      -

     205,354

      -

     1,677,415

Other financial assets

     211,307

     565

     29,375

     3

     241,250

Total financial assets

     32,173,758

     1,379,346

     21,322,076

     59,150

     54,934,330

Financial liabilities






Financial liabilities at fair value through profit or loss

     13,418

     1,121

     17,576

     14

     32,129

Derivatives liabilities designated as hedging instruments

     417

      -

     66,395

      -

     66,812

Deposits from banks

     519,602

      -

     147,388

      -

     666,990

Loans from banks

     1,416,370

      -

     2,579,547

      -

     3,995,917

Subordinated liabilities

      -

      -

     944,183

      -

     944,183

Deposits from customers

     24,499,058

     2,029,267

     13,303,295

     154,040

     39,985,660

Debt securities issued

     469,516

      -

     2,022,363

      -

     2,491,879

Other financial liabilities

     278,280

     43,642

     177,692

     8,541

     508,155

Lease liabilities

     4,079

     405

     164,307

      -

     168,791

Total financial liabilities

     27,200,740

     2,074,435

     19,422,746

     162,595

     48,860,516







Net  financial  assets/(liabilities)

     4,973,018

      (695,089)

     1,899,330

      (103,445)

     6,073,814








4.     RISK MANAGEMENT (continued)

e)     Market risk (continued)

The amounts of assets and liabilities held in RON and in foreign currencies for the Bank as at 31 December 2022 can be analysed as follows: 




31.12.2022


Bank



in RON thousands

RON

USD

EUR

Other

Total

Financial assets






Cash and cash equivalents

     8,099,532

     1,007,266

     7,276,633

     72,509

     16,455,940

Financial assets at fair value through profit or loss

     61,779

     50,444

     102,478

     13

     214,714

Derivatives assets designated as hedging instruments

     392

     62

     309,775

      -

     310,229

Loans and advances to banks

     353,939

      -

     45,516

      -

     399,455

Loans and advances to customers

     16,912,454

     366,715

     13,775,364

     11

     31,054,544

Net Lease receivables

      -

      -

     11,342

      -

     11,342

Debt instruments at amortized cost

     8,856,966

      -

      -

      -

     8,856,966

Financial assets at fair value through other comprehensive income

     1,358,489

      -

     561,683

      -

     1,920,172

Other financial assets

     217,541

     612

     31,805

     662

     250,620

Total financial assets

     35,861,092

     1,425,099

     22,103,254

     73,195

     59,462,640

Financial liabilities






Financial liabilities at fair value through profit or loss

     75,210

     1,251

     100,492

     13

     176,966

Derivatives liabilities designated as hedging instruments

     431

     209

     261,874

      -

     262,514

Deposits from banks

     685,568

      -

     364,850

      -

     1,050,418

Loans from banks

     560,513

      -

     288,816

      -

     849,329

Subordinated liabilities

      -

      -

     836,761

      -

     836,761

Deposits from customers

     27,811,974

     2,317,110

     15,081,314

     193,800

     45,404,198

Debt securities issued

     679,957

      -

     2,822,877

      -

     3,502,834

Other financial liabilities

     342,249

     54,056

     820,896

     22,248

     1,239,449

Lease liabilities

     1,346

     1,668

     190,348

      -

     193,362

Total financial liabilities

     30,157,248

     2,374,294

     20,768,228

     216,061

     53,515,831







Net  financial  assets/(liabilities)

     5,703,844

      (949,195)

     1,335,026

      (142,866)

     5,946,809







4.     RISK MANAGEMENT (continued)

e)     Market risk (continued)

The amounts of assets and liabilities held in RON and in foreign currencies for the Bank as at 31 December 2021 can be analysed as follows:


31.12.2021


Bank



in RON thousands

RON

USD

EUR

Other

Total

Financial assets






Cash and cash equivalents

     3,046,831

     937,288

     7,226,345

     58,564

     11,269,028

Financial assets at fair value through profit or loss

     159,304

     47,881

     52,156

     14

     259,355

Derivatives assets designated as hedging instruments

     397

      -

     11,852

      -

     12,249

Loans and advances to banks

     402,170

      -

     91,441

      -

     493,611

Loans and advances to customers

     17,225,476

     393,245

     9,808,283

     569

     27,427,573

Debt instruments at amortized cost

     7,950,629

      -

      -

      -

     7,950,629

Financial assets at fair value through other comprehensive income

     1,469,715

      -

     205,354

      -

     1,675,069

Other financial assets

     180,864

     565

     28,524

     3

     209,956

Total financial assets

     30,435,386

     1,378,979

     17,423,955

     59,150

     49,297,470

Financial liabilities






Financial liabilities at fair value through profit or loss

     13,418

     1,121

     17,576

     14

     32,129

Derivatives liabilities designated as hedging instruments

     417

      -

     66,395

      -

     66,812

Deposits from banks

     519,602

      -

     147,388

      -

     666,990

Loans from banks

     95,017

      -

     475,904

      -

     570,921

Subordinated liabilities

      -

      -

     835,325

      -

     835,325

Deposits from customers

     24,650,465

     2,029,289

     13,235,349

     154,040

     40,069,143

Debt securities issued

     469,516

      -

     544,875

      -

     1,014,391

Other financial liabilities

     208,153

     43,642

     174,631

     8,541

     434,967

Lease liabilities

     183

     405

     164,307

      -

     164,895

Total financial liabilities

     25,956,771

     2,074,457

     15,661,750

     162,595

     43,855,573







Net  financial  assets/(liabilities)

     4,478,615

      (695,478)

     1,762,205

      (103,445)

     5,441,897







 



4.     RISK MANAGEMENT (continued)

f)     Strategic risk

Strategic risk is part of the risks which are evaluated qualitatively within the evaluation process of risks initiated by UniCredit Group and by the Bank.

Strategic risk is analysed taking into account the following:

  • risk of changes in the business environment;

  • risk of unsatisfactory implementation of decision;

  • risk of lack of reaction.

The following three parameters are analyzed for the above risks: probability, severity and exposure.

The Group has implemented internal regulations and specific mechanisms for managing strategic risk.

            1. Compliance risk

In accordance with the legal provisions and UniCredit Group policies, the management of compliance risk is performed by Compliance Function within UniCredit Bank SA through:

  • providing advice on the provisions of the legal and regulatory framework and on the standards the Bank needs to meet;

  • assessing the possible impact of any changes of the legal and regulatory framework on the Bank's activities;

  • verifying that new products and procedures are in compliance with the regulatory framework;

  • performing second level controls in the areas under Compliance Function's competence, based on specific control methodologies;

  • evaluating, measuring and monitoring of compliance risk in the areas under Compliance Function's competence, as well as through appropriate reporting to the governing bodies of the Bank;

  • managing the relationship with regulatory authorities, either directly by Compliance Function, or together with other functions within the Bank.

            1. Taxation risk

The Group is committed to ensure sustainable performance of tax risk management maintaining an efficient, effective and transparent tax function within the organization. The Group strictly complies with the legal norms regarding taxes and duties.  Differences between IFRS accounting treatment and fiscal requirements have been carefully identified and analysed, resulting in proper recognition of deferred tax effects in the financial statements.

The Group is focused permanently on monitoring the transfer price risks, including the proper documentation of intragroup transactions, through a proactive approach. Tax liabilities of the Group are opened to a general tax inspection for a period of five years. 

At the Bank level there was a tax inspection for corporate income tax and withholding tax, for fiscal years 2013 - 2017, finalised in 2020, the results of which are presented in note 17 in line „Additional income tax expense - previous years".

            1. Environmental, social and governance factors (ESG) 

Environmental, social and governance (ESG) factors are key factors in measuring the sustainability and social impact of a financial institution. ESG factors are those environmental, social or governance elements that can have a positive effect or negative impact on the bank's financial performance or solvency. The risks associated with ESG factors in terms of borrowers' financial conditions, in particular the potential impact of environmental factors and climate change, were identified as a risk that is estimated to have an impact both on the clients' financial capacity and on the banks. 

4.     RISK MANAGEMENT (continued)

i)     Environmental, social and governance factors (ESG) (continued)

In order to incorporate and adequately assume the risk, generated by climate change, the Bank has increased the level of granularity related to each sectors, at the level of each industry, considering that the impact generated may be different from one subcategory to another within the same industry, from the perspective of the transition cost, as well as from the perspective of the impact on the environment. Also from the same perspective, within the lending process, the Bank implemented a climate and environmental transition risk assessment questionnaire, in order to assess climate, environmental vulnerability and potential economic impact on Corporate customers with significant exposures. In addition, the Bank has initiated the action of collecting the energy performance certificates related to the real estate properties established as guarantees in its favor, in order to store the necessary information and to comply with the regulatory requirements in the field. In terms of physical risk, the Bank focuses on improving the methodology for assessing vulnerable portfolios and mitigating related risks, periodically collecting information on existing guarantees in the portfolio and exposing them in geographically vulnerable sectors to physical risk. For a sustainable financing, the Bank has implemented and disposes of products that incorporate climate and environmental risks in the lending and monitoring process, such as "green loans" granted to individuals, loans for renewable energy (photovoltaic, wind, solar, biomass or bioenergy), etc. These principles, objectives and actions, related to the emerging risks associated with climate change, are in accordance with the provisions Bank Strategies for managing significant risks.

ESG risks were integrated within Risk Management framework, through several concrete actions and Bank supporting the clients in a fair transition. Also, the exposure to climate change is carefully managed considering both Transition and Physical Risk, ensuring proper origination, risk identification, monitoring and management, aiming at progressively increasing portfolio covered by the framework (in particular for credit risk assessment). 

            1. Capital management

The Group's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The impact of the level of capital on shareholders' return is also recognized and the Group aims to maintain a balance between the higher returns that may be possible with greater gearing and the advantages and security afforded by a sound capital position. The Group has complied the capital requirements imposed by the National Bank of Romania through specific legislation.

Regulatory capital

Starting with January 2014, Romanian banking system has applied the provisions of Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012 and the provisions of Regulation no.5/2013 regarding prudential requirements for the credit institutions issued by National Bank of Romania.

By application of the above mentioned requirements, the structure of own funds is redefined, as well as the eligibility criteria for the equity instruments to be included in the Tier 1 Own Funds - Base, Supplementary and Tier 2 Own funds. New liquidity and capital indicators are defined which have to be monitored above the minimum capital requirements specified by the respective regulations.

Credit Risk

In July 2012, National Bank of Romania ("NBR") authorized the Bank to calculate the credit risk capital requirement under Foundation IRB Approach for the following categories of clients:  corporate (except for real estate clients), multinationals, banks and securities industries. For the rest of the portfolios, the Group is still applying the Standardized Approach. In 2020, the Bank received the approval for the application of the permanent partial use of the standardized approach for non-banking financial institutions.

Market Risk

The Bank calculates the capital requirements for market risk for the held for trading portfolio using the standard method in accordance with Regulation (EU) No 575/ 2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/ 2012.



4.     RISK MANAGEMENT (continued)

j)  Capital management (continued)

Operational Risk

UniCredit Group developed an internal model under the Advanced Measurement Approach (AMA) for the assessment of capital requirements for operational risk. The capital at risk method used for AMA calculation is obtained by modelling internal loss data, integrated with external loss data (operational loss events collected from the international consortium ORX), scenario generated data (a set of hypothetical, yet foreseeable, extreme operational loss events used to integrate internal and external loss data in the high impact/low frequency range) and key operational risk indicators. The AMA capital requirement is estimated at a 99,9% confidence level.

Own Funds

Level 1 own funds includes: equity instruments, share premiums,retained earnings, other items of comprehensive income, other reserves and a series of deductions (losses of the financial period, intangible assets, deferred tax asset which is based on future profits, negative amounts which results from the calculation of expected values and other adjustments required by laws). Level 2 own funds includes subordinated loans (for the Bank only).

Capital allocation 

The allocation of capital between specific operations and activities is, to a large extent, driven by optimization of the return achieved on the capital allocated. The amount of capital allocated to each business segment is determined as a percentage established by the UniCredit Group of the risk weighted assets.

            1. Turnover

The Group has started to apply the requirements of NBR Regulation No 5/2013 regarding prudential requirements for credit institutions since January 2014.

The Group turnover at 2022 is RON thousands 3,648,931  (2021: RON thousands 2,633,748), which is computed and presented in accordance with provisions of art. 644 of the above mentioned Regulation no 5/2013 and consists of Operating income items excluding interest expense and fee expense.

The Bank turnover at 2022 is RON thousands 3,206,012 (2021: RON thousands 2,134,605), which is computed and presented in accordance with provisions of art. 644 of the above mentioned Regulation no 5/2013 and consists of Operating income items excluding interest expense and fee expense.




  1. USE OF ESTIMATES AND JUDGEMENTS 

The Group makes estimates and assumptions that affect the reported amounts of assets and liabilities within the next financial year. Estimates and judgements are periodically evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

  1. Key sources of estimation uncertainty

Allowances for loan losses 

The Group reviews its loan portfolios to assess impairment at least on a monthly basis. In determining whether an impairment loss should be recorded in the income statement, the Group makes judgments as to whether there is any observable data indicating that there is a measurable decrease in the estimated future cash flows from a portfolio of loans before the decrease can be identified with an individual loan in that portfolio. This evidence may include observable data indicating that there has been an adverse change in the payment status of borrowers in a group, or national or local economic conditions that correlate with defaults on assets in the group. 

The loan impairment assessment considers the visible effects on current market conditions on the individual/ collective assessment of loans and advances to customers' impairment. The Group has estimated the impairment loss provision for loans and advances to customers based on the internal methodology harmonized with UniCredit SpA policies. Because of the uncertainties on the local financial markets regarding assets valuation and operating environment of the borrowers, that Group's estimate could be revised after the date of the approval of the consolidated financial statements.

The sensitivity was estimated as the ratio of:

  • the difference between the ECL estimated under the alternative scenario (Adverse) and the one under the baseline;

  • the GDP deviations (on 3 years cumulative basis) between adverse and baseline scenarios (in % points). 

The Implied assumptions are:

  • GDP forecast (over 3 years) is assumed to be the most relevant economic factor as indicator of scenario severity;

  • the GDP of Romania is considered for the calculation of the sensitivity 

  • Considering the relevance, the % ECL sensitivity (vs 3-year GDP deviations) of the GW portfolios (Multinationals, Sovereign, Banks and Project finance) is assumed equal to the Italian one.

ECL vs GDP% sensitivity it a peculiar metric under the GW framework, in the sense that such a metric has to be interpreted under the context that GW portfolios are cross country vs. GDPs are country level vs. Portfolio Granularity is not homogeneously allocated cross country; that is why in case of the residual GW portfolio managed by Romania might be the case that the macro model does not make the link with the Romania GDP but with the countries having the main portfolio portion (e.g. Italy GDP); therefore by synthetic assignment a sensitivity metric relevant for the countries having residual portfolio can be associated with the link subject for main countries GDP, and in this case for Romania portfolio the sensitivity vs Italy GDP was considered to be plausible.

The results considering the up to date IFRS9 scenarios and portfolio are the following:

  • for 1 point of GDP drop (cumulated over 3 years) the ECL is estimated to increase by about +9%


IFRS9 22q4

Cumulated GDP

ECL Amount (EUR /mln)

ECL Difference vs Baseline

% ECL Difference vs Baseline

ECL Sensitivity vs 3-year cum GDP (in monetary terms)

% ECL Sensitivity vs 3-year cum GDP

LE

Division / Country

Baseline 

 Negative 

Baseline 

 Negative 

  Negative  

  Negative  

 For 1 GDP point drop (3-year cumulated basis) 

 For 1 GDP point drop (3-year cumulated basis) 

Romania

Romania

8.4

3.6

284

403

119

42%

25

9%


5.     USE OF ESTIMATES AND JUDGEMENTS (continued)

a)    Key sources of estimation uncertainty (continued)

Sensitivity analysis for assets at fair value through other comprehensive income (2022-2021).

The fair value of financial assets at fair value through other comprehensive income is directly dependent on the market yield variable and its changes impact the financial position and the net assets of the Group.

In case the market yield varies by +/-10 percent, the negative reserve recorded as at 31 December 2022 on financial assets at fair value through other comprehensive income would vary as follows: 


31.12.2022

Bank

In Thousand RON

Market Yield -10%

Market Yield +10%

Financial assets at fair value through other comprehensive income denominated in RON

     29,594

      (28,402)

Financial assets at fair value through other comprehensive income denominated in EUR

     12,497

      (12,040)




Financial assets at fair value through other comprehensive income

     42,091

      (40,442)


In case the market yield varies by +/-10 percent, the negative reserve recorded as at 31 December 2021 on financial assets at fair value through other comprehensive income would vary as follows:


31.12.2021

Bank

In Thousand RON

Market Yield -10%

Market Yield +10%

Financial assets at fair value through other comprehensive income denominated in RON

     26,307

      (25,535)

Financial assets at fair value through other comprehensive income denominated in EUR

     3,285

      (3,217)




Financial assets at fair value through other comprehensive income

     29,592

      (28,752)



  1. Critical accounting judgments in applying the Group's accounting policies

Financial assets and liabilities classification

The Group's accounting policies provide scope for assets and liabilities to be designated on inception into different accounting categories. 

The classification and measurement of financial assets depends on the results of the SPPI and the business model test (please see financial assets sections of note 3). The Group determines the business model at a level that reflects how groups of financial assets are managed together to achieve a particular business objective. This assessment includes judgement reflecting all relevant evidence including how the performance of the assets is evaluated and their performance measured, the risks that affect the performance of the assets and how these are managed and how the managers of the assets are compensated. 

Monitoring is part of the Group's continuous assessment of whether the business model for which the remaining financial assets are held continues to be appropriate and if it is not appropriate whether there has been a change in business model and so a prospective change to the classification of those assets. 

When classifying financial assets or liabilities as "derivative assets / liabilities held for risk management", the Group has determined that it meets the description set out in accounting policy 3 h).

Qualifying hedge relationships

In designating financial instruments in qualifying hedge relationships, the Group has determined that it expects the hedges to be highly effective over the period of the hedging relationship.

In accounting for derivatives as cash flow hedges, the Group has determined that the hedged cash flow exposure relates to highly probable future cash flows.

5.    USE OF ESTIMATES AND JUDGEMENTS (continued)

b)    Critical accounting judgments in applying the Group's accounting policies (continued)

Determining fair values 

The fair value of financial instruments that are not traded in an active market (for example, unlisted treasury securities and certificates of deposit) is determined by using appropriate valuation techniques in situations where adequate valuations techniques can be identified. The valuation techniques are chosen among those commonly used by market participants, once it has been demonstrated they provide reliable estimates of prices obtained in actual market transactions, while maximizing the use of observable market data. The Group uses its judgment to select the valuation method and make assumptions that are mainly based on market conditions existing at each reporting date. For situations where adequate valuations techniques cannot be identified, the fair value of the financial instruments that are not traded on an active market are estimated to be equal to their carrying amount.

The classification of FVTOCI assets between quoted and unquoted financial instruments is presented below: 


31.12.2022

Group

Bank

In Thousand RON

Listed*

Unlisted

Total

Listed*

Unlisted

Total

Debt securities at fair value through other comprehensive income

     1,716,388

     188,972

     1,905,360

     1,716,388

     188,972

     1,905,360

Equity instruments at fair value through other comprehensive income

      -

     17,158

     17,158

      -

     14,812

     14,812

Total assets held at fair value through other comprehensive income

     1,716,388

     206,130

     1,922,518

     1,716,388

     203,784

     1,920,172


*) Listed financial instruments are those quoted on organized and regulated capital market

 



31.12.2021

Group

Bank

In Thousand RON

Listed*

Unlisted

Total

Listed*

Unlisted

Total

Debt securities at fair value through other comprehensive income

     1,639,118

     29,868

     1,668,986

     1,639,118

     29,868

     1,668,986

Equity instruments at fair value through other comprehensive income

      -

     8,429

     8,429

      -

     6,083

     6,083

Total assets held at fair value through other comprehensive income

     1,639,118

     38,297

     1,677,415

     1,639,118

     35,951

     1,675,069


*) Listed financial instruments are those quoted on organized and regulated capital market

The Group measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements:

  • Level 1: Quoted market price (unadjusted) in an active market for an identical instrument to which the Bank has access at the measurement date. A quoted price on an active market provides the most reliable evidence for fair value and is applied (as for example the price) or indirect without other adjustments in determining the fair value anytime available.

  • Level 2: Valuation techniques based on observable inputs, either directly (i.e., as prices) or indirectly (i.e., derived from prices). This category includes instruments valued using: quoted market prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that are considered less than active; or other valuation techniques where all significant inputs are directly or indirectly observable from market data. 

  • Level 3: Valuation techniques using significant unobservable inputs. This category includes all instruments where the valuation technique includes inputs not based on observable data and the unobservable inputs are often based on internal assumptions corroborated by few, if any, external observations

When inputs used to measure the fair value of an asset or a liability are categorized within different levels of the fair value hierarchy, the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. Assessing the significance of a particular input to the entire measurement requires judgement, taking into account factors specific to the asset or the liability. IFRS13 does not provide specific guidance on how to evaluate inputs' significance; it is then deemed appropriate, in some cases, to assess it through sensitivity analysis.


5.    USE OF ESTIMATES AND JUDGEMENTS (continued)

b)    Critical accounting judgments in applying the Group's accounting policies (continued)

The table below presents the fair value of financial instruments measured at fair value, by the level in the fair value hierarchy into which the fair value measurement is categorized as of 31 December 2022:


31.12.2022

Group

In RON thousands

Level 1

Level 2

Level 3

Total fair value

Total book value

Trading assets






Financial assets held for trading at fair value through profit or loss

     36,170

     130,812

     7

     166,989

     166,989

Derivatives financial instruments designated as hedging instruments

      -

     310,229

      -

     310,229

     310,229

Total trading assets

     36,170

     441,041

     7

     477,218

     477,218







Financial assets at fair value through other comprehensive income






Debt instruments

     1,691,950

     213,410

      -

     1,905,360

     1,905,360

Equity instruments (minority holdings)

      -

      -

     17,158

     17,158

     17,158







Total assets at fair value through other comprehensive income

     1,691,950

     213,410

     17,158

     1,922,518

     1,922,518







Non-transactional financial assets at fair value mandatorily through profit or loss






VISA Shares

      -

     35,793

     11,932

     47,725

     47,725

Total assets at fair value through profit or loss

      -

     35,793

     11,932

     47,725

     47,725







Liabilities designated for trading and for hedging






Financial liabilities at fair value through profit or loss

      -

     176,957

     9

     176,966

     176,965

Derivatives financial instruments designated at hedging instruments

      -

     262,514

      -

     262,514

     262,514







Total liabilities designated for trading and for hedging

      -

     439,471

     9

     439,480

     439,479



5.    USE OF ESTIMATES AND JUDGEMENTS (continued)

b)    Critical accounting judgments in applying the Group's accounting policies (continued)

The table below presents the fair value of financial instruments measured at fair value, by the level in the fair value hierarchy into which the fair value measurement is categorized as of 31 December 2021:

31.12.2021

Group

In RON thousands

Level 1

Level 2

Level 3

Total fair value

Total book value

Trading assets






Financial assets held for trading at fair value through profit or loss

     178,284

     33,817

     494

     212,595

     212,595

Derivatives financial instruments designated as hedging instruments

     -

     12,249

     -

     12,249

     12,249

Total trading assets

     178,284

     46,066

     494

     224,844

     224,844







Financial assets at fair value through other comprehensive income






Debt instruments

     1,622,693

     -

     46,293

     1,668,986

     1,668,986

Equity instruments (minority holdings)

     -

     -

     8,429

     8,429

     8,429







Total assets at fair value through other comprehensive income

     1,622,693

     -

     54,722

     1,677,415

     1,677,415







Non-transactional financial assets at fair value mandatorily through profit or loss






VISA Shares

     -

     23,839

     22,921

     46,760

     46,760

Total assets at fair value through profit or loss

     -

     23,839

     22,921

     46,760

     46,760







Liabilities designated for trading and for hedging






Financial liabilities at fair value through profit or loss

     -

     31,629

     500

     32,129

     32,129

Derivatives financial instruments designated at hedging instruments

     -

     66,812

     -

     66,812

     66,812







Total liabilities designated for trading and for hedging

     -

     98,441

     500

     98,941

     98,941


5.    USE OF ESTIMATES AND JUDGEMENTS (continued)

b)    Critical accounting judgments in applying the Group's accounting policies (continued)

The table below presents the fair value of financial instruments measured at fair value, by the level in the fair value hierarchy into which the fair value measurement is categorized as of 31 December 2022:


31.12.2022

Bank

In RON thousands

Level 1

Level 2

Level 3

Total fair value

Total book value

Trading assets






Financial assets held for trading at fair value through profit or loss

     36,170

     130,812

     7

     166,989

     166,989

Derivatives financial instruments designated as hedging instruments

      -

310,229

      -

     310,229

     310,229

Total trading assets

     36,170

     441,041

     7

     477,218

     477,218







Financial assets at fair value through other comprehensive income






Debt instruments

     1,691,950

     213,410

      -

     1,905,360

     1,905,360

Equity instruments (minority holdings)

      -

      -

     14,812

     14,812

     14,812







Total assets at fair value through other comprehensive income

     1,691,950

     213,410

     14,812

     1,920,172

     1,920,172







Non-transactional financial assets at fair value mandatorily through profit or loss






VISA Shares

      -

     35,793

     11,932

     47,725

     47,725

Total assets at fair value through profit or loss

      -

     35,793

     11,932

     47,725

     47,725







Liabilities designated for trading and for hedging






Financial Liabilities at fair value through profit or loss

      -

     176,957

     9

     176,966

     176,966

Derivatives financial instruments designated as hedging instruments

      -

     262,514

      -

     262,514

     262,514







Total liabilities designated for trading and hedging 

      -

     439,471

     9

     439,480

     439,480



5.    USE OF ESTIMATES AND JUDGEMENTS (continued)

b)    Critical accounting judgments in applying the Group's accounting policies (continued)

The table below presents the fair value of financial instruments measured at fair value, by the level in the fair value hierarchy into which the fair value measurement is categorized as of 31 December 2021:

31.12.2021

Bank

In RON thousands

Level 1

Level 2

Level 3

Total fair value

Total book value

Trading assets






Financial assets held for trading at fair value through profit or loss

     178,284

     33,817

     494

     212,595

     212,595

Derivatives financial instruments designated as hedging instruments

     -

     12,249

     -

     12,249

     12,249

Total trading assets

     178,284

     46,066

     494

     224,844

     224,844







Financial assets at fair value through other comprehensive income






Debt instruments

     1,622,693

     -

     46,293

     1,668,986

     1,668,986

Equity instruments (minority holdings)

     -

     -

     6,083

     6,083

     6,083







Total assets at fair value through other comprehensive income

     1,622,693

     -

     52,376

     1,675,069

     1,675,069







Non-transactional financial assets at fair value mandatorily through profit or loss






VISA Shares

     -

     23,839

     22,921

     46,760

     46,760

Total assets at fair value through profit or loss

     -

     23,839

     22,921

     46,760

     46,760







Liabilities designated for trading and for hedging






Financial Liabilities at fair value through profit or loss

     -

     31,629

     500

     32,129

     32,129

Derivatives financial instruments designated as hedging instruments

     -

     66,812

     -

     66,812

     66,812







Total liabilities designated for trading and hedging 

     -

     98,441

     500

     98,941

     98,941





5.    USE OF ESTIMATES AND JUDGEMENTS (continued)

b)    Critical accounting judgments in applying the Group's accounting policies (continued)

The table below presents an analysis of the movement of financial instruments held at fair value classified as Level 3, for the year ended 31 December 2022:


31.12.2022

Group

In RON thousands

Balance at 31 December 2021

Gains / Losses from instruments at fair value through profit and loss

Gains / Losses from instruments measured at fair value through other comprehensive income

Additions 

Disposals  (-)

Foreign Currency Exchange Effect

Balance at 31 December 2022

Financial assets held for trading

     494

      (290)

      -

     5,384

      (5,581)

      -

     7

Financial assets held for trading at fair value through profit or loss

     494

      (290)

      -

     5,384

      (5,581)

      -

     7

Non-transactional financial assets at fair value mandatorily through profit or loss

     22,921

      (12,373)

      -

      -

      -

     1,384

     11,932

VISA Shares

     22,921

      (12,373)

      -

      -

      -

     1,384

     11,932

Financial assets at fair value through other comprehensive income

     8,429

      -

     8,729

      -

      -

      -

     17,158

Equity instruments (minority holdings)

     8,429

      -

     8,729

      -

      -

      -

     17,158

Total assets

     31,844

      (12,663)

     8,729

     5,384

      (5,581)

     1,384

     29,097

Financial liabilities designated for trading

     500

      (314)

      -

     5,552

      (5,729)

      -

     9

Derivatives financial instruments

     500

      (314)

      -

     5,552

      (5,729)

      -

     9

Total liabilities

     500

      (314)

      -

     5,552

      (5,729)

      -

     9





5.    USE OF ESTIMATES AND JUDGEMENTS (continued)

b)    Critical accounting judgments in applying the Group's accounting policies (continued)

The table below presents an analysis of the movement of financial instruments held at fair value classified as Level 3, for the year ended 31 December 2021:


31.12.2021

Group

In RON thousands

Balance at 31 December 2020

Gains / Losses from instruments at fair value through profit and loss

Gains / Losses from instruments measured at fair value through other comprehensive income

Additions 

Disposals  (-)

Foreign Currency Exchange Effect

Balance at 31 December 2021

Financial assets held for trading

     309

      (432)

      -

     7,747

      (7,130)

      -

     494

Financial assets held for trading at fair value through profit or loss

     309

      (432)

      -

     7,747

      (7,130)

      -

     494

Non-transactional financial assets at fair value mandatorily through profit or loss

     21,036

      (261)

      -

      -

      -

     2,146

     22,921

VISA Shares

     21,036

      (261)

      -

      -

      -

     2,146

     22,921

Financial assets at fair value through other comprehensive income

     8,000

      -

     429

      -

      -

      -

     8,429

Equity instruments (minority holdings)

     8,000

      -

     429

      -

      -

      -

     8,429

Total assets

     29,345

      (693)

     429

     7,747

      (7,130)

     2,146

     31,844

Financial liabilities designated for trading

     430

      (429)

      -

     8,418

      (7,919)

      -

     500

Derivatives financial instruments

     430

      (429)

      -

     8,418

      (7,919)

      -

     500

Total liabilities

     430

      (429)

      -

     8,418

      (7,919)

      -

     500











5.    USE OF ESTIMATES AND JUDGEMENTS (continued)

b)    Critical accounting judgments in applying the Group's accounting policies (continued)

The table below presents an analysis of the movement of financial instruments held at fair value classified as Level 3, for the year ended 31 December 2022:




31.12.2022

Bank

In RON thousands

Balance at 31 December 2021

Gains / Losses from instruments at fair value through profit and loss

Gains / Losses from instruments measured at fair value through other comprehensive income

Additions 

Disposals  (-)

Foreign Currency Exchange Effect

Balance at 31 December 2022

Financial assets held for trading

     494

      (290)

      -

     5,384

      (5,581)

      -

     7

Financial assets held for trading at fair value through profit or loss

     494

      (290)

      -

     5,384

      (5,581)

      -

     7

Non-transactional financial assets at fair value mandatorily through profit or loss

     22,921

      (12,373)

      -

      -

      -

     1,384

     11,932

VISA Shares

     22,921

      (12,373)

      -

      -

      -

     1,384

     11,932

Financial assets at fair value through other comprehensive income

     6,083

      -

     8,729

      -

      -

      -

     14,812

Equity instruments (minority holdings)

     6,083

      -

     8,729

      -

      -

      -

     14,812

Total assets

     29,498

      (12,663)

     8,729

     5,384

      (5,581)

     1,384

     26,751

Financial liabilities designated for trading

     500

      (314)

      -

     5,552

      (5,729)

      -

     9

Derivatives financial instruments

     500

      (314)

      -

     5,552

      (5,729)

      -

     9

Total liabilities

     500

      (314)

      -

     5,552

      (5,729)

      -

     9




5.    USE OF ESTIMATES AND JUDGEMENTS (continued)

b)    Critical accounting judgments in applying the Group's accounting policies (continued)

The table below presents an analysis of the movement of financial instruments held at fair value classified as Level 3, for the year ended 31 December 2021:


31.12.2021

Bank

In RON thousands

Balance at 31 December 2020

Gains / Losses from instruments at fair value through profit and loss

Gains / Losses from instruments measured at fair value through other comprehensive income

Additions 

Disposals  (-)

Foreign Currency Exchange Effect

Balance at 31 December 2021

Financial assets held for trading

     309

      (432)

      -

     7,747

      (7,130)

      -

     494

Financial assets held for trading at fair value through profit or loss

     309

      (432)

      -

     7,747

      (7,130)

      -

     494

Non-transactional financial assets at fair value mandatorily through profit or loss

     21,036

      (261)

      -

      -

      -

     2,146

     22,921

VISA Shares

     21,036

      (261)

      -

      -

      -

     2,146

     22,921

Financial assets at fair value through other comprehensive income

     5,654

      -

     429

      -

      -

      -

     6,083

Equity instruments (minority holdings)

     5,654

      -

     429

      -

      -

      -

     6,083

Total assets

     26,999

      (693)

     429

     7,747

      (7,130)

     2,146

     29,498

Financial liabilities designated for trading

     430

      (429)

      -

     8,418

      (7,919)

      -

     500

Derivatives financial instruments

     430

      (429)

      -

     8,418

      (7,919)

      -

     500

Total liabilities

     430

      (429)

      -

     8,418

      (7,919)

      -

     500






  1. ACCOUNTING CLASSIFICATION AND FAIR VALUE OF FINANCIAL ASSETS/LIABILITIES

The table below sets out the Group's carrying amounts of each class of financial assets and liabilities, and their fair values. 


31.12.2022

Group

In RON thousands

Fair value level

At fair value through profit or loss - held for trading

At amortized cost

Financial assets held at fair value through other comprehensive income

Designated at fair value through profit or loss

Total carrying amount

Fair value

Cash and cash equivalents

     3

      -

     16,456,169

      -

      -

     16,456,169

     16,456,169

Financial assets at fair value through profit or loss

     1

     214,714

      -

      -

      -

     214,714

     214,714

Loans and advances to banks at amortized cost

     3

      -

     399,455

      -

      -

399,455

     386,812

Loans and advances to customers at amortized cost

     3

      -

     32,849,251

      -

      -

     32,849,251

     31,820,856

Net lease receivables

     3

      -

     3,788,693

      -

      -

     3,788,693

     3,611,692

Debt instruments at amortized cost

     1

      -

     8,856,966

      -

      -

     8,856,966

     7,766,001

Financial assets at fair value through other comprehensive income

     1

      -

      -

     1,922,518

      -

     1,922,518

     1,922,518

Other financial assets at amortized cost

     3

      -

     319,475

      -

      -

     319,475

     319,475

Total financial assets


     214,714

     62,670,009

     1,922,518

      -

     64,807,241

     62,498,237

Financial liabilities at fair value through profit or loss

     1

     176,965

      -

      -

      -

     176,965

     176,965

Derivatives liabilities designated as hedging instruments

     2

     262,514

      -

      -

      -

     262,514

     262,514

Deposits from banks

     3

      -

     1,050,418

      -

      -

     1,050,418

     1,050,131

Loans from banks, including subordinated liabilities

     3

      -

     6,599,536

     -

      -

     6,599,536

     6,599,074

Debt securities issued

     1

      -

     3,502,834

      -

      -

     3,502,834

     3,502,834

Deposits from customers

     3

      -

     45,310,940

      -

      -

     45,310,940

     45,298,545

Other financial liabilities at amortized cost

     3

      -

     1,307,973

      -

      -

     1,307,973

     1,307,973

Lease liabilities

     3

      -

     198,403

      -

      -

     198,403

     198,403

Total financial liabilities


     439,479

     57,970,104

      -

      -

     58,409,583

     58,396,439



 


6.      ACCOUNTING CLASSIFICATION AND FAIR VALUE OF FINANCIAL ASSETS/LIABILITIES (continued)

The table below sets out the Group's carrying amounts of each class of financial assets and liabilities, and their fair values.


31.12.2021

Group

In RON thousands

Fair value level

At fair value through profit or loss - held for trading

At amortized cost

Financial assets held at fair value through other comprehensive income

Designated at fair value through profit or loss

Total carrying amount

Fair value

Cash and cash equivalents

     3

      -

     11,269,108

      -

      -

     11,269,108

     11,269,108

Financial assets at fair value through profit or loss

     1

     259,355

      -

      -

      -

     259,355

     259,355

Loans and advances to banks at amortized cost

     3

      -

     493,611

      -

      -

     493,611

     488,513

Loans and advances to customers at amortized cost

     3

      -

     29,395,410

      -

      -

     29,395,410

     29,119,495

Net lease receivables

     3

      -

     3,635,303

      -

      -

     3,635,303

     3,549,028

Debt instruments at amortized cost

     1

      -

     7,950,629

      -

      -

     7,950,629

     7,509,988

Financial assets at fair value through other comprehensive income

     1

      -

      -

     1,677,415

      -

     1,677,415

     1,677,415

Other financial assets at amortized cost

     3

      -

     241,250

      -

      -

     241,250

     241,250

Total financial assets


     259,355

     52,985,311

     1,677,415

      -

     54,922,081

     54,114,152

Financial liabilities at fair value through profit or loss

     1

     32,129

      -

      -

      -

     32,129

     32,129

Derivatives liabilities designated as hedging instruments

     2

     66,812

      -

      -

      -

     66,812

     66,812

Deposits from banks

     3

      -

     666,990

      -

      -

     666,990

     663,580

Loans from banks, including subordinated liabilities

     3

      -

     4,940,100

      -

      -

     4,940,100

     4,932,910

Debt securities issued

     1

      -

     2,491,879

      -

      -

     2,491,879

     2,491,879

Deposits from customers

     3

      -

     39,985,660

      -

      -

     39,985,660

     39,782,185

Other financial liabilities at amortized cost

     3

      -

     508,155

      -

      -

     508,155

     508,155

Lease liabilities

     3

      -

     168,791

      -

      -

     168,791

     168,791

Total financial liabilities


     98,941

     48,761,575

      -

      -

     48,860,516

     48,646,381



 

6.      ACCOUNTING CLASSIFICATION AND FAIR VALUE OF FINANCIAL ASSETS/LIABILITIES (continued)

The table below sets out the Bank's carrying amounts of each class of financial assets and liabilities, and their fair values.


31.12.2022

Bank

In RON thousands

Fair value level

At fair value through profit or loss - held for trading

At amortized cost

Financial assets held at fair value through other comprehensive income

Designated at fair value through profit or loss

Total carrying amount

Fair value

Cash and cash equivalents

     3

      -

     16,455,940

      -

      -

     16,455,940

     16,455,940

Financial assets at fair value through profit or loss

     1

     214,714

      -

      -

      -

     214,714

     214,714

Loans and advances to banks at amortized cost

     3

      -

     399,455

      -

      -

     399,455

     386,812

Loans and advances to customers at amortized cost

     3

      -

     31,054,544

      -

      -

     31,054,544

     30,072,629

Net lease receivables

     3

      -

     11,342

      -

      -

     11,342

     11,342

Debt instruments at amortized cost

     1

      -

     8,856,966

      -

      -

     8,856,966

     7,766,001

Financial assets at fair value through other comprehensive income

     1

      -

      -

     1,920,172

      -

     1,920,172

     1,920,172

Other financial assets at amortized cost

     3

      -

     250,620

      -

      -

     250,620

     250,620

Total financial assets


     214,714

     57,028,867

     1,920,172

      -

     59,163,753

     57,078,230

Financial liabilities at fair value through profit or loss

     1

     176,966

      -

      -

      -

     176,966

     176,966

Derivatives liabilities designated as hedging instruments

     2

     262,514

      -

      -

      -

     262,514

     262,514

Deposits from banks

     3

      -

     1,050,418

      -

      -

     1,050,418

     1,050,131

Loans from banks, including subordinated liabilities

     3

      -

     1,686,090

      -

      -

     1,686,090

     1,685,629

Debt securities issued

     1

      -

     3,502,834

      -

      -

     3,502,834

     3,502,834

Deposits from customers

     3

      -

     45,404,198

      -

      -

     45,404,198

     45,391,803

Other financial liabilities at amortized cost

     3

      -

     1,239,449

      -

      -

     1,239,449

     1,239,449

Lease liabilities

     3

      -

     193,362

      -

      -

     193,362

     193,362

Total financial liabilities


     439,480

     53,076,351

      -

      -

     53,515,831

     53,502,688





6.      ACCOUNTING CLASSIFICATION AND FAIR VALUE OF FINANCIAL ASSETS/LIABILITIES (continued)

The table below sets out the Bank's carrying amounts of each class of financial assets and liabilities, and their fair values.


31.12.2021

Bank

In RON thousands

Fair value level

At fair value through profit or loss - held for trading

At amortized cost

Financial assets held at fair value through other comprehensive income

Designated at fair value through profit or loss

Total carrying amount

Fair value

Cash and cash equivalents

     3

      -

     11,269,028

      -

      -

     11,269,028

     11,269,028

Financial assets at fair value through profit or loss

     1

     259,355

      -

      -

      -

     259,355

     259,355

Loans and advances to banks at amortized cost

     3

      -

     493,611

      -

      -

     493,611

     488,513

Loans and advances to customers at amortized cost

     3

      -

     27,427,573

      -

      -

     27,427,573

     27,145,768

Debt instruments at amortized cost

     1

      -

     7,950,629

      -

      -

     7,950,629

     7,509,988

Financial assets at fair value through other comprehensive income

     1

      -

      -

     1,675,069

      -

     1,675,069

     1,675,069

Other financial assets at amortized cost

     3

      -

     209,956

      -

      -

     209,956

     209,956

Total financial assets


     259,355

     47,350,797

     1,675,069

      -

     49,285,221

     48,557,677

Financial liabilities at fair value through profit or loss

     1

     32,129

      -

      -

      -

     32,129

     32,129

Derivatives liabilities designated as hedging instruments

     2

     66,812

      -

      -

      -

     66,812

     66,812

Deposits from banks

     3

      -

     666,990

      -

      -

     666,990

     663,580

Loans from banks, including subordinated liabilities

     3

      -

     1,406,246

      -

      -

     1,406,246

     1,399,056

Debt securities issued

     1

      -

     1,014,391

      -

      -

     1,014,391

     1,014,391

Deposits from customers

     3

      -

     40,069,143

      -

      -

     40,069,143

     39,864,283

Other financial liabilities at amortized cost

     3

      -

     434,967

      -

      -

     434,967

     434,967

Lease liabilities

     3

      -

     164,895

      -

      -

     164,895

     164,895

Total financial liabilities


     98,941

     43,756,632

      -

      -

     43,855,573

     43,640,113






  1. NET INTEREST INCOME



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Interest income





Interest and similar income arising from:





Loans and advances to customers*

     1,894,790

     1,229,611

     1,624,197

     933,038

Treasury bills and bonds at fair value through other comprehensive income

     76,322

     63,983

     76,322

     63,983

Debt instruments at amortized cost

     331,887

     251,414

     331,887

     251,414

Current accounts and placements with banks

     122,845

     17,284

     122,830

     17,277

Negative interest from financial liabilities

     2,842

     733

     2,842

     733

Total interest income calculated using the effective interest method

     2,428,686

     1,563,025

     2,158,078

     1,266,445

Other interest income - Net Lease receivables

     142,630

     130,502

     10

      -

Total interest income

     2,571,316

     1,693,527

     2,158,088

     1,266,445






Interest expense





Interest expense and similar charges arising from:





Deposits from customers

     592,447

     106,741

     593,233

     106,904

Loans from banks

     164,257

     139,447

     55,716

     34,485

Deposits from banks

     12,345

     6,055

     12,345

     6,055

Repurchase agreements

     350

     83

     350

     83

Interest related to the bonds issued

     96,769

     33,407

     80,974

     13,717

Hedging derivatives

     9,456

     10,101

     9,456

     10,101

Negative interest on financial assets

     19,494

     30,434

     19,494

     30,434

Debt from leasing operations

     1,573

     872

     949

     659

Defined benefit obligations

     339

     239

     339

     239






Total interest expense

     897,030

     327,379

     772,856

     202,677






Net interest income

     1,674,286

     1,366,148

     1,385,232

     1,063,768


*) Interest income as at December 2022 includes expenses with interest adjustments related to credit-impaired financial assets in the total amount of RON thousands 30,303 (31 December 2021: RON thousands 48,880) for the Group and RON thousands 17,106 (31 December 2021: RON thousands 29,357) for the Bank.



  1. NET FEES AND COMMISSIONS INCOME




Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Fees and commissions income





Payments transactions

     441,152

     351,433

     441,152

     351,433

Risk participation fee (refer to Note 42)

     36

     100

     36

     100

Guarantees and letters of credit

     41,858

     33,636

     41,858

     33,636

Loan administration

     43,605

     37,246

     16,032

     13,462

Commissions from other types of financial services

     84,508

     85,202

     108,261

     108,438

Commissions from insurance intermediation

     63,564

     62,205

     9,059

     8,251

Commissions on securities transactions

     5,434

     4,468

     5,434

     4,468

Total fees and commission income

     680,157

     574,290

     621,832

     519,788

Out of which commissions from contracts with clients according to IFRS 15

     620,109

     521,348

     563,907

     472,590






Fees and commission expense





Inter-banking fees

     130,205

     95,073

     129,058

     94,196

Payments transactions

     94,475

     65,321

     89,271

     61,494

Commitments and similar fees

     701

     223

     701

     223

Intermediary agents fees

     10,266

     8,924

     4,358

     3,467

Other

     16,780

     17,566

     14,035

     14,137






Total fees and commissions expense

     252,427

     187,107

     237,423

     173,517






Net fees and commissions income

     427,730

     387,183

     384,409

     346,271


  1. NET INCOME FROM TRADING AND OTHER FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT AND LOSS





Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Net gains from foreign exchange operations (including FX derivatives)

     385,139

     335,797

     385,258

     335,810

Net gains / (losses) from other interest derivatives

     4,106

     9,134

     4,106

     9,134

Net income / (losses) from trading bonds

      (41,048)

      (19,610)

      (41,048)

      (19,610)

Net gains / (losses) from other derivatives

     910

     691

     910

     691






Net income from trading financial instruments held at fair value through profit or loss

     349,107

     326,012

     349,226

     326,025






Net gains from non-transactional financial instruments held at fair value through profit or loss 

      (1,431)

      (589)

      (1,431)

      (589)






Net income from financial instruments held at fair value through profit or loss

     347,676

     325,423

     347,795

     325,436


  1. DIVIDENDS INCOME

The Group received dividends from the following companies: 



Group

Bank

in RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Transfond S.A.

     2,856

     1,992

     2,856

     1,992

Biroul de Credit S.A.

     340

     237

     340

     237

UniCredit Leasing Corporation IFN S.A.

-

-

29,988

-

Total dividends income

3,196

2,229

33,184

2,229


*) Revenue from dividends on Visa shares is reported under earnings on non-trading financial assets, measured at fair value through profit or loss.


  1. PERSONNEL EXPENSES



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Wages and salaries

     502,662

     445,146

     445,318

     393,772

Social security charges, unemployment fund and health fund

     14,980

     13,064

     13,304

     11,616

Other (income)/costs

     7,646

     9,347

     4,950

     6,728

Total

     525,288

     467,557

     463,572

     412,116


The number of employees of the Group at 31 December 2022 was 3,365 (31 December 2021: 3,358). The number of employees of the Bank at 31 December 2022 was 3,004 (31 December 2021: 3,001).        

Remuneration of Board's members for 2022 was RON thousands 18,635 (2021: RON thousands 15,977). 

The Group has in place incentive plans for its senior management, consisting in stock options and performance shares which provide that UniCredit SpA ("the Parent") shares will be settled to the grantees. The cost of this scheme is incurred by the Group and not by its Parent, and as a consequence, it is recognised as an employee benefit expense (please refer to Note 3 x (iii)). In 2022 the Group paid in RON thousands equivalent 3,295 (2021: RON thousands equivalent 1,836), related to these benefits.


  1. DEPRECIATION AND AMORTISATION



Group

Bank

in RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Amortization expenses related to tangible assets

     31,239

     35,325

     29,829

     32,708

Amortization expenses related to the rights of use (please see Note 3n and Note 44)

     74,631

     64,253

     66,880

     59,013

Write-off of property, plant and equipment

     3,339

     942

     3,339

     942

Amortization expenses of intangible assets

     58,602

     58,380

     52,822

     53,513

Net expenses/(income) from disposal of intangible assets

     2,344

     433

     2,344

     433






Total

     170,155

     159,333

     155,214

     146,609






  1. OTHER ADMINISTRATIVE COSTS



Group

Bank

in RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Office space expenses (rental, maintenance, other)

     50,497

     35,765

     46,829

     31,884

IT services

     147,714

     120,201

     143,477

     117,393

Contributions to resolution funds and deposit guarantee schemes

     76,432

     75,480

     76,432

     75,480

Other taxes and duties

     7,192

     3,185

     7,192

     3,185

Communication expenses

     20,540

     18,561

     18,595

     15,757

Advertising and promotional expenses

     42,677

     34,326

     33,258

     26,489

Consultancy, legal and other professional services

     9,481

     9,247

     5,954

     5,075

Materials and consumables

     9,938

     7,631

     8,563

     6,633

Personnel training and recruiting

     2,620

     1,692

     1,899

     1,135

Insurance expenses

     4,269

     3,959

     4,085

     3,222

Other

     27,422

     33,480

     23,928

     30,376

Total

     398,782

     343,527

     370,212

     316,629


The fees due by the Group for 2022 year to the auditing firm KPMG Audit SRL (for 2021 year to the auditing firm Deloitte) and other companies from their group, without VAT, were as follows:

  • audit and assurance services: RON thousands 3,204 (31 December 2021: RON thousands 2,902);

  • tax services related to transfer price matters: RON thousands 0 (31 December 2021: RON thousands 0).

  • other services: RON thousands 159 (31 December 2021: RON thousands 364).

The fees due by UniCredit Bank SA for 2021 year to the auditing firm KPMG Audit SRL (for 2021 year to the auditing firm Deloitte) and other companies from their group, without VAT, were as follows:

  • audit and assurance services: RON thousands 2,351 (31 December 2021: RON thousands 1,875)

  • tax services related to transfer price matters: RON thousands 0 (31 December 2021: RON thousands 0);

  • other services: RON thousands 159 (31 December 2021: RON thousands 85).


  1. OTHER OPERATING EXPENSES



Group

Bank

in RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Expenses with third party services for recovery of assets

     4,003

     14,149

      -

      -

Net income/expenses regarding repossessed assets

      (5,386)

     2,690

      -

      -

Other operating expenses

     18,738

     21,490

     11,072

     10,711

Total

     17,355

     38,329

     11,072

     10,711





  1. NET IMPAIRMENT LOSSES ON FINANCIAL INSTRUMENTS



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Net provision charges for loans and advances to customers (Note 21)

     282,879

     263,897

     214,012

     204,271

Net provision charges for banks

     1,396

      (4,090)

     1,398

      (3,847)

Net provision charges for securities

     305

      (5,516)

     305

      (5,516)

Loans written-off

     965

     1,094

     965

     1,094

Net provision charges for lease receivables (Note 22)

     21,307

     11,124

      -

      -

Recoveries from loans previously written-off

      (69,132)

      (106,063)

      (69,132)

      (106,063)

Net provisions charges for other financial instruments

     4,667

     6,533

     5,918

     8,001

Net provision charges for off-balance loan commitments and contingencies

     34,222

     20,005

     34,203

     20,874

Net Impairment losses on financial instruments

     276,609

     186,984

     187,669

     118,814




  1. NET PROVISIONS LOSSES


In RON thousands

Group

Bank

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Net provision charges/(releases) for litigations (Note 37)

      (4,664)

      (24,980)

     1,922

      (1,117)

Other net charges of provisions (Note 37)

     556

      (937)

     241

     196

Net (gains)/losses from provisions

      (4,108)

      (25,917)

     2,163

      (921)






  1. INCOME TAX

The reconciliation of profit before tax to income tax expense in the income statement is presented below:


Group

In RON thousands

31.12.2022


31.12.2021


Profit/ (Loss) before tax


     1,165,186


     952,815

Income tax calculated by applying regulatory tax rate (16%)

-16.0%

      (186,430)

-16.0%

      (152,450)

Additional income tax expense - previous years

-0.8%

      (8,827)

-0.7%

      (6,478)

Tax effect of non-deductible expenses

-7.1%

      (82,506)

-9.3%

      (88,535)

Tax effect of non-taxable income

5.9%

     68,760

7.7%

     73,332

Fiscal credit

3.0%

     35,246

2.5%

     23,577

Total income tax recalculated

-14.9%

      (173,757)

-15.8%

      (150,554)

Income tax as per income statement

-14.4%

      (167,287)

-15.4%

      (147,164)

Difference


     6,470


     3,390

Deferred tax


     6,470


     3,390





17.  INCOME TAX (continuare)



Bank

In RON thousands

31.12.2022

31.12.2021

Profit/ (Loss) before tax


     1,026,396


     754,251

Income tax calculated by applying regulatory tax rate (16%)

-16.0%

      (164,223)

-16.0%

      (120,680)

Additional income tax expense - previous years

-0.7%

      (7,636)

-1.0%

      (7,500)

Tax effect of non-deductible expenses

-6.7%

      (68,790)

-9.0%

      (68,017)

Tax effect of non-taxable income

6.2%

     63,357

8.3%

     62,804

Fiscal credit

2.9%

     30,189

2.6%

     19,711

Total income tax recalculated

-14.3%

      (147,103)

-15.1%

      (113,682)

Income tax as per income statement

-14.3%

      (147,156)

-15.2%

      (114,945)

Difference


      (53)


      (1,263)

Deferred tax


      (53)


      (1,263)



The lower effective tax rate is generated by existence of fiscal credit obtained for sponsorship.              


  1. CASH AND CASH EQUIVALENTS



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Accounts at NBR

     7,090,463

     3,105,944

     7,090,463

     3,105,944

Cash (including cash in ATMs)

     1,706,022

     1,972,680

     1,706,022

     1,972,673

Short term Money Market placements with banks

     7,537,630

     6,112,033

     7,537,630

     6,112,033

Current balances with other banks

     124,937

     79,849

     124,707

     79,775

Total gross value

     16,459,052

     11,270,506

     16,458,822

     11,270,425

Impairment allowance

      (2,883)

      (1,398)

      (2,882)

      (1,397)

Total net book value

     16,456,169

     11,269,108

     16,455,940

     11,269,028


The balance of current accounts with the National Bank of Romania represents the minimum reserve maintained in accordance with the National Bank of Romania requirements. As at 31 December 2022, the minimum reserve level was settled as 8% (31 December 2021: 8%) for liabilities to customers in RON and 5% (31 December 2021: 5%) for liabilities to customers in foreign currency both with residual maturity less than 2 years from the end of reporting period and for liabilities with the residual maturity greater than 2 years with reimbursement, transfer and anticipated withdrawals clause or 0% for all the other liabilities included in the calculation base.


  1. DERIVATIVE ASSETS/LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

  • Financial assets at fair value through profit or loss






Group

Bank

In RON thousands



31.12.2022

31.12.2021

31.12.2022

31.12.2021

Derivatives



     130,819

     33,353

     130,819

     33,353

Investment securities held for trading



     36,170

     179,242

     36,170

     179,242

VISA Shares*



     47,725

     46,760

     47,725

     46,760








Total



     214,714

     259,355

     214,714

     259,355


*) VISA Inc shares class A are classified as "Capital Instruments - Financial assets at fair value through profit and loss" and VISA Inc shares class C are classified as "Debt Instruments - Financial assets at fair value through profit and loss" (as described in Note 3 b1) iv) and Note 3 o) iii).  

19. DERIVATIVE ASSETS/LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS (continued)





Group

Bank

In RON thousands



31.12.2022

31.12.2021

31.12.2022

31.12.2021

Equity instruments (Class A)



     35,793

     23,839

     35,793

     23,839

Debt instruments (Class C)



     11,932

     22,921

     11,932

     22,921

Total VISA Shares



     47,725

     46,760

     47,725

     46,760





Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Investment-grade

     213,177

     236,100

     213,177

     236,100

No rating*

1,537

23,255

1,537

23,255

Total

     214,714

     259,355

     214,714

     259,355


*) The majority of these represent financial assets at fair value through profit or loss (derivatives contracts) for which the counterparties are Romanian companies.

The analysis is based on the ratings issued by Standard & Poor, if available, or by Moody's and Fitch converted to the nearest equivalent on the Standard & Poor rating scale..

The investment-grade category includes financial assets at fair value through profit or loss (derivatives contracts, investment securities held for trading, VISA shares) for which the counterparties have the following ratings: A+, A, A-, BBB+, BBB, BBB-, BAA1 and BAA3.

The Non-investment grade category includes financial assets at fair value through profit or loss for which the counterparties have the following ratings: BB+, BB- and B+.

The No-rating category includes financial assets at fair value through profit or loss for which the counterparties have no ratings.     

  • Derivative assets/ liabilities



Group

Bank


31.12.2022


31.12.2022

In RON thousands

Notional amount

Present value

Notional amount

Present value


Assets

Liabilities

Assets

Liabilities

Foreign currency Derivatives







Forward contracts

     3,865,561

     36,881

     78,279

     3,869,025

     36,881

     78,280

Purchased options

     14,923

     7

      -

     14,923

     7

      -

Sold options

      -

      -

     9

      -

      -

     9

Total foreign currency derivatives

     3,880,484

     36,888

     78,288

     3,883,948

     36,888

     78,289








Interest rates derivatives







Interest Rate Swaps

     2,782,654

     91,816

     96,619

     2,782,654

     91,816

     96,619

Purchased options

     134,982

     2,048

      -

     134,982

     2,048

      -

Sold options

     134,982

      -

     2,058

     134,982

      -

     2,058

Total interest rate derivatives

     3,052,618

     93,864

     98,677

     3,052,618

     93,864

     98,677








Other derivatives on purchased merchandise

     189

     67

      -

     189

     67

      -

Other derivatives on sold merchandise

     189

      -

      -

     189

      -

      -

Total derivatives - merchandise

     378

     67

      -

     378

     67

      -








Total

     6,933,480

     130,819

     176,965

     6,936,944

     130,819

     176,966



19. DERIVATIVE ASSETS/LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS (continued)




Group

Bank


31.12.2021


31.12.2021

In RON thousands

Notional amount

Present value

Notional amount

Present value


Assets

Liabilities

Assets

Liabilities

Foreign currency Derivatives







Forward contracts

     3,424,330

     11,781

     5,414

     3,424,330

     11,781

     5,414

Purchased options

     157,886

     638

      -

     157,886

     638

      -

Sold options

     156,714

      -

     638

     156,714

      -

     638

Total foreign currency derivatives

     3,738,930

     12,419

     6,052

     3,738,930

     12,419

     6,052








Interest rates derivatives







Interest Rate Swaps

     3,622,006

     17,145

     22,201

     3,622,006

     17,145

     22,201

Purchased options

     456,863

     3,248

      -

     456,863

     3,248

      -

Sold options

     456,863

      -

     3,335

     456,863

      -

     3,335

Total interest rate derivatives

     4,535,732

     20,393

     25,536

     4,535,732

     20,393

     25,536








Other derivatives on purchased merchandise

     2,217

     541

      -

     2,217

     541

      -

Other derivatives on sold merchandise

     2,217

      -

     541

     2,217

      -

     541

Total derivatives - merchandise

     4,434

     541

     541

     4,434

     541

     541








Total

     8,279,096

     33,353

     32,129

     8,279,096

     33,353

32,129

As at 31 December 2022, the Bank has non-matured SPOT foreign currency transactions, as follows: assets notional amount RON thousands 3,069,183 (as at 31 December 2021: RON thousands 742,484) and liabilities notional amount RON thousands 3,068,622 (as at 31 December 2021: RON thousands 742,305). The net present value for SPOT transactions amounted to RON thousands 561 (asset) (as at 31 December 2021: RON thousands 179 (asset)).


  1. LOANS AND ADVANCES TO BANKS



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Loans to banks - non-residents

     399,455

     493,611

     399,455

     493,611

Total

     399,455

     493,611

     399,455

     493,611





Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Investment-grade

     399,455

     493,611

     399,455

     493,611

Total

     399,455

     493,611

     399,455

     493,611


The analysis is based on the ratings issued by Standard & Poor, if available, or by Moody's and Fitch converted to the nearest equivalent on the Standard & Poor rating scale.

The investment-grade category includes loans to banks for which the debtor has the following ratings: A+, A, A-, BBB+, BBB, BBB-, BAA1 and BAA3.

The Non-investment grade category includes loans to banks for which the debtor has the following ratings: BB+, BB- and B+.

The No-rating category includes loans to banks for which the debtor has no ratings.

For further details on the asset quality of this portfolio please see Note 4.c.(iii) - Loans and advances to banks.


  1. LOANS AND ADVANCES TO CUSTOMERS

The Group's commercial lending is concentrated on companies and individuals located mainly in Romania. The below amounts show gross book value and provision for impairment after including IRC. 

The breakdown of loan portfolio by type of loan was as follows:


Group



in RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2022

Mortgages

     6,481,444

     208,712

      -

     6,690,156

Personal loans and car loans

     2,202,221

     73,934

      -

     2,276,155

Credit cards and overdraft

     244,627

     11,293

      -

     255,920

Corporate loans

     22,148,524

     631,317

     9,161

     22,779,841

Retail Micro loans

     1,749,990

     101,510

      -

     1,851,500

Factoring, Discounting,  Forfaiting

     736,431

     113,185

      -

     849,616

Loans and advances to customers before provisions

     33,563,237

     1,139,951

     9,161

     34,703,188

Less provision for impairment losses on loans

      (994,520)

      (859,417)

      (812)

      (1,853,937)

Net loans and advances to customers  

     32,568,717

     280,534

     8,349

     32,849,251





Group



in RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2021

Mortgages

     6,544,829

     260,297

      -

     6,805,126

Personal loans and car loans

     1,962,047

     113,346

      -

     2,075,393

Credit cards and overdraft

     224,516

     15,251

      -

     239,767

Corporate loans

     16,848,943

     943,858

     16,248

     17,792,801

Retail Micro loans

     3,170,565

     266,491

      -

     3,437,056

Factoring, Discounting,  Forfaiting

     752,245

     162,081

      -

     914,326

Loans and advances to customers before provisions

     29,503,145

     1,761,324

     16,248

     31,264,469

Less provision for impairment losses on loans

      (566,673)

      (1,302,386)

      (856)

      (1,869,059)

Net loans and advances to customers  

     28,936,472

     458,938

     15,392

     29,395,410













21.     LOANS AND ADVANCES TO CUSTOMERS (continued)

The Bank's commercial lending is concentrated on companies and individuals located in Romania mainly. The breakdown of loan portfolio by type of loan was as follows:



Bank



in RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2022

Mortgages

     6,481,444

     208,712

      -

     6,690,156

Personal loans and car loans

     14,434

     3,383

      -

     17,817

Credit cards and overdraft

     115,110

     8,116

      -

     123,226

Corporate loans

     23,666,546

     631,317

     9,161

     24,297,863

Retail Micro loans

     577,729

     77,370

      -

     655,099

Factoring, Discounting, Forfaiting

     736,431

     113,185

      -

     849,616

Loans and advances to customers before provisions

     31,591,694

     1,042,083

     9,161

     32,633,777

Less provision for impairment losses on loans

      (790,782)

      (788,451)

      (812)

      (1,579,233)

Net loans and advances to customers  

     30,800,912

     253,632

     8,349

     31,054,544





Bank



in RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2021

Mortgages

     6,544,830

     260,297

      -

     6,805,127

Personal loans and car loans

     23,707

     6,549

      -

     30,256

Credit cards and overdraft

     111,518

     10,669

      -

     122,187

Corporate loans

     17,619,075

     943,857

     16,248

     18,562,932

Retail Micro loans

     2,382,144

     216,169

      -

     2,598,313

Factoring, Discounting, Forfaiting

     752,245

     162,081

      -

     914,326

Loans and advances to customers before provisions

     27,433,519

     1,599,622

     16,248

     29,033,141

Less provision for impairment losses on loans

      (410,920)

      (1,194,648)

      (856)

      (1,605,568)

Net loans and advances to customers  

     27,022,599

     404,974

     15,392

     27,427,573




21.     LOANS AND ADVANCES TO CUSTOMERS (continued)

The movements in loan allowances for impairment are summarized as follows:



Group



in RON thousands


31.12.2022


31.12.2021

Balance at the 31st of December


     1,869,059


     1,802,349

Net impairment charge for the period (Note 15)


     282,879


     263,897

Foreign currency exchange effect


     307


     16,368

Release of allowances for impairment of loans written-off and loans sold


      (340,985)


      (254,223)

Other adjustments


     42,677


     40,668

Final balance at 31 December


     1,853,937


     1,869,059





Bank



in RON thousands


31.12.2022


31.12.2021

Balance at the 31st of December


     1,605,568


     1,554,275

Net impairment charge for the period (Note 15)


     214,012


     204,271

Foreign currency exchange effect


     205


     15,446

Release of allowances for impairment of loans written-off and loans sold


      (282,990)


      (208,550)

Other adjustments


     42,438


     40,126

Final balance at 31 December


     1,579,233


     1,605,568






  1. NET FINANCIAL LEASE RECEIVABLES

The Group acts as lessor for the finance lease granted mainly to finance purchases of cars, trucks and trailers, equipment and real estate. Lease contracts are mainly in EUR, USD and RON, and are offered for a period between 1 and 15 years, transferring the ownership on the leased assets at the end of lease contract. The interest is invoiced over the lease period using equal instalments. Lease receivables are guaranteed by the goods leased and other guarantees. 

The values below indicate the gross carrying amount and the adjustment for impairment including IRC. The split of net lease receivable by stages and by maturities is presented in the following table below: 



UCLC (Unicredit Leasing Corporation)



31.12.2022

in RON thousands

Total, of which

Stage 1

Stage 2

Stage 3

Lease receivables up to one year, gross 

     1,476,969

     1,176,878

     181,555

     118,536

Lease receivables 1-2 years, gross 

     1,166,506

     979,731

     136,882

     49,893

Lease receivables 2-3 years, gross 

     823,317

     690,672

     98,326

     34,319

Lease receivables 3-4 years, gross 

     496,611

     419,539

     49,833

     27,239

Lease receivables 4-5 years, gross 

     248,311

     207,213

     24,224

     16,874

Lease receivables over 5 years, gross 

     183,823

     88,169

     31,868

     63,786

Total contractual undiscounted lease payments receivable

     4,395,537

     3,562,202

     522,688

     310,647






Unearned finance income (future interest)

      (315,272)

      (233,871)

      (40,778)

      (40,623)

Discounted unguaranteed residual value

      -

      -

      -

      -

Total gross lease investment net of future interest and unguaranteed residual value

     4,080,265

     3,328,331

     481,910

     270,024

Impairment allowance for lease receivables

      (291,572)

      (76,458)

      (29,225)

      (185,889)

Total net lease investment

     3,788,693

     3,251,873

     452,685

     84,135






UCLC (Unicredit Leasing Corporation)



31.12.2021

in RON thousands

Total, of which

Stage 1

Stage 2

Stage 3

Lease receivables up to one year, gross 

1,394,179

1,162,099

     101,608

     130,472

Lease receivables 1-2 years, gross 

     1,113,067

     950,254

     111,810

     51,003

Lease receivables 2-3 years, gross 

     766,913

     680,002

     50,540

     36,371

Lease receivables 3-4 years, gross 

     458,818

     403,754

     28,338

     26,726

Lease receivables 4-5 years, gross 

     216,799

     180,302

     13,991

     22,506

Lease receivables over 5 years, gross 

     206,170

     98,005

     37,006

     71,159

Total contractual undiscounted lease payments receivable

4,155,946

3,474,416

     343,293

     338,237






Unearned finance income (future interest)

     (244,637)

     (184,392)

     (27,694)

     (32,551)

Discounted unguaranteed residual value

     -

     -

     -

     -

Total gross lease investment net of future interest and unguaranteed residual value

3,911,309

3,290,024

     315,599

     305,686

Impairment allowance for lease receivables

     (276,006)

     (55,467)

     (32,495)

     (188,044)

Total net lease investment

3,635,303

3,234,557

     283,104

     117,642


22.     NET FINANCIAL LEASE RECEIVABLES (continued)

The movements in impairment allowances for lease receivables are summarized as follows:




UCLC (Unicredit Leasing Corporation)

in RON thousands


31.12.2022


31.12.2021

Balance at the 31st of December


     276,006


     289,778

Net impairment charge for the period (Note 15)


     21,307


     11,124

Foreign currency exchange effect


      (4)


     4,496

Release of allowances for impairment of loans written-off and loans sold


      (11,044)


      (32,150)

Unwinding effect on provisions


     5,307


     2,758

Balance at 31 December


     291,572


     276,006



The split between leas receivables on credit types was made as follows:



UCLC (Unicredit Leasing Corporation)



in RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2022

Leasing receivables - real estate assets financed

     230,519

     101,108

      -

     331,627

Other leasing receivables - legal entities and retail





Leasing receivables - vehicles financed

     2,525,542

     90,570

      -

     2,616,112

Leasing receivables - equipment for agriculture financed

     211,990

     5,444

      -

     217,434

Leasing receivables - equipment for construction financed

     236,291

     8,690

      -

     244,981

Leasing receivables - other equipment financed

     605,899

     64,212

      -

     670,111

Leasing receivables before provisions

     3,810,241

     270,024

      -

     4,080,265

Less impairment allowance for lease receivables

      (105,683)

      (185,889)

      -

      (291,572)

Net lease receivables

     3,704,558

     84,135

      -

     3,788,693





UCLC (Unicredit Leasing Corporation)



in RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2020

Leasing receivables - real estate assets financed

     312,793

     94,739

      -

     407,532

Other leasing receivables - legal entities and retail





Leasing receivables - vehicles financed

     2,206,496

     116,037

      -

     2,322,533

Leasing receivables - equipment for agriculture financed

     185,270

     6,621

      -

     191,891

Leasing receivables - equipment for construction financed

     214,194

     10,381

      -

     224,575

Leasing receivables - other equipment financed

     686,870

     77,908

      -

     764,778

Leasing receivables before provisions

     3,605,623

     305,686

      -

     3,911,309

Less impairment allowance for lease receivables

      (87,962)

      (188,044)

      -

      (276,006)

Net lease receivables

     3,517,661

     117,642

      -

     3,635,303











  1. FINANCIAL ASSETS HELD  AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

The Group held the following financial assets at fair value through other comprehensive income:



Group

Bank

in RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Investment securities held at fair value through other comprehensive income

     1,905,360

     1,668,986

     1,905,360

     1,668,986

Equity investments (minority holdings)

     17,158

     8,429

     14,812

     6,083

Total

     1,922,518

     1,677,415

     1,920,172

     1,675,069


As at 31 December 2022, the Group included in investment securities held at fair value through other comprehensive income bonds, T-bills issued by Romanian Government, bonds issued by the municipality of Bucharest and bonds issued by the Ministry of Public Finance in amount of RON 1,905,360 thousands (31 December 2021: RON 1,668,986 thousands).




Group

Bank

in RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Investment-grade

     1,905,360

     1,668,986

     1,905,360

1,668,986

No rating*

17,158

8,429

14,812

6,083

Total

     1,922,518

     1,677,415

     1,920,172

     1,675,069


*) It represent the equity investments (minority holdings) in companies incorporated in Romania.

The analysis is based on the ratings issued by Standard & Poor, if available, or by Moody's and Fitch converted to the nearest equivalent on the Standard & Poor rating scale.

The investment-grade category includes financial assets at fair value through other comprehensive income for which the debtor has the following ratings: A+, A, A-, BBB+, BBB, BBB-, BAA1 and BAA3.

The Non-investment grade category includes financial assets at fair value through other comprehensive income for which the debtor has the following ratings: BB+, BB- and B+.

The No-rating category includes financial assets at fair value through other comprehensive income for which the debtor has no ratings.

As at 31 December 2022, the investment securities held at fair value through other comprehensive income are pledged in amount of RON 0 thousands (31 December 2021: RON 0 thousands).

The Group transferred to profit or loss during 2022 an amount of RON 0 thousands  (2021: RON 28,879 thousands) representing net gain from disposal of financial assets at fair value through other comprehensive income investment securities. 

Equity investments

The Group held the following unlisted equity investments, financial assets held at fair value through other comprehensive income as at 31 December 2022 and 31 December 2021:


31.12.2022 

Group



In RON thousands

Nature of business

% Interest held

Fair value

UniCredit Leasing Fleet Management

Operational leasing

9.99%

     2,346

Transfond SA

Other financial services

8.04%

     12,728

Biroul de Credit SA 

Financial services

6.80%

     1,678

Fondul Roman de Garantare a Creditelor pentru Intreprinzatorii Privati IFN SA

Financial services

3.10%

     406

Total



     17,158



23.  FINANCIAL ASSETS HELD  AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (continued)


31.12.2021 

Group



In RON thousands

Nature of business

% Interest held

Fair value

UniCredit Leasing Fleet Management

Operational leasing

9.99%

     2,346

Transfond SA

Other financial services

8.04%

     4,355

Biroul de Credit SA 

Financial services

6.80%

     1,191

Fondul Roman de Garantare a Creditelor pentru Intreprinzatorii Privati IFN SA

Financial services

3.10%

     537

Total



     8,429



The above mentioned companies are incorporated in Romania.

The Bank held the following unlisted equity investments classified as FVTOCI as at 31 December 2022 and 31 December 2021:


31.12.2022 

Bank



In RON thousands

Nature of business

% Interest held

Fair value

Transfond SA

Other financial services

8.04%

     12,728

Biroul de Credit SA 

Financial services

6.80%

     1,678

Fondul Roman de Garantare a Creditelor pentru Intreprinzatorii Privati IFN SA

Financial services

3.10%

     406

Total



     14,812




31.12.2021 

Bank



In RON thousands

Nature of business

% Interest held

Fair value

Transfond SA

Other financial services

8.04%

     4,355

Biroul de Credit SA 

Financial services

6.80%

     1,191

Fondul Roman de Garantare a Creditelor pentru Intreprinzatorii Privati IFN SA

Financial services

3.10%

     537

Total



     6,083



The above mentioned companies are incorporated in Romania.


  1. FINANCIAL ASSETS (DEBT INSTRUMENTS) AT AMORTIZED COST 

As at 31 December 2022, the Group and the Bank held debt instruments at amortized cost representing bonds and T-bills issued by Romanian Government in amount of RON 8,856,966 thousands (31 December 2021 RON thousands 7,950,629).

As at 31 December 2022, the debt instruments at amortized cost are pledged in amount of RON 416,675 thousands (31 December 2021: RON 549,653 thousands).

As at 31 December 2021 and 31 December 2020, the Group and the Bank held debt instruments at amortized cost that can be included in the investment-grade category (debt instruments issued by debtors which have the following ratings: A+, A, A-, BBB+, BBB, BBB-, BAA1 and BAA3 issued by Standard & Poor, if available, or by Moody's and Fitch converted to the nearest equivalent on the Standard & Poor rating scale).




  1. INVESTMENTS IN SUBSIDIARIES





Bank







31.12.2022

31.12.2021

In RON thousands

Nature of business

Country of incorporation

% interest held

Carrying amount

% interest held

Carrying amount

UniCredit Consumer Financing  IFN S.A.

Consumer finance

Romania

50.10%

     64,767

50.10%

     64,767

UniCredit Leasing Corporation IFN S.A.

Leasing services

Romania

99.98%

     78,349

99.98%

     78,349

Total




     143,116


     143,116



The following information is taken from the individual un-audited financial information for consolidation purpouse of the subsidiaries, prepared in accordance with the accounting policies of the UniCredit Group, which is based on the IFRS standards adopted by the European Union:


31.12.2022

Bank


In RON thousands


% Interest held

Total assets

Total liabilities

Operating income

Profit / (Loss)








31.12.2022







UniCredit Consumer Financing  IFN S.A.


50.10%

     2,336,984

     2,015,801

     156,688

     26,893

UniCredit Leasing Corporation IFN S.A.


99.98%

     5,401,950

     4,823,323

     204,998

     118,559








31.12.2021







UniCredit Consumer Financing  IFN S.A.


50.10%

     2,068,706

     1,774,415

     161,238

     52,293

UniCredit Leasing Corporation IFN S.A.


99.98%

     4,987,645

     4,497,919

     181,623

     88,751






  1. PROPERTY, PLANT AND EQUIPMENT


31.12.2022

Group

In RON thousands

Land and buildings

Computers and equipment

Motor vehicles

Furniture and other assets

Assets in course of production

Total

Cost







Balance at 1 January 2022

     83,626

     204,874

     152

     120,830

     23,031

     432,513

Additions

     1,470

     4,622

      -

     10,424

     20,385

     36,901

Revaluation - cancel cumulated depreciation

      (8,053)

      -

      -

      -

      -

      (8,053)

Revaluation*

     2,783

      -

      -

      -

      -

     2,783

Disposals

      (3,475)

      (25,334)

      -

      (25,191)

      (16,903)

      (70,903)

Reclassification from Other assets

     105

      -

      -

      -

      -

     105

Balance at 31 December 2022

     76,456

     184,162

     152

     106,063

     26,513

     393,346








Depreciation and impairment losses







Balance at 1 January 2022

      (3,613)

      (163,008)

      (86)

      (71,223)

      -

      (237,930)

Charge for the year

      (8,236)

      (13,451)

      (21)

      (9,530)

      -

      (31,238)

Revaluation - cancel cumulated depreciation

     8,053

      -

      -

      -

      -

     8,053

Disposals

     3,454

     19,128

      -

     25,044

      -

     47,626

Reclassification from Other assets

      (105)

      -

      -

      -

      -

      (105)

Balance at 31 December 2022

      (447)

      (157,331)

      (107)

      (55,709)

      -

      (213,594)








Carrying amounts







At 1 January 2022

     80,013

     41,866

     66

     49,607

     23,031

     194,583

At 31 December 2022

     76,009

     26,831

     45

     50,354

     26,513

     179,752


* The most recent revaluation for the land and builings class was performed by SVN Research & Valuation Advisors S.R.L. as of 31 December 2022. In accordance with the International Standards for Valuation, the estimation of fair value was perfomed by the valuator using two alternative aprroaches, income approach and market approach, using the most approapriate one depending on the nature and purpose of each element.


26.     PROPERTY, PLANT AND EQUIPMENT (continued)

31.12.2021

Group

In RON thousands

Land and buildings

Computers and equipment

Motor vehicles

Furniture and other assets

Assets in course of production

Total

Cost







Balance at 1 January 2021

     79,655

     204,170

     207

     104,714

     57,534

     446,280

Additions

     11,154

     17,047

      -

     20,091

     14,173

     62,465

Revaluation - cancel cumulated depreciation

      (8,781)

      -

      -

      -

      -

      (8,781)

Revaluation*

     2,598

      (175)

      -

      -

      -

     2,423

Disposals

      (1,000)

      (16,168)

      (55)

      (3,975)

      (48,676)

      (69,874)

Balance at 31 December 2021

     83,626

     204,874

     152

     120,830

     23,031

     432,513








Depreciation and impairment losses







Balance at 1 January 2021

      (3,495)

      (160,635)

      (88)

      (66,557)

      -

      (230,775)

Charge for the year

      (8,955)

      (18,149)

      (23)

      (8,198)

      -

      (35,325)

Revaluation - cancel cumulated depreciation

     8,781

      -

      -

      -

      -

     8,781

Disposals

     56

     15,776

     25

     3,532

      -

     19,389

Balance at 31 December 2021

      (3,613)

      (163,008)

      (86)

      (71,223)

      -

      (237,930)








Carrying amounts







At 1 January 2021

     76,160

     43,535

     119

     38,157

     57,534

     215,505

At 31 December 2021

     80,013

     41,866

     66

     49,607

     23,031

     194,583

* The most recent revaluation for the land and builings class was performed by SVN Research & Valuation Advisors S.R.L. as of 31 December 2021. In accordance with the International Standards for Valuation, the estimation of fair value was perfomed by the valuator using two alternative aprroaches, income approach and market approach, using the most approapriate one depending on the nature and purpose of each element.




26.     PROPERTY, PLANT AND EQUIPMENT (continued)


31.12.2022

Bank

In RON thousands

Land and buildings

Computers and equipment

Motor vehicles

Furniture and other assets

Assets in course of production

Total

Cost







Balance at 1 January 2022

     79,908

     179,353

      -

     119,616

     23,031

     401,908

Additions

     826

     3,706

      -

     9,099

     20,385

     34,016

Revaluation - cancel cumulated depreciation

      (8,053)

      -

      -

      -

      -

      (8,053)

Revaluation*

     2,783

      -

      -

      -

      -

     2,783

Disposals

      (44)

      (4,417)

      -

      (24,187)

      (16,903)

      (45,551)

Balance at 31 December 2022

     75,420

     178,642

      -

     104,528

     26,513

     385,103








Depreciation and impairment losses







Balance at 1 January 2022

      -

      (145,225)

      -

      (70,059)

      -

      (215,284)

Charge for the year

      (8,074)

      (12,372)

      -

      (9,382)

      -

      (29,828)

Revaluation - cancel cumulated depreciation

     8,053

      -

      -

      -

      -

     8,053

Disposals

     21

     4,310

      -

     24,040

      -

     28,371

Balance at 31 December 2022

      -

      (153,287)

      -

      (55,401)

      -

      (208,688)








Carrying amounts







At 1 January 2022

     79,908

     34,128

      -

     49,557

     23,031

     186,624

At 31 December 2022

     75,420

     25,355

      -

     49,127

     26,513

     176,415


* The most recent revaluation for the land and builings class was performed by SVN Research & Valuation Advisors S.R.L. as of 31 December 2022. In accordance with the International Standards for Valuation, the estimation of fair value was perfomed by the valuator using two alternative aprroaches, income approach and market approach, using the most approapriate one depending on the nature and purpose of each element.



26.     PROPERTY, PLANT AND EQUIPMENT (continued)

31.12.2021

Bank

In RON thousands

Land and buildings

Computers and equipment

Motor vehicles

Furniture and other assets

Assets in course of production

Total

Cost







Balance at 1 January 2021

     75,943

     173,415

      -

     103,514

     57,534

     410,406

Additions

     11,148

     16,447

      -

     20,077

     14,173

     61,845

Revaluation - cancel cumulated depreciation

      (8,781)

      -

      -

      -

      -

      (8,781)

Revaluation*

     2,598

      -

      -

      -

      -

     2,598

Disposals

      (1,000)

      (10,509)

      -

      (3,975)

      (48,676)

      (64,160)

Balance at 31 December 2021

     79,908

     179,353

      -

     119,616

     23,031

     401,908








Depreciation and impairment losses







Balance at 1 January 2021

      -

      (139,882)

      -

      (65,423)

      -

      (205,305)

Charge for the year

      (8,837)

      (15,702)

      -

      (8,169)

      -

      (32,708)

Revaluation - cancel cumulated depreciation

     8,781

      -

      -

      -

      -

     8,781

Disposals

     56

     10,359

      -

     3,533

      -

     13,948

Balance at 31 December 2021

      -

      (145,225)

      -

      (70,059)

      -

      (215,284)








Carrying amounts







At 1 January 2021

     75,943

     33,533

      -

     38,091

     57,534

     205,101

At 31 December 2021

     79,908

     34,128

      -

     49,557

     23,031

     186,624

* The most recent revaluation for the land and builings class was performed by SVN Research & Valuation Advisors S.R.L. as of 31 December 2021. In accordance with the International Standards for Valuation, the estimation of fair value was perfomed by the valuator using two alternative aprroaches, income approach and market approach, using the most approapriate one depending on the nature and purpose of each element.



  1. INTANGIBLE ASSETS




31.12.2022

Group

In RON thousands

Intangible assets

Intangible assets in progress

Total

Balance at 1 January 2022

     517,982

     179,927

     697,909

Additions

     93,404

     114,972

     208,376

Disposals

      (210,889)

      (87,746)

      (298,635)

Balance at 31 December 2022

     400,497

     207,153

     607,650

Depreciation and impairment losses




Balance at 1 January 2022

      (397,157)

      -

      (397,157)

Charge for the year

      (58,601)

      -

      (58,601)

Disposals

     210,890

      -

     210,890

Balance at 31 December 2022

      (244,868)

      -

      (244,868)





Carrying amount




At 1 January 2022

     120,825

     179,927

     300,752

At 31 December 2022

     155,629

     207,153

     362,782







31.12.2021

Group

In RON thousands

Intangible assets

Intangible assets in progress

Total

Balance at 1 January 2021

     555,496

     105,281

     660,777

Additions

     40,045

     106,557

     146,602

Disposals

      (77,559)

      (31,911)

      (109,470)

Balance at 31 December 2021

     517,982

     179,927

     697,909

Depreciation and impairment losses




Balance at 1 January 2021

      (414,843)

      -

      (414,843)

Charge for the year

      (58,380)

      -

      (58,380)

Disposals

     76,066

      -

     76,066

Balance at 31 December 2021

      (397,157)

      -

      (397,157)





Carrying amount




At 1 January 2021

     140,653

     105,281

     245,934

At 31 December 2021

     120,825

     179,927

     300,752





27.     INTANGIBLE ASSETS (continued)



31.12.2022

Bank

In RON thousands

Intangible assets

Intangible assets in progress

Total

Balance at 1 January 2022

     477,967

     179,927

     657,894

Additions

     85,363

     114,972

     200,335

Disposals

      (209,922)

      (87,746)

      (297,668)

Balance at 31 December 2022

     353,408

     207,153

     560,561

Depreciation and impairment losses




Balance at 1 January 2022

      (373,296)

      -

      (373,296)

Charge for the year

      (52,821)

      -

      (52,821)

Disposals

     209,922

      -

     209,922

Balance at 31 December 2022

      (216,195)

      -

      (216,195)

Carrying amounts




At 1 January 2022

     104,671

     179,927

     284,598

At 31 December 2022

     137,213

     207,153

     344,366






31.12.2021

Bank

In RON thousands

Intangible assets

Intangible assets in progress

Total

Balance at 1 January 2021

     514,991

     105,281

     620,272

Additions

     31,490

     106,557

     138,047

Disposals

      (68,514)

      (31,911)

      (100,425)

Balance at 31 December 2021

     477,967

     179,927

     657,894

Depreciation and impairment losses




Balance at 1 January 2021

      (388,296)

      -

      (388,296)

Charge for the year

      (53,513)

      -

      (53,513)

Disposals

     68,513

      -

     68,513

Balance at 31 December 2021

      (373,296)

      -

      (373,296)

Carrying amounts




At 1 January 2021

     126,695

     105,281

     231,976

At 31 December 2021

     104,671

     179,927

     284,598


  1. DEFERRED TAX ASSETS AND LIABILITIES

Deferred tax assets and deferred tax liabilities at 31 December 2022 are attributable to the items detailed in the table below:


31.12.2022

Group

Bank

In RON thousands

Assets

Liabilities

Net

Assets

Liabilities

Net

Net lease receivables

     47,970

      -

     47,970

      -

      -

      -

Property, equipment and intangible assets

     979

     9,195

      (8,216)

     979

     9,195

      (8,216)

Other assets

     2,114

      -

     2,114

     28

      -

     28

Provisions, other debts, forecasted expenses

     101,157

     1,250

     99,907

     60,390

     154

     60,236

Financial assets at amortised cost

     1,053

      -

     1,053

     1,053

      -

     1,053

Deferred tax asset/ (liability) at 16% through profit and loss account

     153,273

     10,445

     142,828

     62,450

     9,349

     53,101

FVTOCI instruments

     30,828

     10,176

     20,652

     30,828

     10,176

     20,652

Derivative financial instruments held for hedging

     1,429

      -

     1,429

     1,429

      -

     1,429

Tangible fixed assets revaluation reserve

      -

     1,183

      (1,183)

      -

     1,183

      (1,183)

Deferred tax asset/ (liability) at 16% through equity

     32,257

     11,359

     20,898

     32,257

     11,359

     20,898

Deferred tax asset/ (liability) at 16%

     185,530

     21,804

163,726

     94,707

     20,708

73,999



Deferred tax assets and deferred tax liabilities at 31 December 2021 are attributable to the items detailed in the table below:



31.12.2021

Group

Bank

In RON thousands

Assets

Liabilities

Net

Assets

Liabilities

Net

Net lease receivables

     40,324

      -

     40,324

      -

      -

      -

Property, equipment and intangible assets

     1,040

     9,381

      (8,341)

     1,040

     9,381

      (8,341)

Other assets

     5,162

      -

     5,162

     28

      -

     28

Provisions, other debts, forecasted expenses

     99,779

     801

     98,978

     61,386

     154

     61,232

Financial assets at amortized cost

     1,012

      -

     1,012

     1,012

      -

     1,012

Deferred tax asset/ (liability) at 16% through profit and loss account

     147,317

     10,182

     137,135

     63,466

     9,535

     53,931

FVTOCI instruments

     2,577

     598

     1,979

     2,577

     598

     1,979

Derivative financial instruments held for hedging

     6,363

      -

     6,363

     6,363

      -

     6,363

Tangible fixed assets revaluation reserve

      -

     2,590

      (2,590)

      -

     2,590

      (2,590)

Deferred tax asset/ (liability) at 16% through equity

     8,940

     3,188

     5,752

     8,940

     3,188

     5,752

Deferred tax asset/ (liability) at 16%

     156,257

     13,370

     142,887

     72,406

     12,723

     59,683





28. DEFERRED TAX ASSETS AND LIABILITIES (continued)

Taxes recognized in other comprehensive income at 31 December 2022 are presented in the table below:


31.12.2022

Group

Bank

In RON thousands

Before Tax

Deferred Tax

Net of tax

Before Tax

Deferred Tax

Net of tax

FVTOCI reserve i)

      (129,076)

     20,652

      (108,424)

      (129,076)

     20,652

      (108,424)

Cash flow hedging reserve ii)

      (8,930)

     1,429

      (7,501)

      (8,930)

     1,429

      (7,501)

Revaluation reserve on property, plant and equipment iii)

     7,397

      (1,183)

     6,214

     7,397

      (1,183)

     6,214




Taxes recognized in other comprehensive income at 31 December 2021 are presented in the table below:

31.12.2021

Group

Bank

In RON thousands

Before Tax

Deferred Tax

Net of tax

Before Tax

Deferred Tax

Net of tax

FVTOCI reserve i)

      (12,368)

     1,979

      (10,389)

      (12,368)

     1,979

      (10,389)

Cash flow hedging reserve ii)

      (39,770)

     6,363

      (33,407)

      (39,770)

     6,363

      (33,407)

Revaluation reserve on property, plant and equipment iii)

     16,185

      (2,590)

     13,595

     16,185

      (2,590)

     13,595


i) The movements in the Reserve for financial assets at fair value through other comprehensive income at 31 December 2022 are presented below:


31.12.2022

Group

Bank

In RON thousands

Before tax

Deferred Tax

Net of tax

Before tax

Deferred Tax

Net of tax

January 1

      (12,368)

     1,979

      (10,389)

      (12,368)

     1,979

      (10,389)

Net change in other comprehensive income

      (116,708)

     18,673

      (98,035)

      (116,708)

     18,673

      (98,035)

December 31

      (129,076)

     20,652

      (108,424)

      (129,076)

     20,652

      (108,424)




The movements in the Reserve for financial assets at fair value through other comprehensive income at 31 December 2021 are presented below:



31.12.2021

Group

Bank

In RON thousands

Before tax

Deferred Tax

Net of tax

Before tax

Deferred Tax

Net of tax

January 1

     128,462

      (20,554)

     107,908

     128,462

      (20,554)

     107,908

Transfer to profit and loss

      (28,879)

     4,621

      (24,258)

      (28,879)

     4,621

      (24,258)

Net change in other comprehensive income

      (111,951)

     17,912

      (94,039)

      (111,951)

     17,912

      (94,039)

December 31

      (12,368)

     1,979

      (10,389)

      (12,368)

     1,979

      (10,389)


28. DEFERRED TAX ASSETS AND LIABILITIES (continued)

ii)  The movements in the Cash flow hedging reserve at 31 December 2022 are presented below:



31.12.2022

Group

Bank

In RON thousands

Before tax

Deferred Tax

Net of tax

Before tax

Deferred Tax

Net of tax

1 January

      (39,770)

     6,363

      (33,407)

      (39,770)

     6,363

      (33,407)

Transfer to profit and loss

     1,154

      (185)

969

     1,154

      (185)

969

Net change in other comprehensive income

     29,686

      (4,749)

24,937

     29,686

      (4,749)

24,937

31 December

      (8,930)

     1,429

      (7,501)

      (8,930)

     1,429

      (7,501)


The movements in the Cash flow hedging reserve at 31 December 2021 are presented below:



31.12.2021

Group

Bank

In RON thousands

Before tax

Deferred Tax

Net of tax

Before tax

Deferred Tax

Net of tax

1 January

      (55,287)

     8,846

      (46,441)

      (55,287)

     8,846

      (46,441)

Transfer to profit and loss

     1,262

      (202)

1,060

     1,262

      (202)

1,060

Net change in other comprehensive income

     14,255

      (2,281)

11,974

     14,255

      (2,281)

11,974

31 December

      (39,770)

     6,363

      (33,407)

      (39,770)

     6,363

      (33,407)


  1. OTHER FINANCIAL AND NON-FINANCIAL ASSETS



Group

Bank

In RON Thousand

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Other financial assets





Suspense accounts - banks

     29,226

     61,646

     29,226

     61,646

Suspense accounts - non-banks

     170,566

     98,595

     170,566

     98,595

Sundry debtors

     131,762

     85,901

     58,665

     52,169

Collateral deposits

     2,794

     1,813

     3,000

     1,853

Amounts receivables

     17,462

     21,141

     21,498

     23,540

Total gross amounts

     351,810

     269,096

     282,955

     237,803

Less impairment for sundry debtors

      (32,335)

      (27,846)

      (32,335)

      (27,847)

Total other financial assets

     319,475

     241,250

     250,620

     209,956






Other non-financial assets





Sundry debtors

     25,619

     31,714

     25,619

     31,699

Prepaid Expenses

     138,320

     179,274

     29,373

     23,879

Inventories (including repossessed assets)*

     8,364

     22,312

     1,823

     1,264

Other

     15,850

8,921

     6,437

     7,677

Total gross amounts

     188,153

242,221

     63,252

     64,519

Less impairment for sundry debtors

      (12,386)

(23,380)

      (12,386)

      (23,381)

Total other non-financial assets

     175,767

218,841

     50,866

     41,138

Total other assets

     495,242

460,091

     301,486

     251,094

The Group booked as prepayments, during 2022 and 2021 prepaid rents, local taxes, insurance for premises and professional liability insurance (bankers' blanket bond insurance).

Repossessed assets

The Group and the Bank have the following assets from workout process arisen during normal course of business: 

29.  OTHER FINANCIAL AND NON-FINANCIAL ASSETS (continued)


Group

In RON Thousand

Inventories*

Non-current assets and disposal groups classified as held for sale***

Property, plant and equipment**

Total

Balance at 31 of December 2021

     20,955

      -

     7,224

     28,179

Balance at 31 of December 2022

     6,235

      -

     2,046

     8,281




Bank

In RON Thousand

Inventories*

Non-current assets and disposal groups classified as held for sale***

Property, plant and equipment**

Total

Balance at 31 of December 2021

     292

      -

      -

     292

Balance at 31 of December 2022

      -

      -

      -

      -



*    Repossessed assets are presented in Inventories line - Other non-financial assets from Statement of Financial Position.

**  Carrying amount of inventories-repossessed assests reclassified to Property, Plant and Equipment.




Inventories - Repossessed assets

Group

In RON Thousand

31.12.2022

31.12.2021

Gross value at 01 January 

     46,286

     29,991

Additions

     13,591

     37,434

Disposals

      (51,467)

      (21,107)

Other adjustments

      (1)

      (32)

Gross value at 31 December 

     8,409

     46,286

Impairments

      (2,174)

      (25,331)

Carrying amount at 31 December 

     6,235

     20,955




Impairments - Repossessed assets

Group

In RON Thousand

31.12.2022

31.12.2021

Balance at 01 January 

     25,331

     16,685

Charges with impairments - repossessed assets

     2,985

     17,263

Release of impairments - repossessed assets

      (23,914)

      (10,845)

Other adjustments

      (2,228)

     2,228

Balance at 31 December 

     2,174

     25,331




Inventories - Repossessed assets

Bank

In RON Thousand

31.12.2022

31.12.2021

Gross value at 01 January 

     292

     324

Disposals

      (292)


Other adjustments

      -

      (32)

Gross value at 31 December 

     -

     292

Impairments

      -

      -

Carrying amount at 31 December 

     -

     292






  1. DERIVATIVES ASSETS/LIABILITIES DESIGNATED AS HEDGING INSTRUMENTS

The Group uses interest rate swaps to hedge interest rate risks arising from customers' deposits, loans and securities.

The Group is hedging deposits from customers exposed to interest rate variability risk by designating specific portfolios as hedged items into cash flow hedge relationships. The hedging instruments are interest rate swaps. The risk hedged is the interest rate risk associated with floating EUR interest bearing deposits and borrowings. 

In order to assess effectiveness the Group applies the hypothetical derivative method under cumulative dollar offset method to measure both the retrospective and prospective effectiveness of the cash flow hedge relationships. The effectiveness testing method applied compares the fair value of the hedging instruments with the fair value of the hypothetical derivative instruments. The hypothetical derivative instruments are constructed so that it has characteristics that match the critical characteristics of the hedged position and hedging instrument in terms of notional amount, payment frequency and maturity. 

Fair value hedge relationships are designated in order to hedge the risk free interest rate risks of bonds held by the Group that are measured at fair value through other comprehensive income. The hedging instruments used are interest rate swaps. Efficiency tests were performed at designation date and are performed on a monthly basis during the tenor of the hedging relationship by comparing the fair value of the bonds with the fair value of the interest rate swap.

Fair value hedging relationships are also designated to limit the exposure of the Group to fixed risk free interest rate risk of non-maturing deposits included in the behavioral model by using as hedging instrument an interest rate swap. Effectiveness tests were performed at inception of the hedging designation and during the lifetime of the hedging on a monthly basis by using a hypothetical derivative instrument replicating the non-maturing deposits characteristics. 

The fair values of derivatives designated as cash flow hedges ("CFH") and fair value hedges ("FVH") are:


Group

in RON thousands

31.12.2022

31.12.2021


Notional

Assets

Liabilities

Notional

Assets

Liabilities

Interest rate swap - CFH

     10,439

      -

      (15,450)

     10,440

      -

      (46,744)

Interest rate swap - FVH

     517,869

     310,229

      (247,064)

     173,184

     12,249

      (20,068)

Total Interest rate swap - Hedges

     528,308

     310,229

      (262,514)

     183,624

     12,249

      (66,812)


The time periods in which the hedged cash flows are expected to occur and affect the statement of comprehensive income are as follows:



Group

in RON thousands

31.12.2022

31.12.2021

Within 1 year

1-5 years

Over 5 years

Within 1 year

1-5 years

Over 5 years

Cash inflow

      -

     4,889

     21,625

      (33)

      (508)

     1,875

Cash outflow

      (8,389)

      (7,514)

      (25,286)

      (829)

      (12,108)

      (36,923)


As 31 December 2022, all cash flow and fair value hedge relationships have been assessed as effective.

For cash flow hedges reserve please refer to Note 28.

  1. DEPOSITS FROM BANKS



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Term deposits

     416,407

     246,498

     416,407

     246,498

Sight deposits

     634,011

     420,492

     634,011

     420,492






Total

     1,050,418

     666,990

     1,050,418

     666,990



  1. LOANS FROM BANKS



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Commercial Banks

     4,731,665

     2,734,476

      -

     18,957

Multilateral development banks

     922,267

     1,261,441

     849,329

     551,964






Total

     5,653,932

     3,995,916

     849,329

     570,921


As at 31 December 2022, the final maturity of loans varies from November 2023 to October 2027.

UniCredit Consumer Financing IFN SA didn't make during the year 2022 any withdrawals.

UniCredit Leasing Corporation IFN S.A. made during the year 2022 five drawdowns in total amount of EUR 195 million. Two disbursements in total amount of EUR 75 milion were made from a facility approved in 2020 by the Council of Europe Development Bank. The funds were withdrawn for the purpose of granting leasing loans in order to support MSMEs for the creation and preservation of viable jobs. Other two disbursements were made from two contracts signed with European Investment Bank (EIB) during 2022 in a total amount of EUR 70 milion. In addition, a contract signed with EBRD (European Bank for Reconstruction and Development) of EUR 50 milion was disbursed. The loan contract was signed in 2022, has a 4 years maturity and was approved under Green Economy Transition (GET) framework.

UniCredit Bank S.A. made three disbursements in 2022. Two from a facility approved in 2020 by the European Investment Bank in a total amount of EUR 50 million (RON 123,697,500 plus RON 123.250.000) with a maturity of 3 years. The funds were raised to finance companies affected by the pandemic. The third disbursement (RON 246 milion) was made from a contract signed with EBRD (European Bank for Reconstruction and Development) under Green Economy Transition (GET) framework. The contract was signed in 2022 and the maturity of the loan is in 2025.

  1. DEBTS ARISING FROM FINANCING ACTIVITIES 

The Group's liabilities arising from the financing activities for the years 2022 and 2021 are presented below:


2022

Group

In RON thousands

Balance at 01 January

Drawdowns

Repayments 

Accumulated interest

Other changes*

Balance at 31 December

Loans from banks

     3,995,917

     2,914,975

      (1,272,491)

     18,822

      (3,291)

     5,653,932

Debt securities issued

     2,491,879

     2,751,896

      (1,768,432)

     19,300

     8,191

     3,502,834

Subordinated liabilities

     944,183

      -

      -

     2,971

      (1,550)

     945,604

Lease liabilities

     168,791

     55,483

      (72,412)

     217

     46,324

     198,403

Total

     7,600,770

     5,722,354

      (3,113,335)

     41,310

     49,674

     10,300,773


*Other changes are the effect of the exchange rate change on the revaluation of balances.



2021

Group

In RON thousands

Balance at 01 January

Drawdowns

Repayments 

Accumulated interest

Other changes*

Balance at 31 December

Loans from banks

5,477,167

894,284

(2,427,549)

7,623

44,392

3,995,917

Debt securities issued

1,922,036

544,401

(8,279)

16,969

16,752

2,491,879

Subordinated liabilities

929,593

-

-

1,570

13,020

944,183

Lease liabilities

196,836

16,064

(64,523)

78

20,336

168,791

Total

8,525,632

1,454,749

(2,500,351)

26,240

94,500

7,600,770


*Other changes are the effect of the exchange rate change on the revaluation of balances.


33.  DEBTS ARISING FROM FINANCING ACTIVITIES (continued)

The Bank's liabilities arising from the financing activities for the years 2022 and 2021 are presented below:


2022

Bank

In RON thousands

Balance at 01 January

Drawdowns

Repayments 

Accumulated interest

Other changes*

Balance at 31 December

Loans from banks 

570,921

492,948

(218,174)

5,962

(2,328)

849,329

Debt securities issued

1,014,391

2,751,896

(280,500)

19,300

(2,253)

3,502,834

Subordinated liabilities

835,325

-

-

2,971

(1,535)

836,761

Lease liabilities

164,895

52,065

(70,136)

220

46,318

193,362

Total

2,585,532

3,296,909

(568,810)

28,453

40,202

5,382,286


*Other changes are the effect of the exchange rate change on the revaluation of balances.



2021

Bank

In RON thousands

Balance at 01 January

Drawdowns

Repayments 

Accumulated interest

Other changes*

Balance at 31 December

Loans from banks

778,203

-

(216,638)

645

8,711

570,921

Debt securities issued

470,747

544,401

-

6,101

(6,858)

1,014,391

Subordinated liabilities

822,466

-

-

1,570

11,289

835,325

Lease liabilities

192,717

13,876

(62,429)

78

20,653

164,895

Total

2,264,133

558,277

(279,067)

8,394

33,795

2,585,532


*Other changes are the effect of the exchange rate change on the revaluation of balances.


  1. DEPOSITS FROM CUSTOMERS



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Term deposits

     13,044,326

     7,124,232

     13,064,379

     7,139,262

Payable on demand

     31,304,532

     31,862,863

     31,377,356

     31,930,448

Collateral deposits

     962,041

     998,460

     962,422

     999,328

Certificates of deposits

     41

     105

     41

     105






Total

     45,310,940

     39,985,660

     45,404,198

     40,069,143


As of 31 December 2022, retail clients (individuals and small and medium companies) represents 25% of the portfolio, corporate accounts for 74% of the portfolio, while private banking clients represents 1% (31 December 2021: retail clients 39%, corporate clients 56%, private banking clients 5%).


  1. DEBT SECURITIES ISSUED



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021






Debt securities issued

     3,502,834

     2,491,879

     3,502,834

     1,014,391






Total

     3,502,834

     2,491,879

     3,502,834

     1,014,391


To diversify its funding sources UNICREDIT LEASING CORPORATION IFN SA has issued senior, unsubordinated Eurobonds in October 2019 for a total amount of EUR 300 million that were admitted to trading on the Euro MTF market on the Luxembourg Stock Exchange. (ISIN: XS2066749461). The senior bonds had a maturity of 3 years  and the principal was repaid to the bondholders on 18 October 2022.. 

35.  DEBT SECURITIES ISSUED (continued)

In July 2017, the Bank issued RON denominated bonds in amount of RON 610,000 thousands with semi-annual coupon payments and the following maturities: 3 years (UCB20), 5 years (UCB22) and 7 years (UCB24). The debt issuance from July 2017 was aderred to by qualified investors. The initial nominal amount was oversubscribed, and 61,000 debt instruments for the maturities listed above were issued in total. 

Out of the initial maturities the 3 years one (ISIN ROUCTBDB022) matured in Q3 2020 (15 July 2020) and the 5 years one (ISIN ROUCTBDB030) matured in Q3 2022 (15 July 2022). The principal of RON 146,000,000 for UCB20 plus RON 280,500,000 for UCB22 was repaid to the bondholders.

During December 2022, the Bank issued RON denominated bonds in amount of RON 488,500,000 with annual coupon payments and a 5 years maturity. The debt issuance was aderred to by qualified investors. The targeted nominal amount was oversubscribed, and 977 debt instruments for the 5 years maturity were issued.

The outstanding bonds issued in 2017 are listed on Bucharest Stock Exchange (UCB24), (while for UCB27 the listing will be take place in January 2023:

ISIN

BVB Code

Maturity

Notional amount in RON thousands

Interest rate

ROUCTBDB048

UCB24

15-Jul-24

     183,500

ROBOR6M + 1,05% p.a.

RO3WU5H09299

UCB27

21-Dec-27

488,500

9.07% p.a.

In order to cover the new internal minimum requirement for own funds and eligible liabilities (internal Minimum Requirement for own funds and Eligible Liabilities - „MREL") UniCredit Bank S.A. has issued several senior non preferred bonds: 110 million EUR in December 2021, 160 milion EUR in June 2022 and 250 milion EUR in December 2022. The issuances were fully subscribed by UniCredit S.p.A. (the parent company) following the Single Point of Entry Strategy adopted at UniCredit Group level and are not listed. The first two Senior Non preferred bonds (in the order of issuance) have a maturity of 6 years with an issuer call option of the Bank after 5 years. The last one from December 2022 has a maturity of 5 years with an issuer call option of the Bank after 4 years.

In August 2022, UniCredit Bank S.A. has also issued  a  Tier 2 bond for the total amount of 48.5mn EUR with a maturity of 10 years and an issuer call option of the Bank after 5 years. The bond was fully subscribed by UniCredit S.p.A.


  1. SUBORDINATED LIABILITIES



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

UniCredit SPA

     836,761

     835,325

     836,761

     835,325

UniCredit Bank Austria AG

     108,843

     108,858

      -

      -






Total

     945,604

     944,183

     836,761

     835,325


As of 31 December 2022, the following agreements were in place:

    • subordinated debt from UniCredit SPA, Italy, in amount of in eq. RON thousands 239,949 (EUR thousands 48,500), with maturity in July 2027, beneficiary UniCredit Bank S.A.;

    • subordinated debt from UniCredit SPA, Italy, in amount of in eq. RON thousands 593,688 thousands (EUR thousands 120,000), with maturity in December 2027, beneficiary UniCredit Bank S.A.;

    • subordinated debt from UniCredit Bank Austria AG, in amount of in eq. RON thousands 108,843 (EUR thousands 22,000), with maturity in July 2024, beneficiary Unicredit Leasing Corporation IFN S.A.;

Interest accrued amounts to eq. RON thousands 3,124 (EUR thousands 631).

The repayment of outstanding principal and accrued interest of the above-mentioned loans is subordinated to all other obligations of the Group.


  1. PROVISIONS



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Provision for financial guarantees

     150,028

     110,298

     155,432

     116,006

Provision for legal disputes

     13,723

     15,087

     11,714

     9,792

Provision for off-balance commitments

     80,788

     87,536

     78,137

     83,261

Other provisions

     5,525

     7,203

     5,454

     7,142

Total

     250,064

     220,124

     250,737

     216,201



The movements in provisions during the year were as follows: 



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Balance at 31 December

     220,124

     223,576

     216,201

     193,874

Net expense/(release) with provision for financial guarantees and off-balance commitments

     34,222

     20,005

     34,203

     20,874

Net expense/(release) with provision for legal disputes

      (4,664)

      (24,980)

     1,922

      (1,117)

Net expense/(release) with other provisions

     556

      (937)

     241

     196

FX effect

      (174)

     2,460

      (1,830)

     2,374

Reclassification of provisions off to on balance*

      -

      -

      -

      -

Balance at 31 December

     250,064

     220,124

     250,737

     216,201



  1. OTHER LIABILITIES


Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Other financial liabilities





Suspense accounts - banks

     909,563

     205,161

     909,563

     205,161

Suspense accounts - non-banks

     171,779

     101,636

     171,779

     101,636

Accruals for third party services

     47,947

     35,482

     40,890

     25,374

Amounts payable to suppliers

     51,364

     65,331

     19,571

     11,008

Sundry creditors

     127,320

     100,545

     97,646

     91,788

Total other financial liabilities

     1,307,973

     508,155

     1,239,449

     434,967






Other non-financial liabilities





Deferred income

     162,804

     173,285

     84,004

     86,416

Payable to state budget

     42,093

     29,069

     38,443

     24,662

Amounts due to employees

     60,256

     64,364

     53,011

     58,517

Other

     14,492

27,060

     1,456

     2,176

Total other non-financial liabilities

     279,645

293,778

     176,914

     171,771






Total other liabilities

     1,587,618

801,933

     1,416,363

     606,738


  1. ISSUED CAPITAL

The statutory share capital of the Bank as at 31 December 2022 is represented by 48,948,331 ordinary shares (31 December 2021: 48,948,331 ordinary shares) having a face value of RON 9.30 each. Out of the total shares, 8,187,547 shares were issued with a share premium of 75.93 RON / share. The total value of the share premium is RON 621,680 thousands.

The shareholders of the Bank are as follows: 


Bank


31.12.2022

31.12.2021


%

%

UniCredit SpA*)

     98.6298

     98.6298

Other shareholders

     1.3702

     1.3702

Total

     100

     100


The share capital comprises of the following:


Bank

In RON thousands

31.12.2022

31.12.2021

Statutory share capital

     455,219

     455,219

Effect of hyperinflation - IAS 29

     722,529

     722,529

Share capital under IFRS

     1,177,748

     1,177,748




  1. OTHER RESERVES

The breakdown of other reserves is presented below:



Group

Bank

In RON thousands

31.12.2022

31.12.2021

31.12.2022

31.12.2021

Statutory general banking risks

     115,785

     115,785

     115,785

     115,785

Statutory legal reserve

     91,044

     91,044

     91,044

     91,044

Effect of hyperinflation - IAS 29

     19,064

     19,064

     19,064

     19,064

Actuarial (gain)/loss

     1,072

      (833)

     1,072

      (833)

Other reserves*

     173,008

     140,556

     173,008

     140,556

Total

     399,973

     365,616

     399,973

     365,616


*) According to the decisions of the General Meeting of Shareholders of 06 April 2022 and of 21 October 2022, it was decided to allocate a part of the Bank's net profit for 2021 (RON 639,306 thousands) in the form of dividends amounting to RON 233,859 thousands, to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015) of an amount of RON 32,452 thousands, and to reinvest of the net profit remained undistributed amounting to RON 372,995 thousands. Of the 2022 profit, the Bank will also propose to Supervisory Board and General Shareholders' Meeting the distribution in 2023 of an amount of RON 34,246 thousands to the reinvested profit reserve (exempt from the payment of the profit tax according to art. 22 of Law 227/2015).

Reserves for general banking risks include amounts set aside for future losses and other unforeseen risks or contingencies. These reserves are not distributable. 

Statutory legal reserves represent the accumulated transfers from retained earnings built in accordance with Company Law 31/1991, requiring to transfer maximum 5% of profit of the year, up to an amount equal to 20% of statutory share capital. These reserves are not distributable. Since 31 December 2018 the legal reserve recorded by the Bank reached the maximum level of 20% of the statutory share capital.




  1. RELATED PARTY TRANSACTIONS

The Group entered into a number of banking transactions with UniCredit S.p.A and with members of the UniCredit Group in the normal course of business. These transactions were carried out on commercial terms and conditions and at market rate.

The following transactions took place between Group and UniCredit S.p.A and its subsidiaries:



Group



In RON thousands

31.12.2022

31.12.2021


Parent Company 

Other related entities

Parent Company 

Other related entities

Derivative assets at fair value through profit or loss

     20,759

     82,673

     2

     6,550

Derivatives assets designated as hedging instruments

     16,215

     33,604

      -

     540

Current accounts and deposits at banks

     5,294,668

     51,538

     5,873,361

     19,218

Loans and advances to banks

      -

     13,970

     21,413

     77,669

Loans and advances to customers

      -

     11,750

      -

     40,641

Other assets

     14,664

     6,851

     17,650

     15,684






Outstanding receivables

     5,346,306

     200,386

     5,912,426

     160,302






Derivative liabilities at fair value through profit or loss

     887

     5,129

     9,735

     16,315

Derivatives liabilities designated as hedging instruments

      -

     262,515

     10,630

     56,182

Current accounts

      -

     151,368

     14,204

     223,568

Deposit attracted

     34,978

     40,070

     3,538

     165,467

Loans received

     2,840,826

     463,425

     2,249,110

     238,288

Debts securities issued

     2,822,877

      -

     544,291

      -

Subordinated liabilities

     836,760

     108,843

     835,325

     108,858

Other liabilities

     8,808

     20,148

     3,907

     8,929






Outstanding payables

     6,545,136

     1,051,498

     3,670,740

     817,607






Interest income

     13,805

     190

     66

     481

Interest expense

      (188,453)

      (13,405)

      (134,241)

      (30,642)

Fee and commission income

     2,519

     3,110

     3,438

     6,960

Fee and commission expense

      (96)

      (1,717)

      (92)

      (2,084)

Other operating income

     120

     1,372

      -

     2,823

Operating expenses

      (1,867)

      (65,263)

      (1,612)

      (52,634)






Net revenue/(expense)

      (173,972)

      (75,713)

      (132,441)

      (75,096)

Commitments

     198,233

     296,841

     1,379,069

     363,828




41.     RELATED PARTY TRANSACTIONS (continued)




Bank




In RON thousands

31.12.2022

31.12.2021


Parent Company 

Subsidiaries

Other related entities

Parent Company 

Subsidiaries

Other related entities

Derivative assets at fair value through profit or loss

     20,759

      -

     82,673

     2

      -

     6,550

Derivatives assets designated as hedging instruments

     16,215

      -

     33,604

      -

      -

     540

Current accounts and deposits at banks

     5,294,668

      -

     51,472

     5,873,361

      -

     19,215

Loans and advances to banks

      -

      -

     13,970

     21,413

      -

     77,669

Loans and advances to customers

      -

     1,622,035

     11,750

      -

     869,083

     40,641

Other assets

     14,664

     15,377

     11,126

     16,834

     2,400

     11,712








Outstanding receivables

     5,346,306

     1,637,412

     204,595

     5,911,610

     871,483

     156,327








Derivative liabilities at fair value through profit or loss

     887

      -

     5,129

     9,735

      -

     16,315

Derivatives liabilities designated as hedging instruments

      -

      -

     262,515

     10,630

      -

     56,182

Current accounts

      -

     175,774

     151,368

     14,204

     242,541

     223,568

Deposit attracted

     34,978

     20,893

     40,070

     3,538

     16,363

     165,467

Loans received

      -

      -

     346,073

      -

      -

     18,803

Debts securities issued

     2,822,877

      -

      -

     544,291

      -

      -

Subordinated liabilities

     836,760

      -

      -

     835,325

      -

      -

Other liabilities

     8,452

      -

     19,803

     3,390

      -

     8,903








Outstanding payables

     3,703,954

     196,667

     824,958

     1,421,113

     258,904

     489,238








Interest income

     13,805

     33,041

     183

     66

     5,950

     481

Interest expense

      (98,322)

      (812)

      (2,986)

      (60,053)

      (193)

      (1,706)

Fee and commission income

     2,519

     30,025

     3,110

     3,438

     30,289

     6,960

Fee and commission expense

      (96)

      -

      (1,711)

      (92)

      -

      (2,077)

Other operating income

     120

     6,394

     83

      -

     4,849

     321

Operating expenses

      (1,867)

     50

      (63,363)

      (1,612)

      (1,701)

      (51,613)








Net revenue/(expense)

      (83,841)

     68,698

      (64,684)

      (58,253)

     39,194

      (47,634)

Commitments

     198,233

     65,148

     296,841

     200,072

     215,126

     363,828



Transactions with key management personnel

A number of banking transactions are entered into with key management personnel (executive management, administrators and managers of the Group) in the normal course of business. These mainly include loans, current accounts and deposits. The volumes of these transactions as of year ends are presented in the below table: 





Group


In RON thousands



2022

2021

Loans



     6,820

     6,788

Current accounts and deposits



     20,923

     16,163

Interest and similar income



     228

     292

Interest expenses and similar charges



      (35)

      (64)


In addition to wages, the Bank provides executive directors and executives with non-monetary benefits and participation in the UniCredit Holding's options scheme. The UniCredit Group's Scheme of Compliance fully complies with the Group's legal provisions and Compensation Policy. 

  1. COMMITMENTS AND CONTINGENCIES

i)     Off-balance-sheet commitments

At any time, the Group has outstanding commitments to extend credit. These commitments take the form of approved loans and credit card limits and overdraft facilities. Outstanding loan commitments have a commitment period that does not extend beyond the normal underwriting and settlement period of one month to one year.  

The Group provides financial guarantees and letters of credit to guarantee the performance of customers to third parties.  These agreements have fixed limits and generally extend for a period of up to one year.  Maturities are not concentrated in any period.  

The contractual amounts of commitments and contingent liabilities are set out in the following table by category.  The amounts reflected in the table for commitments assume that amounts are fully advanced. The amounts reflected in the table for guarantees and letters of credit represent the maximum accounting loss that would be recognised at the end of reporting period if counterparties failed completely to perform as contracted.

The breakdown for off balance sheet exposures by IFRS 9 stages is presented below



Group




In RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2022

Loan commitments

     14,304,874

     85,359

      -

     14,390,233

     committed

     4,118,692

     4,387

      -

     4,123,079

     uncommitted

     10,186,182

     80,972

      -

     10,267,154

Letters of credit

     222,845

      -

      -

     222,845

Guarantees issued

     5,259,237

     150,568

      -

     5,409,805

Gross amount

     19,786,956

     235,927

      -

     20,022,883

Allowance for impairment - Loan commitments

      (23,138)

      (55,811)

      -

      (78,949)

Allowance for impairment - Letters of credit

      (876)

      -

      -

      (876)

Allowance for impairment - Guarantees issued

      (41,351)

      (108,511)

      -

      (149,862)

Total loss allowance

      (65,365)

      (164,322)

      -

      (229,687)




Group




In RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2021

Loan commitments

     12,947,244

     100,189

      -

     13,047,433

     committed

     3,859,617

     8,666

      -

     3,868,283

     uncommitted

     9,087,627

     91,523

      -

     9,179,150

Letters of credit

     238,684

     464

      -

     239,148

Guarantees issued

     4,622,991

     118,294

      -

     4,741,285

Gross amount

     17,808,919

     218,947

      -

     18,027,866

Allowance for impairment - Loan commitments

      (24,839)

      (59,544)

      -

      (84,383)

Allowance for impairment - Letters of credit

      (1,842)

      (359)

      -

      (2,201)

Allowance for impairment - Guarantees issued

      (34,897)

      (75,165)

      -

      (110,062)

Total loss allowance

      (61,578)

      (135,068)

      -

      (196,646)


42.     COMMITMENTS AND CONTINGENCIES (continued)

i)     Off-balance-sheet commitments (continued)



Bank



In RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2022

Loan commitments

     13,701,510

     83,231

      -

     13,784,741

     committed

     3,515,328

     2,259

      -

     3,517,587

     uncommitted

     10,186,182

     80,972

      -

     10,267,154

Letters of credit

     222,845

      -

      -

     222,845

Guarantees issued

     5,260,077

     150,568

      -

     5,410,645

Gross amount

     19,184,432

     233,799

      -

     19,418,231

Allowance for impairment - Loan commitments

      (22,101)

      (55,160)

      -

      (77,261)

Allowance for impairment - Letters of credit

      (876)

      -

      -

      (876)

Allowance for impairment - Guarantees issued

      (46,755)

      (108,511)

      -

      (155,266)

Total loss allowance

      (69,732)

      (163,671)

      -

      (233,403)





Bank



In RON thousands

Stage 1 and Stage 2

Stage 3

Of which: POCI financial assets

31.12.2021

Loan commitments

     12,446,977

     97,630

      -

     12,544,607

     committed

     3,359,350

     6,107

      -

     3,365,457

     uncommitted

     9,087,627

     91,523

      -

     9,179,150

Letters of credit

     238,684

     464

      -

     239,148

Guarantees issued

     4,624,324

     118,294

      -

     4,742,618

Gross amount

     17,309,985

     216,388

      -

     17,526,373

Allowance for impairment - Loan commitments

      (22,141)

      (58,917)

      -

      (81,058)

Allowance for impairment - Letters of credit

      (1,842)

      (359)

      -

      (2,201)

Allowance for impairment - Guarantees issued

      (40,606)

      (75,165)

      -

      (115,771)

Total loss allowance

      (64,589)

      (134,441)

      -

      (199,030)


The Bank acts as a security agent, payment agent and hedging agent for a series of loan contracts between UniCredit Bank SpA and other entities within UniCredit Group as lender and Romanian companies as borrowers. For each of these contracts there is a risk participation agreement by which the Bank is obliged to indemnify UniCredit SpA or the other entities within UniCredit Group. The total amount of such risk participation agreements in force as at 31 December 2022 is EUR 8,363,875 (31 December 2021: EUR  13,842,420).

As compensation for the financial guarantees assumed by the risk participation agreements and for providing security and payment agent services to UniCredit SpA, the Bank receives the commissions paid by the borrowers plus a portion of the interest margin collected from the borrowers. The Bank defers the commissions collected upfront from the risk participation agreements over the time period that remains until the maturity of the facilities.

ii)    Litigations

As at 31 December 2022, the Group was involved in several litigations (as a defendant) for which, based on legal advice, has assessed that a provision amounting to RON thousands 13,723 (31 December 2021: RON thousands 15,087) is neceessary to be booked. 

As at 31 December 2022, the Bank was involved in several litigations (as a defendant) for which, based upon legal advice, has assessed that a provision amounting to RON thousands 11,714 (31 December 2021: RON thousands 9,792) is necessary to be booked. 

  1. OPERATING SEGMENTS

The segment report format is based on the internal reporting structure of business segments, which reflects management responsibilities in the Bank (Please refer to Note 3y). 


43.      OPERATING SEGMENTS (continued)

Segment reporting on Group's income statements as of 31 December 2022:

31.12.2022

Group

In RON thousands

CIB

Leasing

Retail & PB

Treasury

Other

Total

Interest income using EIR

     953,928

      -

     644,385

      (110)

      (49,912)

     1,548,291

Other interest income

      -

     125,995

      -

      -

      -

     125,995

Net fee and commission income

     215,440

     63,573

     147,265

     5,434

      (3,982)

     427,730

Net income from trading and other financial instruments which are not at fair value through profit or loss

     230,851

      -

     46,138

      (18,164)

     120,246

     379,071

FX Gains/ (Losses)

     23,494

     22,661

      -

      -

      -

     46,155

Dividend income

      -

      -

     12

      -

     3,184

     3,196

Other operating income

     1,095

     6,370

     7,609

      -

      (6,294)

     8,780

Operating income

     1,424,808

     218,599

     845,409

      (12,840)

     63,242

     2,539,218

Operating expenses

      (486,084)

      (64,036)

      (547,292)

      -

      (14,168)

      (1,111,580)

Net impairment losses on financial instruments

      (96,606)

      (22,821)

      (157,182)

     1,315

      (1,315)

      (276,609)

Losses on modifications of financial assets

      -

      -

     207

      -

      -

     207

Net operating income

     842,118

     131,742

     141,142

      (11,525)

     47,759

     1,151,236

Net provision losses

      -

     5,219

     1,362

      -

      (2,473)

     4,108

Net impairment losses on non-financial assets

      -

      -

      -

      -

     9,842

     9,842

Profit before taxation

     842,118

     136,961

     142,504

      (11,525)

     55,128

     1,165,186

Income tax 

      (113,475)

      (13,326)

      (11,069)

      -

      (29,417)

      (167,287)

Net profit for the year

     728,643

     123,635

     131,435

      (11,525)

     25,711

     997,899





43.      OPERATING SEGMENTS (continued)

Segment reporting on Group's income statements as of 31 December 2021: 

31.12.2021

Group

In RON thousands

CIB

Leasing

Retail & PB

Treasury

Other

Total

Interest income using EIR

     588,121

      -

     524,047

      (386)

     131,341

     1,243,123

Other interest income

      -

     123,025

      -

      -

      -

     123,025

Net fee and commission income

     163,042

     60,013

     161,444

     4,468

      (1,784)

     387,183

Net income from trading and other financial instruments which are not at fair value through profit or loss

     279,620

      -

     64,238

     9,962

     1,117

     354,937

FX Gains/ (Losses)

      (7,760)

     22,373

      (36)

      (6)

     6

     14,577

Dividend income

      -

      -

      -

      -

     2,229

     2,229

Other operating income

     1,316

     4,856

     7,613

      -

      (4,334)

     9,451

Operating income

     1,024,339

     210,267

     757,306

     14,038

     128,575

     2,134,525

Operating expenses

      (379,981)

      (82,441)

      (558,983)

      -

     12,659

      (1,008,746)

Net impairment losses on financial instruments

      (76,237)

      (5,488)

      (107,247)

     6,784

      (4,796)

      (186,984)

Losses on modifications of financial assets

      -

      -

      (123)

      -

      -

      (123)

Net operating income

     568,121

     122,338

     90,953

     20,822

     136,438

     938,672

Net provision losses

      -

     8,898

     15,844

      -

     1,175

     25,917

Net impairment losses on non-financial assets

      -

      (403)

      -

      -

      (11,371)

      (11,774)

Profit before taxation

     568,121

     130,833

     106,797

     20,822

     126,242

     952,815

Income tax 

      (94,100)

      (22,128)

      (17,971)

      -

      (12,965)

      (147,164)

Net profit for the year

     474,021

     108,705

     88,826

     20,822

     113,277

     805,651






43.      OPERATING SEGMENTS (continued)


Segment reporting on Bank's income statements as of 31 December 2022:

31.12.2022

Bank

In RON thousands

CIB

Retail & PB

Treasury

Other

Total

Interest income using EIR

     953,928

     481,326

      (110)

      (49,912)

     1,385,232

Net fee and commission income

     215,440

     170,115

     5,434

      (6,580)

     384,409

Net income from trading and other financial instruments which are not at fair value through profit or loss

     230,851

     34,420

      (18,164)

     120,246

     367,353

FX Gains/ (Losses)

     23,494

      -

      -

      -

     23,494

Dividend income

      -

      -

      -

     33,184

     33,184

Other operating income

     1,095

     11,017

      -

     465

     12,577

Operating income

     1,424,808

     696,878

      (12,840)

     97,403

     2,206,249

Operating expenses

      (486,084)

      (489,602)

      -

      (24,384)

      (1,000,070)

Net impairment losses on financial instruments

      (96,606)

      (90,520)

     1,315

      (1,858)

      (187,669)

Losses on modifications of financial assets

      -

     207

      -

      -

     207

Net operating income

     842,118

     116,963

      (11,525)

     71,161

     1,018,717

Net provision losses

      -

      -

      -

      (2,163)

      (2,163)

Net impairment losses on non-financial assets

      -

      -

      -

     9,842

     9,842

Profit before taxation

     842,118

     116,963

      (11,525)

     78,840

     1,026,396

Income tax 

      (113,475)

      (4,264)

      -

      (29,417)

      (147,156)

Net profit for the year

     728,643

     112,699

      (11,525)

     49,423

     879,240









43.      OPERATING SEGMENTS (continued)


Segment reporting on Bank's income statements as of 31 December 2021:  

31.12.2021

Bank

In RON thousands

CIB

Retail & PB

Treasury

Other

Total

Interest income using EIR

     588,121

     345,123

      (386)

     130,910

     1,063,768

Net fee and commission income

     163,042

     182,832

     4,468

      (4,071)

     346,271

Net income from trading and other financial instruments which are not at fair value through profit or loss

     279,620

     63,816

     9,962

     1,117

     354,515

FX Gains/ (Losses)

      (7,760)

      -

      (6)

     6

      (7,760)

Dividend income

      -

      -

      -

     2,229

     2,229

Other operating income

     1,316

     9,134

      -

     230

     10,680

Operating income

     1,024,339

     600,905

     14,038

     130,421

     1,769,703

Operating expenses

      (379,981)

      (510,850)

      -

     4,766

      (886,065)

Net impairment losses on financial instruments

      (77,106)

      (40,682)

     6,784

      (7,810)

      (118,814)

Losses on modifications of financial assets

      -

      (123)

      -

      -

      (123)

Net operating income

     567,252

     49,250

     20,822

     127,377

     764,701

Net provision losses

      -

      -

      -

     921

     921

Net impairment losses on non-financial assets

      -

      -

      -

      (11,371)

      (11,371)

Profit before taxation

     567,252

     49,250

     20,822

     116,927

     754,251

Income tax 

      (94,100)

      (7,880)

      -

      (12,965)

      (114,945)

Net profit for the year

     473,152

     41,370

     20,822

     103,962

     639,306










43. OPERATING SEGMENTS (continued)


Segment reporting on Group's consolidated statement of financial position as of 31 December 2022:

31.12.2022

Group

In RON thousands

CIB

Leasing

Retail & PB

Treasury

Other

Total

Total assets

22,239,392

5,280,303

9,486,214

524,945

28,675,982

66,206,836

Total liabilities

27,298,012

3,730,076

20,080,297

439,483

7,416,393

58,964,261

Total equity

-

-

-

-

7,242,575

7,242,575

Total liabilities and equity

27,298,012

3,730,076

20,080,297

439,483

14,658,968

66,206,836



Segment reporting on Group's consolidated statement of financial position as of 31 December 2021:  

31.12.2021

Group

In RON thousands

CIB

Leasing

Retail & PB

Treasury

Other

Total

Total assets

20,417,067

5,044,248

11,135,227

     271,602

19,092,489

55,960,633

Total liabilities

22,078,753

4,509,659

17,930,651

     98,942

4,797,881

49,415,886

Total equity

-

-

-

      -

6,544,747

6,544,747

Total liabilities and equity

22,078,753

4,509,659

17,930,651

98,942

11,342,628

55,960,633







43. OPERATING SEGMENTS (continued)


Segment reporting on Bank's separate statement of financial position as of 31 December 2022:

31.12.2022

Bank

In RON thousands

CIB

Retail & PB

Treasury

Other

Total

Total assets

22,239,392

7,185,960

524,945

30,493,802

60,444,099

Total liabilities

27,298,012

18,067,496

439,483

8,163,460

53,968,451

Total equity

      -

      -

-

6,475,648

6,475,648

Total liabilities and equity

27,298,012

18,067,496

439,483

14,639,108

60,444,099



Segment reporting on Bank's separate statement of financial position as of 31 December 2021:

31.12.2021

Bank

In RON thousands

CIB

Retail & PB

Treasury

Other

Total

Total assets

20,417,067

9,151,976

     271,602

20,334,854

50,175,499

Total liabilities

22,078,753

17,889,957

     98,942

4,211,028

44,278,680

Total equity

      -

      -

      -

5,896,819

5,896,819

Total liabilities and equity

22,078,753

17,889,957

98,942

10,107,847

50,175,499








  1. IFRS 16 - „LEASE" (GROUP AS LESSEE)

  • The Group acts as the lessee in operating lease agreements for motor vehicles and rental of spaces. Leases are denominated in EUR, USD and RON and are signed for a period between 1 and 15 years. 

  • The tables below present the movement of the Right of Use as result of applying IFRS 16:


31.12.2022

Group

Bank

in RON thousands

Cars

Lands and buildings

Other equipment

Total

Cars

Lands and buildings

Other equipment

Total

Balance at 1 January 2022

     11,866

     156,444

     362

     168,672

     9,488

     153,020

     362

     162,870

New Contracts

     5,093

     23,254

     39,919

     68,266

     2,413

     9,732

     39,919

     52,064

Contracts Modifications

      (58)

     36,980

      -

     36,922

     90

     33,211

      -

     33,301

Closing / Cancellation

      -

     1

      -

     1

      -

      -

      -

      -

Depreciation during the period (-)

      (5,740)

      (60,170)

      (8,721)

      (74,631)

      (4,026)

      (54,133)

      (8,721)

      (66,880)

Balance at 31 December 2022

     11,161

     156,509

     31,560

     199,230

     7,965

     141,830

     31,560

     181,355





31.12.2021

Group

Bank

in RON thousands

Cars

Lands and buildings

Other equipment

Total

Cars

Lands and buildings

Other equipment

Total

Balance at 1 January 2021

     10,911

     187,878

      -

     198,789

     9,588

     180,308

      -

     189,896

New Contracts

     5,731

     9,941

     387

     16,059

     3,549

     9,941

     387

     13,877

Contracts Modifications

     37

     18,040

      -

     18,077

     37

     18,073

      -

     18,110

Depreciation during the period (-)

      (4,813)

      (59,415)

      (25)

      (64,253)

      (3,686)

      (55,302)

      (25)

      (59,013)

Balance at 31 December 2021

     11,866

     156,444

     362

     168,672

     9,488

     153,020

     362

     162,870







44. IFRS 16 - „LEASE" (GROUP AS LESSEE) (continued)


The table below presents the movement of the Lease Liability as result of applying IFRS 16:


31.12.2022

Group

Bank

in RON thousands

Cars

Lands and buildings

Other equipments

Total

Cars

Lands and buildings

Other equipments

Total

Balance at 1 January 2022

     12,083

     156,352

     356

     168,791

     9,647

     154,892

     356

     164,895

Interest Expense

     182

     1,284

     107

     1,573

     31

     811

     107

     949

Lease Payments - Principal

      (5,621)

      (57,321)

      (9,470)

      (72,412)

      (4,152)

      (56,514)

      (9,470)

      (70,136)

Lease Payments - Interest

      (175)

      (816)

      (89)

      (1,080)

      (24)

      (686)

      (89)

      (799)

New Contracts

     5,095

     9,761

     39,919

     54,775

     2,413

     9,732

     39,919

     52,064

Contracts Modifications

     87

     46,903

      (3)

     46,987

     87

     46,536

      (3)

     46,620

FX Impact

      (4)

      (202)

      (25)

      (231)

      (4)

      (202)

      (25)

      (231)

Balance at 31 December 2022

     11,647

     155,961

     30,795

     198,403

     7,998

     154,569

     30,795

     193,362





31.12.2021

Group

Bank

in RON thousands

Cars

Lands and buildings

Other equipment

Total

Cars

Lands and buildings

Other equipment

Total

Balance at 1 January 2021

     11,083

     185,753

      -

     196,836

     9,720

     182,997

      -

     192,717

Interest Expense

     129

     743

      -

     872

     8

     651

      -

     659

Lease Payments - Principal

      (5,130)

      (59,361)

      (32)

      (64,523)

      (3,816)

      (58,581)

      (32)

      (62,429)

Lease Payments - Interest

      (120)

      (791)

      -

      (911)

      (8)

      (695)

      -

      (703)

New Contracts

     5,735

     9,941

     387

     16,063

     3,549

     9,941

     387

     13,877

Contracts Modifications

     47

     17,019

      -

     17,066

     37

     17,531

      -

     17,568

FX Impact

     339

     3,048

     1

     3,388

     157

     3,048

     1

     3,206

Balance at 31 December 2021

     12,083

     156,352

     356

     168,791

     9,647

     154,892

     356

     164,895


44. IFRS 16 - „LEASE" (GROUP AS LESSEE) (continued)

The table below presents the amounts recognized in the Income statement for IFRS 16 related positions and amounts for leases not included in IFRS 16 related positions (expenses relating to short-term leases and expenses relating to leases of low-value assets, excluding short-term leases of low-value assets).


31.12.2022

Group

Bank

In RON thousands

Cars

Lands and buildings

Other equipments

Total

Cars

Lands and buildings

Other equipments

Total

Expenses with depreciation related to the rights of use

      (5,740)

      (60,170)

      (8,721)

      (74,631)

      (4,026)

      (54,133)

      (8,721)

      (66,880)

Expenses with interest on lease liabilities

      (182)

      (1,284)

      (107)

      (1,573)

      (31)

      (811)

      (107)

      (949)

Expenses related to short-term leases not included in IFRS 16 related positions

      (439)

      (3,337)

      -

      (3,776)

      (207)

      (3,337)

      -

      (3,544)

Expenses related to leases of low-value assets excluding short-term lease of low-value assets not included in IFRS 16 related positions

      -

      -

      (1,889)

      (1,889)

      -

      -

      (1,889)

      (1,889)

Total

      (6,361)

      (64,791)

      (10,717)

      (81,869)

      (4,264)

      (58,281)

      (10,717)

      (73,262)







31.12.2021

Group

Bank

In RON thousands

Cars

Lands and buildings

Other equipment

Total

Cars

Lands and buildings

Other equipment

Total

Expenses with depreciation related to the rights of use

      (4,813)

      (59,415)

      (25)

      (64,253)

      (3,686)

      (55,302)

      (25)

      (59,013)

Expenses with interest on lease liabilities

      (129)

      (743)

      -

      (872)

      (8)

      (651)

      -

      (659)

Expenses related to short-term leases not included in IFRS 16 related positions

      (1,172)

      (3,833)

      -

      (5,005)

      (652)

      (3,833)

      -

      (4,485)

Expenses related to leases of low-value assets, excluding short-term lease of low-value assets, not included in IFRS 16 related positions

      -

      -

      (742)

      (742)

      -

      -

      (742)

      (742)

Total

      (6,114)

      (63,991)

      (767)

      (70,872)

      (4,346)

      (59,786)

      (767)

      (64,899)

44. IFRS 16 - „LEASE" (GROUP AS LESSEE) (continued)

Amounts recognised in Statement of Cash Flows for IFRS 16 related positions and for leases not included in IFRS 16 related positions


31.12.2022

Group

Bank

in RON thousands

Cars

Lands and buildings

Other equipment

Total

Cars

Lands and buildings

Other equipment

Total

Lease Payments - Principal

     5,621

     57,321

     9,470

     72,412

     4,152

     56,514

     9,470

     70,136

Lease Payments - Interest

     175

     816

     89

     1,080

     24

     686

     89

     799

Payments for short-term leases not included in IFRS 16 related positions

     439

     3,337

      -

     3,776

     207

     3,337

      -

     3,544

Payments for leases of low-value assets, excluding short-term lease of low-value assets, not included in IFRS 16 related positions

      -

      -

     1,889

     1,889

      -

      -

     1,889

     1,889

Total cash outflow for leases

     6,235

     61,474

     11,448

     79,157

     4,383

     60,537

     11,448

     76,368







31.12.2021

Group

Bank

in RON thousands

Cars

Lands and buildings

Other equipment

Total

Cars

Lands and buildings

Other equipment

Total

Lease Payments - Principal

     5,130

     59,361

     32

     64,523

     3,816

     58,581

     32

     62,429

Lease Payments - Interest

     120

     791

      -

     911

     8

     695

      -

     703

Payments for short-term leases not included in IFRS 16 related positions

     1,172

     3,833

      -

     5,005

     652

     3,833

      -

     4,485

Payments for leases of low-value assets, excluding short-term lease of low-value assets, not included in IFRS 16 related positions

      -

      -

     742

     742

      -

      -

     742

     742

Total cash outflow for leases

     6,422

     63,985

     774

     71,181

     4,476

     63,109

     774

     68,359



44. IFRS 16 - „LEASE" (GROUP AS LESSEE) (continued)

The table below presents the maturity analysis of the lease liability.


31.12.2022

Group

Bank

In RON thousands

Cars

Lands and buildings

Other equipment

Total

Cars

Lands and buildings

Other equipment

Total

Up to 3 months

     1,243

     14,205

     2,980

     18,428

     1,072

     14,038

     2,980

     18,090

3 months to 1 year

     4,278

     38,444

     8,974

     51,696

     3,118

     37,756

     8,975

     49,849

1 to 2 years

     4,484

     46,537

     12,039

     63,060

     2,491

     46,396

     12,039

     60,926

2 to 3 years

     1,042

     29,142

     6,169

     36,353

     721

     28,987

     6,170

     35,878

3 to 4 years

     492

     15,105

     632

     16,229

     487

     14,935

     632

     16,054

4 to 5 years

     109

     8,880

      (1)

     8,988

     109

     8,806

      -

     8,915

Over 5 years

      -

     3,652

      -

     3,652

      -

     3,652

      -

     3,652

Total

     11,648

     155,965

     30,793

     198,406

     7,998

     154,570

     30,796

     193,364



31.12.2021

Group

Bank

In RON thousands

Cars

Lands and buildings

Other equipment

Total

Cars

Lands and buildings

Other equipment

Total

Up to 3 months

1,226

16,242

24

17,492

967

16,022

24

17,013

3 months to 1 year

3,548

38,102

73

41,723

2,794

37,441

73

40,308

1 to 2 years

4,412

39,235

97

43,744

3,676

38,656

97

42,429

2 to 3 years

2,549

34,187

97

36,833

1,988

34,186

97

36,271

3 to 4 years

346

16,382

65

16,793

221

16,382

65

16,668

4 to 5 years

-

6,098

-

6,098

-

6,098

-

6,098

Over 5 years

-

6,108

-

6,108

-

6,108

-

6,108

Total

12,081

156,354

356

168,791

9,646

154,893

356

164,895

  1. MACROECONOMIC CONTEXT

45.1 Trend of economy

Romania's 3Q22 GDP increased by +1.2%qoq and by 4.6%yoy (seasonally adjusted data), better than Eurozone 2.1%yoy and EU 2.4%yoy. On the supply side, most of the sectors grew in annual terms, except of agriculture and industry. The largest contributors to the 3.8%yoy growth (gross data) were the professional and technical activities (+1.7pp), IT (+1.4pp), retail trade (+0.9pp), real estate activities (+0.9pp) and construction (+0.6pp), while the agriculture and industry had negative contributions (-1.7pp, respectively -0.6pp). On demand side, the main contributors were the private consumption (+2.2pp) and the investments (+3.8pp), while the external demand subtracted -1.7pp, as imports grew faster than exports, and the stocks variation -0.8pp. 

Given the large negative revisions by the NIS of the past quarters (-3.6pp qoq), we revised downward the GDP growth for 2022 to 4.7%yoy.  The large statistical revisions turned Romania within the last two years from a growth laggard into one of the EU's top performers, the main driver of growth remaining the private consumption, while the investments gained speed only in 3Q22 supported by the funds disbursed from Next Generation EU programme (locally named PNRR).  This postponed the risk of a technical recession in 2022, but considering the downtrend in consumption in the second half of 2022, we expect Romania's economy to undergo a shallow technical recession in 4Q22 and 1Q23. It will likely recover in the second half of 2023, remaining in the positive territory in 2023, but growing at a much slower pace, below 2%yoy.

Facing higher prices and interest rates, households frontloaded purchases in 1H22 and spent most of their precautionary savings accumulated during Covid pandemic (2020-21), while also borrowed more. However, inflation outpaced the wage growth, with salaries rising faster in sectors in which they lagged in 2020-21 or where labor shortages are high (IT, retail, leisure services and construction). Negative real wage growth slowed down the private consumption and lending in 2H22 and this trend will continue at least in 1H23. In 2023 we expect the investments to triple their growth pace to about 8%yoy (vs. 3%yoy in 2022), especially the public investments sustained by the considerable EU funds available under the NextGen EU programme as well as the delayed transfers from the 2014-2020 EU budget.

45.2. State support measures for the population and the economy - updates in 2022

Although the pandemic situation improved in 2022, part of the support measures, which proved efficient during pandemic, were continued. The IMM Invest program made available to the Romanian SMEs in 2020, aiming to ofsett the Covid-19 restrictions impact in the economy and provided a significant financial support to the local businesses and the local financing banks. The programme reimained in force by June 30, 2022.

Having in view the success of the program during pandemic, the government decided to continue the state aid scheme with the new IMM Invest Plus, which became operational for banks at the beginning of October 2022. The program has more sub-components: IMM INVEST ROMÂNIA, AGRO IMM INVEST, IMM PROD (for productive SMEs and startups in the urban area), GARANT CONSTRUCT, INNOVATION and RURAL INVEST and it is aimed at providing SMEs with non-reimbursable funds, state guarantees for loans (working capital/ investments) and state subsidy for the interest rate in the first year of the loan. The allocated funds are mainly targeting the digital and the green transition, improving the energetic efficiency as well as the urban and rural development.

Romania confronted in 2022 with an extremely high inflation, driven by the liberalization of the local electricity market in July 2021 and the transition to a greener, but more expensive, energy production. Russia's invasion in Ukraine on February 24, 2022 exacerbated the rise in the energy and commodity prices. Higher prices for oil, gas and agricultural commodities spilled over to the inflation in the EU and especially the CEE countries, Romania being among the most affected due to a higher weight of food prices in the consumer basket (~33%). Only in Q421, the domestic wholesale prices for natural gas and electricity rose by more than seven times, the Romanian authorities being in the position to introduce support measures, similar to other EU countries. 

A price cap scheme on the natural gas and the electricity prices was introduced as of 1st November 2021. The scheme was initially valid until 31 March 2022, then prolonged through EGO 27/2022 until 31 August 2023. Recently, the government decided to extend the scheme until 31 March 2025, introducing some changes applicable starting 1 January 2023.

The scheme consists of state subsidies paid to the energy distributors for the difference between the market prices and a capped energy price paid by the final consumers, households and companies. The subsidies are paid by the state, from the budget of the Labour Ministry for households and of the Ministry of Energy for companies. Also, 

45.  MACROECONOMIC CONTEXT (continued)

45.2. State support measures for the population and the economy - updates in 2022  (continued)

through the EGO 27/2022 the government imposed a 80% tax on the additional income obtained by the energy producers following the higher prices for electric energy and natural gas.

As the prices of gasoline and diesel fuels increased from 6.3-6.5 lei/liter at the beginning of 2022, to almost 9 lei/liter in June, the government decided to compensate a discount of 0.5 lei/liter at the final consumer, applied for 3 months starting July 1st, then prolonged by the end of 2022. The compensation was paid 50% by the government and 50% by the energy companies voluntarily conforming to this mechanism. 

Taking into consideration the high prices for energy and for basic food, the increase of the interest rates for loans and the high economic and political uncertainty, the government made available starting May-June 2022 several measures under the Support for Romania's program in amount of RON 17.3bn (EUR 3.5bn, 1.5% of GDP). The sources of financing are the EU funds (RON 9bn) and the state budget (RON 8.3bn). The measures aimed to support the population, farmers, food industry and agriculture sector as well as the companies, especially the SMEs segment. The measures addressed mainly the low-income population, but also aimed at attracting large investments and offering support to the business environment through state aid schemes. 

45.3 Financial impact of Covid-19 outbreak on the financial & prudential position of the Group

The macroeconomic context lead to higher than expected interest rate increases which positively impacted the bank revenues, while the high inflation increased its expenses. The bank will continue to see an increase in net interest income also in 2023. The asset quality is being sustained by the government support measures and the recent decrease in the energy prices, but in the medium-term the credit quality and the loan demand are under pressure.

After a year 2021 with difficult market conditions in the context of the pandemic, in first half of 2022 the lending accelerated, both in the Companies segment and in the Individuals segment, through newly financed volumes higher than the similar period of last year. Operating income was over the first half of 2021, supported by commission income and net interest income due to the increase in trade volumes. In the first six months of 2022, the cost of credit risk improved due to the quality of the loan portfolio, significant recoveries and the resumption of payments from customers who benefited from their suspension in the context of the pandemic, and the non-performing loans rate decreased gradually.

Regarding UCLC, the newly financed volumes signed are 1.3% above the previous year, while interest income was higher than the previous year, as were other types of operating income, contributing to a higher Gross Operating Profit than the previous year and the budgetary estimates.

Also in case of UCFIN there was an acceleration of the lending activity of natural persons for personal needs, simultaneously with a significant improvement of the quality of the portfolio as well as of the activity of collecting outstanding debts.

The Group has a limited estimate of current economic situation on its future financial position due to significant uncertainties, but has analyzed several scenarios and considers that the assessment of the business continuity principle is appropriate and there is no risk in this regard over the next 12 months.  

  1. SUBSEQUENT EVENTS

There is no significant subsequent event after the end of reporting period.


The consolidated and separate financial statements were approved by the Management Board on February 17, 2023 and were signed on its behalf by:

Mr. Catalin Rasvan Radu

Mrs. Feza Tan

Chief Executive Officer                                                                                          

Executive Vice-President